C.S. Hodges and Son Limited 01865275 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is continues to be property maintenance and refurbishment. Digita Accounts Production Advanced 6.30.9574.0 true 01865275 2024-04-01 2025-03-31 01865275 2025-03-31 01865275 bus:OrdinaryShareClass1 2025-03-31 01865275 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 01865275 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 01865275 core:CurrentFinancialInstruments 2025-03-31 01865275 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 01865275 core:Non-currentFinancialInstruments 2025-03-31 01865275 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 01865275 core:FurnitureFittingsToolsEquipment 2025-03-31 01865275 core:LandBuildings 2025-03-31 01865275 core:MotorVehicles 2025-03-31 01865275 bus:SmallEntities 2024-04-01 2025-03-31 01865275 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 01865275 bus:FilletedAccounts 2024-04-01 2025-03-31 01865275 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 01865275 bus:RegisteredOffice 2024-04-01 2025-03-31 01865275 bus:Director1 2024-04-01 2025-03-31 01865275 bus:Director2 2024-04-01 2025-03-31 01865275 bus:Director3 2024-04-01 2025-03-31 01865275 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 01865275 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01865275 bus:Agent1 2024-04-01 2025-03-31 01865275 core:FurnitureFittings 2024-04-01 2025-03-31 01865275 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 01865275 core:LandBuildings 2024-04-01 2025-03-31 01865275 core:MotorVehicles 2024-04-01 2025-03-31 01865275 core:OfficeEquipment 2024-04-01 2025-03-31 01865275 core:Vehicles 2024-04-01 2025-03-31 01865275 countries:AllCountries 2024-04-01 2025-03-31 01865275 2024-03-31 01865275 core:FurnitureFittingsToolsEquipment 2024-03-31 01865275 core:LandBuildings 2024-03-31 01865275 core:MotorVehicles 2024-03-31 01865275 2023-04-01 2024-03-31 01865275 2024-03-31 01865275 bus:OrdinaryShareClass1 2024-03-31 01865275 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 01865275 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 01865275 core:CurrentFinancialInstruments 2024-03-31 01865275 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 01865275 core:Non-currentFinancialInstruments 2024-03-31 01865275 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 01865275 core:FurnitureFittingsToolsEquipment 2024-03-31 01865275 core:LandBuildings 2024-03-31 01865275 core:MotorVehicles 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01865275

C.S. Hodges and Son Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

C.S. Hodges and Son Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

C.S. Hodges and Son Limited

Company Information

Directors

S Hodges

D Hassin

P Stevens

Registered office

590 Green Lanes
London
N13 5RY

Accountants

Thomas Alexander & Co Ltd 590 Green Lanes
Palmers Green
London
N13 5RY

 

C.S. Hodges and Son Limited

(Registration number: 01865275)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

458,342

431,108

Current assets

 

Stocks

5

21,330

42,339

Debtors

6

900,493

908,112

Cash at bank and in hand

 

858,907

771,313

 

1,780,730

1,721,764

Creditors: Amounts falling due within one year

7

(998,629)

(1,051,979)

Net current assets

 

782,101

669,785

Total assets less current liabilities

 

1,240,443

1,100,893

Creditors: Amounts falling due after more than one year

7

(123,372)

(120,873)

Provisions for liabilities

(73,308)

(91,261)

Net assets

 

1,043,763

888,759

Capital and reserves

 

Called up share capital

8

1,000

1,000

Retained earnings

1,042,763

887,759

Shareholders' funds

 

1,043,763

888,759

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 1 September 2025 and signed on its behalf by:
 

.........................................
S Hodges
Director

 

C.S. Hodges and Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in UK.

The address of its registered office is:
590 Green Lanes
London
N13 5RY

These financial statements were authorised for issue by the Board on 1 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

C.S. Hodges and Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

Depreciated over the life of the lease

Vehicles

20% Reducing balance

Fixtures and fittings

15% Reducing balance

Computer equipments

3 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

C.S. Hodges and Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

C.S. Hodges and Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Share based payments

The company operates an equity-settled, share-based compensation plan, under which the entity receives services from employees as consideration for equity instruments (options) of the entity. The fair value of the employee services received is measured by reference to the estimated fair value at the grant date of equity instruments granted and is recognised as an expense over the vesting period. The estimated fair value of the option granted is calculated using the Black Scholes option pricing model. The total amount expensed is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied.

The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 37 (2024 - 38).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

346,884

59,124

594,814

1,000,822

Additions

-

9,198

104,630

113,828

Disposals

-

-

(24,400)

(24,400)

At 31 March 2025

346,884

68,322

675,044

1,090,250

Depreciation

At 1 April 2024

198,825

42,753

328,136

569,714

Charge for the year

2,961

8,125

73,948

85,034

Eliminated on disposal

-

-

(22,840)

(22,840)

At 31 March 2025

201,786

50,878

379,244

631,908

Carrying amount

At 31 March 2025

145,098

17,444

295,800

458,342

At 31 March 2024

148,059

16,371

266,678

431,108

Included within the net book value of land and buildings above is £145,098 (2024 - £148,059) in respect of freehold land and buildings and £Nil (2024 - £Nil) in respect of long leasehold land and buildings.
 

 

C.S. Hodges and Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Stocks

2025
£

2024
£

Closing stock

21,330

42,339

6

Debtors

Current

2025
£

2024
£

Trade debtors

814,420

808,220

Prepayments

70,783

82,264

Other debtors

15,290

17,628

 

900,493

908,112

 

C.S. Hodges and Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

575,943

496,499

Taxation and social security

188,521

222,142

Corporation tax liability

52,914

122,115

Accruals and deferred income

54,778

-

Other creditors

60,015

146,269

Bank borrowings

6,529

10,186

HP and finance lease liabilities

59,929

54,768

998,629

1,051,979

Creditors: amounts falling due after more than one year

2025
£

2024
£

Due after one year

Bank borrowings

25,016

30,673

HP and finance lease liabilities

98,356

90,200

123,372

120,873

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

1,000 Ordinary A Shares of £1 each

1,000

1,000

1,000

1,000

       

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

25,016

30,673

Hire purchase contracts

98,356

90,200

123,372

120,873

 

C.S. Hodges and Son Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Current loans and borrowings

2025
£

2024
£

Bank borrowings

6,529

10,186

Hire purchase contracts

59,929

54,768

66,458

64,954

10

Dividends

2025

2024

£

£

Interim dividend of £20.00 (2024 - £565.00) per ordinary share

20,000

565,000

 

 

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £82,542 (2024 - £110,826).
This relates to trading premises rent payable under operating lease, the average annual commitments of the lease is ££28,300

12

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

274,670

277,634

Contributions paid to money purchase schemes

6,242

6,242

280,912

283,876