Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31122023-08-01falseNo description of principal activity15truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 02892668 2023-08-01 2024-12-31 02892668 2022-08-01 2023-07-31 02892668 2024-12-31 02892668 2023-07-31 02892668 c:Director1 2023-08-01 2024-12-31 02892668 d:Buildings 2023-08-01 2024-12-31 02892668 d:Buildings 2024-12-31 02892668 d:Buildings 2023-07-31 02892668 d:Buildings d:OwnedOrFreeholdAssets 2023-08-01 2024-12-31 02892668 d:PlantMachinery 2023-08-01 2024-12-31 02892668 d:PlantMachinery 2024-12-31 02892668 d:PlantMachinery 2023-07-31 02892668 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-08-01 2024-12-31 02892668 d:MotorVehicles 2023-08-01 2024-12-31 02892668 d:MotorVehicles 2024-12-31 02892668 d:MotorVehicles 2023-07-31 02892668 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-08-01 2024-12-31 02892668 d:FurnitureFittings 2023-08-01 2024-12-31 02892668 d:FurnitureFittings 2024-12-31 02892668 d:FurnitureFittings 2023-07-31 02892668 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-08-01 2024-12-31 02892668 d:OfficeEquipment 2023-08-01 2024-12-31 02892668 d:OfficeEquipment 2024-12-31 02892668 d:OfficeEquipment 2023-07-31 02892668 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-08-01 2024-12-31 02892668 d:OtherPropertyPlantEquipment 2023-08-01 2024-12-31 02892668 d:OtherPropertyPlantEquipment 2024-12-31 02892668 d:OtherPropertyPlantEquipment 2023-07-31 02892668 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2023-08-01 2024-12-31 02892668 d:OwnedOrFreeholdAssets 2023-08-01 2024-12-31 02892668 d:FreeholdInvestmentProperty 2023-08-01 2024-12-31 02892668 d:FreeholdInvestmentProperty 2024-12-31 02892668 d:FreeholdInvestmentProperty 2023-07-31 02892668 d:FreeholdInvestmentProperty 2 2023-08-01 2024-12-31 02892668 d:CurrentFinancialInstruments 2024-12-31 02892668 d:CurrentFinancialInstruments 2023-07-31 02892668 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 02892668 d:CurrentFinancialInstruments d:WithinOneYear 2023-07-31 02892668 d:ShareCapital 2024-12-31 02892668 d:ShareCapital 2023-07-31 02892668 d:InvestmentPropertiesRevaluationReserve 2024-12-31 02892668 d:InvestmentPropertiesRevaluationReserve 2023-07-31 02892668 d:RetainedEarningsAccumulatedLosses 2024-12-31 02892668 d:RetainedEarningsAccumulatedLosses 2023-07-31 02892668 c:OrdinaryShareClass1 2023-08-01 2024-12-31 02892668 c:OrdinaryShareClass1 2024-12-31 02892668 c:OrdinaryShareClass1 2023-07-31 02892668 c:OrdinaryShareClass2 2023-08-01 2024-12-31 02892668 c:OrdinaryShareClass2 2024-12-31 02892668 c:OrdinaryShareClass2 2023-07-31 02892668 c:OrdinaryShareClass3 2023-08-01 2024-12-31 02892668 c:OrdinaryShareClass3 2024-12-31 02892668 c:OrdinaryShareClass3 2023-07-31 02892668 c:FRS102 2023-08-01 2024-12-31 02892668 c:AuditExempt-NoAccountantsReport 2023-08-01 2024-12-31 02892668 c:FullAccounts 2023-08-01 2024-12-31 02892668 c:PrivateLimitedCompanyLtd 2023-08-01 2024-12-31 02892668 2 2023-08-01 2024-12-31 02892668 f:PoundSterling 2023-08-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02892668










T N T TYRES (LUDLOW) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 DECEMBER 2024

 
T N T TYRES (LUDLOW) LIMITED
REGISTERED NUMBER: 02892668

BALANCE SHEET
AS AT 31 DECEMBER 2024

31 December
31 July
2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
624,390
545,462

Investment property
 5 
-
790,000

  
624,390
1,335,462

Current assets
  

Stocks
  
335,608
320,846

Debtors: amounts falling due within one year
 6 
404,568
528,385

Cash at bank and in hand
 7 
858,176
526,156

  
1,598,352
1,375,387

Creditors: amounts falling due within one year
 8 
(173,495)
(442,975)

Net current assets
  
 
 
1,424,857
 
 
932,412

Total assets less current liabilities
  
2,049,247
2,267,874

Provisions for liabilities
  

Deferred tax
  
(41,760)
(25,435)

  
 
 
(41,760)
 
 
(25,435)

Net assets
  
2,007,487
2,242,439


Capital and reserves
  

Called up share capital 
 9 
100
100

Investment property reserve
  
-
144,208

Profit and loss account
  
2,007,387
2,098,131

  
2,007,487
2,242,439


Page 1

 
T N T TYRES (LUDLOW) LIMITED
REGISTERED NUMBER: 02892668
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 4 August 2025.




Mr A L A Gardener
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
T N T TYRES (LUDLOW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

1.


General information

T N T Tyres (Ludlow) Limited is a private limited company, limited by shares, incorporated in England and Wales with its registered office and principal place of business at Weeping Cross Lane, Ludlow, Shropshire, SY8 1JH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
T N T TYRES (LUDLOW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
T N T TYRES (LUDLOW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method and reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
2%
straight-line method
Plant and machinery
-
20%
reducing balance basis
Motor vehicles
-
25%
reducing balance basis
Fixtures and fittings
-
15%
straight-line method
Office equipment
-
20%
straight-line method
Other fixed assets
-

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
T N T TYRES (LUDLOW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the period was 12 (2023 - 15).

Page 6

 
T N T TYRES (LUDLOW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

4.


Tangible fixed assets







Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment

£
£
£
£
£



Cost or valuation


At 1 August 2023
453,293
129,498
229,146
8,868
11,071


Additions
-
79,291
152,655
588
1,496


Disposals
-
-
(46,645)
-
-



At 31 December 2024

453,293
208,789
335,156
9,456
12,567



Depreciation


At 1 August 2023
61,825
79,471
136,400
6,189
8,779


Charge for the period on owned assets
5,308
36,640
74,271
1,020
2,168


Disposals
-
-
(10,950)
-
-



At 31 December 2024

67,133
116,111
199,721
7,209
10,947



Net book value



At 31 December 2024
386,160
92,678
135,435
2,247
1,620



At 31 July 2023
391,468
50,027
92,746
2,679
2,292
Page 7

 
T N T TYRES (LUDLOW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

           4.Tangible fixed assets (continued)


Other fixed assets
Total

£
£



Cost or valuation


At 1 August 2023
6,250
838,126


Additions
-
234,030


Disposals
-
(46,645)



At 31 December 2024

6,250
1,025,511



Depreciation


At 1 August 2023
-
292,664


Charge for the period on owned assets
-
119,407


Disposals
-
(10,950)



At 31 December 2024

-
401,121



Net book value



At 31 December 2024
6,250
624,390



At 31 July 2023
6,250
545,462

Page 8

 
T N T TYRES (LUDLOW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

5.


Investment property





Freehold investment property

£





At 1 August 2023
790,000


Disposals
(623,091)


Surplus on revaluation
(166,909)



At 31 December 2024
-

The 2024 valuations were made by the directors, on an open market value for existing use basis.

31 December
31 July
2024
2023
£
£

Revaluation reserves


At 1 August 2023
144,208
144,208

Net deficit in movement properties
(144,208)
-

At 31 December 2024
-
144,208



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

31 December
31 July
2024
2023
£
£


Historic cost
-
623,091

-
623,091

Page 9

 
T N T TYRES (LUDLOW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

6.


Debtors

31 December
31 July
2024
2023
£
£


Trade debtors
175,111
290,653

Other debtors
220,513
215,078

Prepayments and accrued income
8,944
22,654

404,568
528,385



7.


Cash and cash equivalents

31 December
31 July
2024
2023
£
£

Cash at bank and in hand
858,176
526,156

858,176
526,156



8.


Creditors: Amounts falling due within one year

31 December
31 July
2024
2023
£
£

Trade creditors
131,779
241,125

Other taxation and social security
34,180
55,326

Other creditors
962
123,233

Accruals and deferred income
6,574
23,291

173,495
442,975


Page 10

 
T N T TYRES (LUDLOW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

9.


Share capital

31 December
31 July
2024
2023
£
£
Allotted, called up and fully paid



80 (2023 - 80) Ordinary A shares of £1.00 each
80
80
10 (2023 - 10) Ordinary B shares of £1.00 each
10
10
10 (2023 - 10) Ordinary C shares of £1.00 each
10
10

100

100



10.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held seperately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £229,935 (2023: £52,554). Contributions totalling to £847 (2023: £390) were payable to the fund at the balance sheet date and are included in creditors.


11.


Transactions with directors

Included within other debtors due within one year is a loan to the Director of £159,193 (2023: 162,338). During the year, interest has been charged on the amount at the official rate of interest.

 
Page 11