Company registration number 01185700 (England and Wales)
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
COMPANY INFORMATION
Directors
N M Flowers
D Raine
A Sattel
(Appointed 1 August 2024)
Company number
01185700
Registered office
Accent House
Triangle Business Park
Wendover Road
Stoke Mandeville
Buckinghamshire
HP22 5BL
Auditor
S&W Audit
22 Wycombe End
Beaconsfield
Buckinghamshire
HP9 1NB
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Balance sheet
7
Statement of changes in equity
8
Notes to the financial statements
9 - 17
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be the sale of machinery and ancillary equipment, and the provision of technical services, for the plastics processing industry.
Results and dividends
The results for the year are set out on page 6.
The company is exempt from the requirement to prepare a strategic report.
Review of Development and Performance
For 2024 the company market strategy continues unchanged and is focused on two key sectors - Packaging and Precision. The UK market continues to stagnate, with low investment by companies in capital equipment, the Irish market however, continues to perform well. The company continued to maintain its market share in a difficult market, with its success based on a strong product offering and market leading customer service.
Principal Risks and Uncertainties
The directors acknowledge that they have responsibility for the Company's systems of internal control and risk management and for monitoring their effectiveness. The purposes of these systems are to manage, rather than eliminate, the risk of failure to achieve business objectives, to provide reasonable assurance as to the quality of management information and to maintain proper control over the income, expenditure, assets and liabilities of the Company.
No system of control can, however, provide absolute assurance against material misstatement or loss. Accordingly, the directors have regard to what controls, in their judgement, are appropriate to the Company's business and to the relative costs and benefits of implementing specific controls.
The main financial risks that the Company could face have been considered by the directors. These cover areas such as Client Base, IT, Financial Management and Controls, Staff and Supplier Management.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
N M Flowers
G Liebig
(Resigned 31 August 2024)
D Raine
A Sattel
(Appointed 1 August 2024)
Going concern
The Company has made a £517K loss before tax for the financial year, (2023: £205K loss before tax) and has Net Current Assets of £2,292K (2023: £2,847K). Due to this the directors have adopted the going concern basis in preparing these accounts after assessing the principal risks and uncertainties including the impact of supply chain challenges.
Auditor
The auditor, S&W Partners Audit Limited (formerly CLA Evelyn Partners Limited), is deemed to be reappointed under section 487(2) of the Companies Act 2006.
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
D Raine
Director
21 August 2025
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
- 3 -
Opinion
We have audited the financial statements of Sumitomo (SHI) Demag Plastics Machinery (UK) Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report and from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either are to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the sector;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, and anti-bribery legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED (CONTINUED)
- 5 -
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
understanding the design of the company’s remuneration policies.
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence with HMRC, relevant regulators and the company’s legal advisors.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Keir Singleton
Senior Statutory Auditor
For and on behalf of S&W Audit
26 August 2025
Chartered Accountants
Statutory Auditor
22 Wycombe End
Beaconsfield
Buckinghamshire
HP9 1NB
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2024
2023
Notes
£'000
£'000
Turnover
2
6,636
7,106
Cost of sales
(4,513)
(4,609)
Gross profit
2,123
2,497
Administrative expenses
(2,615)
(2,685)
Other operating expenses
(63)
(35)
Operating loss
3
(555)
(223)
Interest receivable and similar income
7
38
18
Loss before taxation
(517)
(205)
Tax on loss
8
(7)
Loss for the financial year
(524)
(205)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 7 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Fixed assets
Tangible assets
9
74
36
Current assets
Stocks
10
602
807
Debtors
11
3,651
2,741
4,253
3,548
Creditors: amounts falling due within one year
12
(1,961)
(701)
Net current assets
2,292
2,847
Total assets less current liabilities
2,366
2,883
Provisions for liabilities
Deferred tax liability
13
17
10
(17)
(10)
Net assets
2,349
2,873
Capital and reserves
Called up share capital
15
50
50
Profit and loss reserves
2,299
2,823
Total equity
2,349
2,873
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 21 August 2025 and are signed on its behalf by:
D Raine
Director
Company registration number 01185700 (England and Wales)
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
Share capital
Profit and loss reserves
Total
£'000
£'000
£'000
Balance at 1 January 2023
50
3,028
3,078
Year ended 31 December 2023:
Loss and total comprehensive income
-
(205)
(205)
Balance at 31 December 2023
50
2,823
2,873
Year ended 31 December 2024:
Loss and total comprehensive income
-
(524)
(524)
Balance at 31 December 2024
50
2,299
2,349
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
1
Accounting policies
Company information
Sumitomo (SHI) Demag Plastics Machinery (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office and the principal place of business is Accent House, Triangle Business Park, Wendover Road, Stoke Mandeville, Buckinghamshire, HP22 5BL.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are presented in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues in respect of financial instruments not falling within the fair value accounting rules of Paragraph36(4) of Schedule 1
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Sumitomo Heavy Industries Ltd. These consolidated financial statements are available from its registered office, ThinkPark Tower, 1-1 Osaki 2-chome, Shinagawa-ku, Tokyo 141-6025, Japan.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is measured at the fair value of the consideration received or receivable for the sale of goods and the rendering of services in the normal course of business, and is shown net of discounts and VAT.
Sale of goods
Revenue arises from the sale of machinery, parts and ancillary equipment.
Customer deposits for machinery sales represent unearned revenue and are initially recorded as liabilities until the customer accepts delivery of the goods, at which point revenue from machinery sales is recognised.
Sales of parts and ancillary equipment are recognised when the customer accepts delivery of the goods.
Rendering of services
Revenue arises from the provision of services ancillary to the provision of machinery, parts and related equipment.
Revenue from the provision of services is recognised at the point the service is provided.
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 10 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
10-50% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.6
Stocks
Stocks are stated at the lower of cost and net realisable value. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
In determining the cost of raw materials, consumables and goods purchased for resale, the weighted average purchase price is used. For work in progress and finished goods, cost is taken as production cost, which includes an appropriate proportion of attributable overheads.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ”Basic Financial Instruments” to all of its financial instruments.
Financial instruments are recognised in the company’s balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Short term debtors are measured at transaction price less any provision for impairment. Loans receivable are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method, less any provision for impairment.
Basic financial liabilities
Short term creditors are measured at transaction price. Other financial liabilities, including bank loans and other loans, are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.
1.12
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Turnover and other revenue
2024
2023
£'000
£'000
Turnover analysed by geographical market
United Kingdom
5,807
6,062
Republic of Ireland
682
871
Germany
76
142
Japan
8
12
USA
-
9
Poland
1
-
Others
62
9
France
-
1
6,636
7,106
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Turnover and other revenue
(Continued)
- 12 -
2024
2023
£'000
£'000
Other revenue
Interest income
38
18
All turnover relates to the sale of goods and ancillary services.
3
Operating loss
2024
2023
Operating loss for the year is stated after charging:
£'000
£'000
Exchange losses
63
35
Depreciation of owned tangible fixed assets
14
16
Operating lease charges
251
236
4
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£'000
£'000
For audit services
Audit of the financial statements of the company
25
23
For other services
Taxation compliance services
5
5
All other non-audit services
9
9
14
14
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Production and Technical
13
13
Sales and Distribution
6
8
Administrative
3
3
Total
22
24
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 13 -
Their aggregate remuneration comprised:
2024
2023
£'000
£'000
Wages and salaries
1,488
1,572
Social security costs
164
180
Pension costs
97
112
1,749
1,864
6
Directors' remuneration
2024
2023
£'000
£'000
Remuneration for qualifying services
308
287
Company pension contributions to defined contribution schemes
26
24
334
311
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 2).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£'000
£'000
Remuneration for qualifying services
159
156
Company pension contributions to defined contribution schemes
13
13
7
Interest receivable and similar income
2024
2023
£'000
£'000
Interest income
Interest receivable from group companies
38
18
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
8
Taxation
2024
2023
£'000
£'000
Deferred tax
Origination and reversal of timing differences
7
The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£'000
£'000
Loss before taxation
(517)
(205)
Expected tax credit based on the standard rate of corporation tax in the UK of 19.00% (2023: 19.00%)
(98)
(39)
Expenses that are not deductible in determining taxable profit
8
3
Utilisation of tax losses not previously recognised
36
Change in unrecognised deferred tax assets
99
Adjustments in respect of prior years
(2)
Taxation charge for the year
7
-
9
Tangible fixed assets
Plant and equipment
£'000
Cost
At 1 January 2024
363
Additions
52
At 31 December 2024
415
Depreciation and impairment
At 1 January 2024
327
Depreciation charged in the year
14
At 31 December 2024
341
Carrying amount
At 31 December 2024
74
At 31 December 2023
36
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
10
Stocks
2024
2023
£'000
£'000
Finished goods and goods for resale
602
807
11
Debtors
2024
2023
Amounts falling due within one year:
£'000
£'000
Trade debtors
2,351
1,171
Amounts owed by group undertakings
1,219
1,300
Other debtors
2
216
Prepayments and accrued income
79
54
3,651
2,741
12
Creditors: amounts falling due within one year
2024
2023
£'000
£'000
Trade creditors
815
105
Amounts owed to group undertakings
748
478
Taxation and social security
62
48
Other creditors
155
Accruals and deferred income
181
70
1,961
701
13
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£'000
£'000
Accelerated capital allowances
17
10
2024
Movements in the year:
£'000
Liability at 1 January 2024
10
Charge to profit or loss
7
Liability at 31 December 2024
17
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
14
Retirement benefit schemes
2024
2023
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
97
112
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
No contributions were payable to the fund at the balance sheet date.
15
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
"A" Ordinary shares of £1 each
38,000
38,000
38
38
"B" Ordinary shares of £1 each
12,000
12,000
12
12
50,000
50,000
50
50
Both classes of shares have equal voting rights in terms of one vote per share held. In addition, both classes of shares have equal rights in the event of a dividend, and to the assets of the company in the event of a winding up.
16
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£'000
£'000
Within one year
210
202
Between two and five years
566
565
In over five years
74
217
850
984
17
Related party transactions
The company is a wholly owned member of Sumitomo Heavy Industries, Ltd and as such has taken advantage of the exemption permitted by Section 33 'Related Party Disclosures', not to provide disclosures of transactions entered into with other wholly-owned members of the group.
SUMITOMO (SHI) DEMAG PLASTICS MACHINERY (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
18
Ultimate controlling party
The immediate parent undertaking of Sumitomo (SHI) Demag Plastics Machinery (UK) Limited is Sumitomo (SHI) Demag Plastics Machinery GmbH a company incorporated in Germany. Its registered office is Altdorfer Str. 15, 90571 Schwaig, Nuremberg, Germany.
The ultimate controlling party of Sumitomo (SHI) Demag Plastics Machinery (UK) Limited is Sumitomo Heavy Industries, Ltd. No singular individual has control of Sumitomo Heavy Industries, Ltd.
The largest and smallest group of undertakings for which group financial statements have been drawn up including Sumitomo (SHI) Demag Plastics Machinery (UK) Limited is that headed by Sumitomo Heavy Industries, Ltd whose financial statements are available to the public and may be obtained from the group at Sumitomo Heavy Industries, Ltd, ThinkPark Tower, 1-1, Osaki 2-Chome Shinagawa-Ku, Tokyo 141-6025, Japan.
2024-12-312024-01-01falseCCH SoftwareCCH Accounts Production 2024.100N M FlowersG LiebigD RaineA Sattelfalsefalse011857002024-01-012024-12-3101185700bus:Director12024-01-012024-12-3101185700bus:Director32024-01-012024-12-3101185700bus:Director42024-01-012024-12-3101185700bus:Director22024-01-012024-12-3101185700bus:RegisteredOffice2024-01-012024-12-31011857002024-12-31011857002023-01-012023-12-3101185700core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3101185700core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31011857002023-12-3101185700core:PlantMachinery2024-12-3101185700core:PlantMachinery2023-12-3101185700core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101185700core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101185700core:CurrentFinancialInstruments2024-12-3101185700core:CurrentFinancialInstruments2023-12-3101185700core:ShareCapital2024-12-3101185700core:ShareCapital2023-12-3101185700core:RetainedEarningsAccumulatedLosses2024-12-3101185700core:RetainedEarningsAccumulatedLosses2023-12-3101185700core:ShareCapital2022-12-3101185700core:RetainedEarningsAccumulatedLosses2022-12-31011857002022-12-3101185700core:ShareCapitalOrdinaryShares2024-12-3101185700core:ShareCapitalOrdinaryShares2023-12-3101185700core:PlantMachinery2024-01-012024-12-3101185700core:UKTax2024-01-012024-12-3101185700core:UKTax2023-01-012023-12-3101185700core:PlantMachinery2023-12-3101185700bus:OrdinaryShareClass12024-01-012024-12-3101185700bus:OrdinaryShareClass22024-01-012024-12-3101185700bus:OrdinaryShareClass12024-12-3101185700bus:OrdinaryShareClass12023-12-3101185700bus:OrdinaryShareClass22024-12-3101185700bus:OrdinaryShareClass22023-12-3101185700bus:OrdinaryShareClass12023-01-012023-12-3101185700bus:OrdinaryShareClass22023-01-012023-12-3101185700core:WithinOneYear2024-12-3101185700core:WithinOneYear2023-12-3101185700core:BetweenTwoFiveYears2024-12-3101185700core:BetweenTwoFiveYears2023-12-3101185700core:MoreThanFiveYears2024-12-3101185700core:MoreThanFiveYears2023-12-3101185700bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101185700bus:FRS1022024-01-012024-12-3101185700bus:Audited2024-01-012024-12-3101185700bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP