Company registration number 03035681 (England and Wales)
D & G BUILDERS AND JOINERS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
D & G BUILDERS AND JOINERS LIMITED
COMPANY INFORMATION
Directors
Mr D F Ormerod
Mr A T Ormerod
Mrs E Turner
Mr R Eaves
Secretary
Mr D F Ormerod
Company number
03035681
Registered office
Quarry Road
Chorley
PR6 0LR
Auditor
MHA
Richard House
9 Winckley Square
Preston
PR1 3HP
D & G BUILDERS AND JOINERS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of income and retained earnings
7
Balance sheet
8
Notes to the financial statements
9 - 21
D & G BUILDERS AND JOINERS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The company specialises in construction services to the Health, Education and Commercial Sectors. We take pride in maintaining enduring relationships with our clients, underpinned by our commitment to delivering exceptional service. Emphasising social value, we are dedicated to empowering young people by collaborating with local educational institutions and voluntary organisations.

 

The reported financial result for the year ended 31 December 2024 was pleasing in delivering an increased level of turnover, whilst maintaining the quality and efficiency of delivery throughout operations. The overhead base was closely managed, although with some increases due to growth. This has meant the additional gross contribution generated, translated down to increased operating profits.

Principal risks and uncertainties

While our risk landscape remains largely stable given the principal sectors in which we operate, we remain vigilant amidst prevailing economic uncertainties and potential shifts in government policies. To mitigate risks, we have diversified our client base, reducing exposure to any single client. We do not service private clients, which significantly reduces our credit risk. Additionally, we remain proactive in staying abreast of legislative changes, particularly pertaining to the Building Safety Act, Procurement Act and their potential impacts on our projects and industry. Together with ensuring suitable capacity exists before we commit to contracts, this mitigates the risk that substandard quality outcomes would project on to the business.

Development and performance

Looking ahead, we are optimistic, with a robust pipeline of secured projects extending into Q1 of 2026. The company is trading profitably during the first half of 2025 and we have expanded our capacity to deliver work.

 

We continue with our commitment to fostering strong relationships within the sectors we operate. Strengthening our operational, administrative, and managerial capacities ensures that we maintain our reputation for delivering exceptional service and meeting or exceeding customer expectations.

Key performance indicators

 

2024

2023

 

£

£

Turnover

19,156,198

14,320,612

Gross Profit

2,699,946

2,575,250

Operating Profit

1,524,763

1,440,024

In addition to financial metrics, we place considerable importance on our rate of repeat business, indicative of our unwavering commitment to superior customer service. Our relentless pursuit of quality and excellence has not only fostered enduring relationships with existing clients but also facilitated the establishment of new partnerships.

On behalf of the board

Mrs E Turner
Director
2 July 2025
D & G BUILDERS AND JOINERS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company during the year was that of building and construction services.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £415,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr D F Ormerod
Mr A T Ormerod
Mrs E Turner
Mr R Eaves
Auditor

The auditor, MHA, previously traded through the legal entity MacIntyre Hudson LLP. In response to regulatory changes, MacIntyre Hudson LLP ceased to hold an audit registration with the engagement transitioning to MHA Audit Services LLP.

 

MHA will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the principal risks and uncertainties and financial risk management.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mrs E Turner
Director
2 July 2025
D & G BUILDERS AND JOINERS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

D & G BUILDERS AND JOINERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF D & G BUILDERS AND JOINERS LIMITED
- 4 -
Opinion

We have audited the financial statements of D & G Builders and Joiners Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of income and retained earnings, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

D & G BUILDERS AND JOINERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF D & G BUILDERS AND JOINERS LIMITED (CONTINUED)
- 5 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, is detailed below:

D & G BUILDERS AND JOINERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF D & G BUILDERS AND JOINERS LIMITED (CONTINUED)
- 6 -

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Joe Sullivan FCA
Senior Statutory Auditor
For and on behalf of MHA, Statutory Auditor
Preston, United Kingdom
4 July 2025
MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542)
D & G BUILDERS AND JOINERS LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
19,156,198
14,320,612
Cost of sales
(16,456,252)
(11,745,362)
Gross profit
2,699,946
2,575,250
Administrative expenses
(1,175,183)
(1,135,226)
Operating profit
4
1,524,763
1,440,024
Interest receivable and similar income
7
101,460
62,091
Interest payable and similar expenses
8
(6,560)
(7,999)
Profit before taxation
1,619,663
1,494,116
Tax on profit
9
(396,056)
(355,558)
Profit for the financial year
1,223,607
1,138,558
Retained earnings brought forward
3,379,867
3,041,309
Dividends
10
(415,000)
(800,000)
Retained earnings carried forward
4,188,474
3,379,867

The statement of income and retained earnings has been prepared on the basis that all operations are continuing operations.

D & G BUILDERS AND JOINERS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
503,566
404,345
Current assets
Stocks
12
15,117
13,405
Debtors
13
3,371,729
2,584,268
Cash at bank and in hand
2,848,181
2,877,129
6,235,027
5,474,802
Creditors: amounts falling due within one year
14
(2,392,360)
(2,375,960)
Net current assets
3,842,667
3,098,842
Total assets less current liabilities
4,346,233
3,503,187
Creditors: amounts falling due after more than one year
15
(50,645)
(28,306)
Provisions for liabilities
Deferred tax liability
17
106,114
94,014
(106,114)
(94,014)
Net assets
4,189,474
3,380,867
Capital and reserves
Called up share capital
19
1,000
1,000
Profit and loss reserves
4,188,474
3,379,867
Total equity
4,189,474
3,380,867

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 3 July 2025 and are signed on its behalf by:
Mr A T Ormerod
Mrs E Turner
Director
Director
Company registration number 03035681 (England and Wales)
D & G BUILDERS AND JOINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
1
Accounting policies
Company information

D & G Builders and Joiners Limited is a private company limited by shares incorporated in England and Wales. The registered office is Quarry Road, Chorley, PR6 0LR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of E & A Holdings 2020 Limited. These consolidated financial statements are available from its registered office Quarry Road, Chorley, PR6 0LR.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

 

At the time of approving the financial statements, the company is trading profitably with significant levels of future works secured. Other than low level asset finance and the new loan facility referenced within the 'Events after the reporting date' note to the financial statements, the company is entirely self funded, with significant free cash balances available for use. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

D & G BUILDERS AND JOINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 10 -
1.3
Turnover

Turnover comprises the value of work performed, goods sold and services provided excluding Value Added Tax. Amounts in respect of contracts included in turnover, net of payments received on account, are shown in debtors as amounts recoverable on contracts. Cash received in excess of the value of work done is shown in creditors as payments on account.

 

An appropriate proportion of the anticipated contract profit is recognised in the profit and loss account based on the stage of completion of the work and the expected end of life outcome. Provision is made for anticipated contract losses.

 

Pre-contract costs incurred before it is virtually certain that a contract will be awarded are charged to the profit and loss account. Once virtually certain of contract award, costs are held as amounts recoverable on contracts and form part of the accounting for the contract as a whole.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% per annum straight line
Plant and machinery
15% per annum reducing balance
Fixtures, fittings & equipment
15% per annum reducing balance
Motor vehicles
25% per annum reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

D & G BUILDERS AND JOINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets including cash in hand and deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

The company does not have any financial assets which are not classified as basic financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

D & G BUILDERS AND JOINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

The company does not have any financial liabilities which are not basic financial instruments.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

D & G BUILDERS AND JOINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax, with the following exceptions:

 

Deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

 

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

D & G BUILDERS AND JOINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Valuation and recoverability of amounts recoverable on contracts

The value of amounts recoverable on contracts is derived on the basis of estimates and assumptions regarding the costs recorded to jobs at the year end in comparison to sales invoiced at year end. The valuation involves significant judgement and affects the amount of revenue recognised. The valuation is based on an estimate of the amount expected to be recoverable from clients on items not yet invoiced based on such factors as labour and subcontractor costs. The finance department review historical trends to ensure that the method for accounting for the amounts recoverable on contracts is the most accurate for each job.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Building and construction services
19,156,198
14,320,612
2024
2023
£
£
Other revenue
Interest income
101,460
62,091
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
17,000
17,000
Depreciation of owned tangible fixed assets
120,929
103,527
Loss on disposal of tangible fixed assets
916
6,552
Operating lease charges
14,400
14,400
D & G BUILDERS AND JOINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Site Operatives
37
30
Administration
10
10
Management
7
7
Total
54
47

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,919,769
1,746,666
Social security costs
187,510
139,166
Pension costs
53,152
58,936
2,160,431
1,944,768
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
108,141
191,212
Company pension contributions to defined contribution schemes
3,600
3,441
111,741
194,653

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2023 - 3).

7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
93,440
62,091
Other interest income
8,020
-
0
Total income
101,460
62,091
D & G BUILDERS AND JOINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
8
Interest payable and similar expenses
2024
2023
£
£
Interest on finance leases and hire purchase contracts
6,560
6,649
Other interest
-
0
1,350
6,560
7,999
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
383,956
344,668
Deferred tax
Origination and reversal of timing differences
12,100
10,890
Total tax charge
396,056
355,558

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,619,663
1,494,116
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
404,916
351,416
Tax effect of expenses that are not deductible in determining taxable profit
5,693
3,284
Permanent capital allowances in excess of depreciation
(14,553)
1,020
Super deduction
-
0
(162)
Taxation charge for the year
396,056
355,558
10
Dividends
2024
2023
£
£
Final paid
415,000
800,000
D & G BUILDERS AND JOINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
11
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
-
0
165,240
122,099
555,120
842,459
Additions
58,212
34,081
10,357
121,316
223,966
Disposals
-
0
-
0
-
0
(19,815)
(19,815)
At 31 December 2024
58,212
199,321
132,456
656,621
1,046,610
Depreciation and impairment
At 1 January 2024
-
0
63,331
64,505
310,278
438,114
Depreciation charged in the year
-
0
18,558
9,726
92,645
120,929
Eliminated in respect of disposals
-
0
-
0
-
0
(15,999)
(15,999)
At 31 December 2024
-
0
81,889
74,231
386,924
543,044
Carrying amount
At 31 December 2024
58,212
117,432
58,225
269,697
503,566
At 31 December 2023
-
0
101,909
57,594
244,842
404,345
12
Stocks
2024
2023
£
£
Finished goods and goods for resale
15,117
13,405
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,533,392
1,996,818
Gross amounts owed by contract customers
706,453
583,332
Corporation tax recoverable
66,044
-
0
Amounts owed by group undertakings
40,908
-
0
Prepayments and accrued income
24,932
4,118
3,371,729
2,584,268
D & G BUILDERS AND JOINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
14
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
16
58,908
37,727
Trade creditors
1,990,262
1,680,924
Amounts owed to group undertakings
-
0
60,856
Corporation tax
-
0
194,668
Other taxation and social security
289,598
376,313
Other creditors
15,000
-
0
Accruals and deferred income
38,592
25,472
2,392,360
2,375,960

Obligations under finance leases totalling £58,908 (2023: £37,727) are secured over the assets to which they relate.

15
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
16
50,645
28,306

Obligations under finance leases totalling £50,645 (2023: £28,306) are secured over the assets to which they relate.

16
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
58,908
37,727
In two to five years
50,645
28,306
109,553
66,033

Finance lease payments represent rentals payable by the company for motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The lease terms are 3 - 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

 

The finance lease is secured over the asset to which it relates.

D & G BUILDERS AND JOINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
17
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
106,114
94,014
2024
Movements in the year:
£
Liability at 1 January 2024
94,014
Charge to profit or loss
12,100
Liability at 31 December 2024
106,114

The company has not finalised its capital expenditure programme for the next financial year and therefore an assessment as to the likely movement of timing differences cannot reasonably be made.

18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
53,152
58,936

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
950
950
950
950
B Ordinary shares of £1 each
50
50
50
50
1,000
1,000
1,000
1,000

During November 2023 the company effected a redesignation of its Ordinary share capital as shown above. The total share capital remained unchanged.

 

Each class of shares rank pari passu in all respects, other than differing rights to dividends.

D & G BUILDERS AND JOINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
20
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
46,574
45,395
Between two and five years
76,594
70,735
123,168
116,130
21
Events after the reporting date

On 23 May 2025, a charge was registered by Handelsbanken plc, in respect of a £112,000 borrowing facility used to facilitate the purchase of a property by the parent company, which the group use as its head office.

22
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Purchases
Purchases
2024
2023
£
£
Key management personnel
14,400
14,400
Other related parties
527,103
423,871
Dividends paid
2024
2023
£
£
Entities with control, joint control or significant influence over the company
400,000
800,000
Key management personnel
15,000
-

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
-
0
60,856
Key management personnel
15,000
-
Other related parties
12,294
11,198
D & G BUILDERS AND JOINERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
22
Related party transactions
(Continued)
- 21 -

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
40,905
-
23
Directors' transactions

Dividends totalling £15,000 (2023 - £0) were paid in the year in respect of shares held by the company's directors.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr A T OrmerodMrs E TurnerMr R EavesMr R EavesMr D F Ormerod030356812024-01-012024-12-3103035681bus:CompanySecretaryDirector12024-01-012024-12-3103035681bus:Director12024-01-012024-12-3103035681bus:Director22024-01-012024-12-3103035681bus:Director32024-01-012024-12-3103035681bus:CompanySecretary12024-01-012024-12-3103035681bus:Director42024-01-012024-12-3103035681bus:RegisteredOffice2024-01-012024-12-31030356812024-12-31030356812023-01-012023-12-3103035681core:RetainedEarningsAccumulatedLosses2023-12-3103035681core:RetainedEarningsAccumulatedLosses2022-12-3103035681core:ShareCapital2024-12-3103035681core:ShareCapital2023-12-3103035681core:RetainedEarningsAccumulatedLosses2024-12-3103035681core:RetainedEarningsAccumulatedLosses2023-12-31030356812023-12-3103035681core:ShareCapitalOrdinaryShareClass22024-12-3103035681core:ShareCapitalOrdinaryShareClass22023-12-3103035681core:ShareCapitalOrdinaryShareClass32024-12-3103035681core:ShareCapitalOrdinaryShareClass32023-12-3103035681core:ShareCapitalOrdinaryShares2024-12-3103035681core:ShareCapitalOrdinaryShares2023-12-3103035681core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3103035681core:LeaseholdImprovements2024-12-3103035681core:PlantMachinery2024-12-3103035681core:FurnitureFittings2024-12-3103035681core:MotorVehicles2024-12-3103035681core:LeaseholdImprovements2023-12-3103035681core:PlantMachinery2023-12-3103035681core:FurnitureFittings2023-12-3103035681core:MotorVehicles2023-12-3103035681core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103035681core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103035681core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103035681core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3103035681core:CurrentFinancialInstruments2024-12-3103035681core:CurrentFinancialInstruments2023-12-3103035681core:LeaseholdImprovements2024-01-012024-12-3103035681core:PlantMachinery2024-01-012024-12-3103035681core:FurnitureFittings2024-01-012024-12-3103035681core:MotorVehicles2024-01-012024-12-310303568112024-01-012024-12-310303568112023-01-012023-12-3103035681core:UKTax2024-01-012024-12-3103035681core:UKTax2023-01-012023-12-3103035681core:LeaseholdImprovements2023-12-3103035681core:PlantMachinery2023-12-3103035681core:FurnitureFittings2023-12-3103035681core:MotorVehicles2023-12-31030356812023-12-3103035681core:Non-currentFinancialInstruments2024-12-3103035681core:Non-currentFinancialInstruments2023-12-3103035681core:WithinOneYear2024-12-3103035681core:WithinOneYear2023-12-3103035681core:BetweenTwoFiveYears2024-12-3103035681core:BetweenTwoFiveYears2023-12-3103035681bus:OrdinaryShareClass22024-01-012024-12-3103035681bus:OrdinaryShareClass32024-01-012024-12-3103035681bus:OrdinaryShareClass22024-12-3103035681bus:OrdinaryShareClass22023-12-3103035681bus:OrdinaryShareClass32024-12-3103035681bus:OrdinaryShareClass32023-12-3103035681bus:AllOrdinaryShares2024-12-3103035681bus:AllOrdinaryShares2023-12-3103035681core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-12-3103035681bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103035681bus:FRS1022024-01-012024-12-3103035681bus:Audited2024-01-012024-12-3103035681bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP