Acorah Software Products - Accounts Production 16.2.850 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 01325245 Mrs Margarita Pigram Mr Chris Pigram Mrs M Pigram false iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 01325245 2023-12-31 01325245 2024-12-31 01325245 2024-01-01 2024-12-31 01325245 frs-core:CurrentFinancialInstruments 2024-12-31 01325245 frs-core:ComputerEquipment 2024-12-31 01325245 frs-core:ComputerEquipment 2024-01-01 2024-12-31 01325245 frs-core:ComputerEquipment 2023-12-31 01325245 frs-core:FurnitureFittings 2024-12-31 01325245 frs-core:FurnitureFittings 2024-01-01 2024-12-31 01325245 frs-core:FurnitureFittings 2023-12-31 01325245 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-31 01325245 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 01325245 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 01325245 frs-core:PlantMachinery 2024-12-31 01325245 frs-core:PlantMachinery 2024-01-01 2024-12-31 01325245 frs-core:PlantMachinery 2023-12-31 01325245 frs-core:RevaluationReserve 2023-12-31 01325245 frs-core:RevaluationReserve 2024-12-31 01325245 frs-core:ShareCapital 2024-12-31 01325245 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 01325245 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01325245 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 01325245 frs-bus:SmallEntities 2024-01-01 2024-12-31 01325245 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 01325245 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 01325245 1 2024-01-01 2024-12-31 01325245 frs-bus:Director1 2024-01-01 2024-12-31 01325245 frs-bus:Director2 2024-01-01 2024-12-31 01325245 frs-countries:EnglandWales 2024-01-01 2024-12-31 01325245 2022-12-31 01325245 2023-12-31 01325245 2023-01-01 2023-12-31 01325245 frs-core:CurrentFinancialInstruments 2023-12-31 01325245 frs-core:RevaluationReserve 2023-12-31 01325245 frs-core:ShareCapital 2023-12-31 01325245 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 01325245
Pat'erns Network UK Ltd.
Unaudited Financial Statements
For The Year Ended 31 December 2024
LPTA Limited
Chartered Certified Accountants
Priory Road
Priory Place
Tiptree
Essex
CO5 0QE
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 01325245
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 806,362 750,070
806,362 750,070
CURRENT ASSETS
Stocks 5 28,684 19,381
Debtors 6 24,241 33,816
Cash at bank and in hand 202,519 329,827
255,444 383,024
Creditors: Amounts Falling Due Within One Year 7 (42,226 ) (92,170 )
NET CURRENT ASSETS (LIABILITIES) 213,218 290,854
TOTAL ASSETS LESS CURRENT LIABILITIES 1,019,580 1,040,924
PROVISIONS FOR LIABILITIES
Deferred Taxation 8 (20,431 ) (15,829 )
NET ASSETS 999,149 1,025,095
CAPITAL AND RESERVES
Called up share capital 9 2,665 2,665
Revaluation reserve 10 366,960 366,960
Profit and Loss Account 629,524 655,470
SHAREHOLDERS' FUNDS 999,149 1,025,095
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Margarita Pigram
Director
Mr Chris Pigram
Director
19th May 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Pat'erns Network UK Ltd. Registered number 01325245 is a limited by shares company incorporated in England & Wales. The Registered Office is Oaktree Works Stephenson Road, Gorse Lane Industrial Estate, Clacton-On-Sea, Essex, CO15 4XA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold Based on Valuation
Plant & Machinery 20% Reducing Balance
Fixtures & Fittings 20% Reducing Balance
Computer Equipment 20% Reducing Balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in periods in which the timing differences reverse, based on tax rates and the law enacted or substantively enacted at the balance sheet date.
2.6. Registrar Filing Requirements
The company has taken advantage of Companies Act 2006 section 444(1) and opted not to file the profit and loss account, directors report, and notes to the financial statements relating to the profit and loss account.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 11 (2023: 10)
11 10
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost or Valuation
As at 1 January 2024 773,085 414,912 18,978 1,818 1,208,793
Additions - 95,536 1,189 - 96,725
Disposals - (18,377 ) - - (18,377 )
As at 31 December 2024 773,085 492,071 20,167 1,818 1,287,141
Depreciation
As at 1 January 2024 120,568 323,908 13,290 957 458,723
Provided during the period - 36,913 1,375 172 38,460
Disposals - (16,404 ) - - (16,404 )
As at 31 December 2024 120,568 344,417 14,665 1,129 480,779
Net Book Value
As at 31 December 2024 652,517 147,654 5,502 689 806,362
As at 1 January 2024 652,517 91,004 5,688 861 750,070
5. Stocks
2024 2023
£ £
Stock 28,684 19,381
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 19,670 26,050
Prepayments and accrued income 1,421 1,016
Deposit for machinery 3,150 6,750
24,241 33,816
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 15,086 36,205
Bank loans and overdrafts - 4,680
Corporation tax - 11,519
Other taxes and social security 7,125 6,121
VAT 15,023 9,205
BarclayCard Credit Card 374 408
Accruals and deferred income 3,634 5,032
Directors' loan accounts 984 19,000
42,226 92,170
8. Deferred Taxation
The provision for deferred tax is made up as follows:
2024 2023
£ £
Other timing differences 20,431 15,829
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 2,665 2,665
10. Reserves
Revaluation Reserve
£
As at 1 January 2024 366,960
As at 31 December 2024 366,960
11. Controlling Party
The company's controlling party is Mrs M Pigram by virtue of her ownership of 60% of the issued share capital in the company.
Page 5