Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31falsefalse16falsefalse192024-01-01No description of principal activity 03841742 2024-01-01 2024-12-31 03841742 2024-12-31 03841742 2023-01-01 2023-12-31 03841742 2023-12-31 03841742 2023-01-01 03841742 1 2024-01-01 2024-12-31 03841742 1 2023-01-01 2023-12-31 03841742 5 2024-01-01 2024-12-31 03841742 5 2023-01-01 2023-12-31 03841742 d:CompanySecretary1 2024-01-01 2024-12-31 03841742 d:Director1 2024-01-01 2024-12-31 03841742 d:Director1 2024-12-31 03841742 d:Director2 2024-01-01 2024-12-31 03841742 d:Director3 2024-01-01 2024-12-31 03841742 d:Director3 2024-12-31 03841742 d:RegisteredOffice 2024-01-01 2024-12-31 03841742 d:Agent1 2024-01-01 2024-12-31 03841742 e:PlantMachinery 2024-01-01 2024-12-31 03841742 e:PlantMachinery 2024-12-31 03841742 e:PlantMachinery 2023-12-31 03841742 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03841742 e:MotorVehicles 2024-01-01 2024-12-31 03841742 e:MotorVehicles 2024-12-31 03841742 e:MotorVehicles 2023-12-31 03841742 e:MotorVehicles e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03841742 e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03841742 e:CurrentFinancialInstruments 2024-12-31 03841742 e:CurrentFinancialInstruments 2023-12-31 03841742 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 03841742 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 03841742 e:ReportableOperatingSegment1 2024-01-01 2024-12-31 03841742 e:ReportableOperatingSegment1 2023-01-01 2023-12-31 03841742 e:UKTax 2024-01-01 2024-12-31 03841742 e:UKTax 2023-01-01 2023-12-31 03841742 e:ShareCapital 2024-12-31 03841742 e:ShareCapital 2023-12-31 03841742 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 03841742 e:RetainedEarningsAccumulatedLosses 2024-12-31 03841742 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 03841742 e:RetainedEarningsAccumulatedLosses 2023-12-31 03841742 e:RetainedEarningsAccumulatedLosses 2023-01-01 03841742 d:OrdinaryShareClass1 2024-01-01 2024-12-31 03841742 d:OrdinaryShareClass1 2024-12-31 03841742 d:OrdinaryShareClass1 2023-12-31 03841742 d:FRS102 2024-01-01 2024-12-31 03841742 d:Audited 2024-01-01 2024-12-31 03841742 d:FullAccounts 2024-01-01 2024-12-31 03841742 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03841742 e:WithinOneYear 2024-12-31 03841742 e:WithinOneYear 2023-12-31 03841742 e:BetweenOneFiveYears 2024-12-31 03841742 e:BetweenOneFiveYears 2023-12-31 03841742 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Company registration number: 03841742







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024


PRICE & PIERCE FOREST PRODUCTS LTD






































img62cf.png                        

 


PRICE & PIERCE FOREST PRODUCTS LTD
 


 
COMPANY INFORMATION


Directors
Mr D A Kraft 
Mr T Shave 




Company secretary
M D Wallace



Registered number
03841742



Registered office
Griffin House
West Street

Woking

Surrey

GU21 6BS




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

Magna House

18-32 London Road

Staines-Upon-Thames

TW18 4BP




Bankers
HSBC Bank Plc
6 Commercial Way

Woking

Surrey

GU21 6EZ





 


PRICE & PIERCE FOREST PRODUCTS LTD
 



CONTENTS



Page
Strategic Report
1
Directors' Report
2 - 3
Independent Auditor's Report
4 - 7
Statement of Income and Retained Earnings
8
Statement of Financial Position
9
Statement of Cash Flows
10
Analysis of Net Debt
11
Notes to the Financial Statements
12 - 20


 


PRICE & PIERCE FOREST PRODUCTS LTD
 


 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their Strategic Report together with the audited financial statements for the year ended 31 December 2024.


Business review

Price & Pierce Forest Products Limited is involved in the international marketing of timber and panel products. They act as
agent for the sales of forest products, for import into the United Kingdom, and are engaged in trading in forest products in
the United Kingdom.

The rather low demand experienced in the trade due to UK inflation and interest rates resulted in a drop in turnover, however the margin at 10.36% gave a strong result. Wholesale prices also fell during Q2 and did not start to recover until late Q3; despite this we traded profitably due to our recruitment of a strong and motivated sales force that worked effectively as a team in identifying and developing new opportunities. Due to the financial resources available, the directors believe that the company is well placed to manage its business risks successfully in the current economic conditions


Principal risks and uncertainties

The main financial risk to the company is the volume  of stock needed to service our customer base, should the market take a downward turn. The directors seek to minimise this by having a rigid stock control system in place and reviewing volumes and specification on a weekly basis.The risk of reselling on credit terms to customers in the UK is minimised by credit insurance and a strict credit control procedure.
Other risks are the retention of supplies from overseas shippers and sales relationships with major UK buyers. Management put a lot of effort into maintaining excellent long-term working relationships with shippers and buyers.

Key performance indicators

The company monitors its performance against strategic objectives by means of key performance indicators. It concentrates on customer retention and sales frequency but the main KPIs it uses are orientated around gross profit margin and turnover. For every trade we make margins are monitored and we maintain regular reviews on the expected margin of future trades.
These are summarised thus:
2024
2023
        £
        £
Turnover

34,001,321

40,647,364
 
Gross profit

3,521,927

2,347,046
 
Gross profit margin

10.36%

5.77%
 

Turnover fell as a result of the economic climate and the continued eroding of wholesale timber prices, but a more prudent approach to our stock holding resulted in consistently profitable returns. This contrasted with 2023 where the fight to get post Covid stock levels back under control resulted in many negative trades which significantly lowered our margin.

This report was approved by the board and signed on its behalf.


................................................
Mr D A Kraft
Director
Date: 3 September 2025

Page 1

 


PRICE & PIERCE FOREST PRODUCTS LTD
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Directors

The directors who served during the year were:

Mr S Pitt (resigned 22 February 2024)
Mr D A Kraft 
Mr T Shave (appointed 22 February 2024)


Dividends

The directors do not recommend the payment of a dividend.

Going concern

The directors have a reasonable expectation that the Company has adequate resources to continue operational existence for the foreseeable future. For this reason the directors continue to adopt the going concern basis of accounting in preparing the annual financial statements.
 
Future developments

We continue to expand our existing business and develop markets for other new products available from our suppliers.

Matters covered in the Strategic Report

The company has chosen in accordance with Section 414C(11) of the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 to set out within the Company's Strategic Report the Company's Strategic Report Information required by Schedule 7 of the Large and Medium sized companies and Groups Regulation 2008. This includes information that would have been included in the business review and details of the principal risks and uncertainties.

Page 2

 


PRICE & PIERCE FOREST PRODUCTS LTD
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Auditor

Under section 487(2) of the Companies Act 2006Menzies LLP will be deemed to have been reappointed as auditor 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 



................................................
Mr D A Kraft
Director

Date: 3 September 2025

Griffin House
West Street
Woking
Surrey
GU21 6BS

Page 3

 


PRICE & PIERCE FOREST PRODUCTS LTD
 

img323f.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PRICE & PIERCE FOREST PRODUCTS LTD

Opinion


We have audited the financial statements of Price & Pierce Forest Products Ltd (the 'Company') for the year ended 31 December 2024, which comprise the Statement of Income and Retained Earnings, the Statement of Financial Position, the Statement of Cash Flows and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 4

 


PRICE & PIERCE FOREST PRODUCTS LTD


img1ad7.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PRICE & PIERCE FOREST PRODUCTS LTD (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 5

 


PRICE & PIERCE FOREST PRODUCTS LTD


img7c49.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PRICE & PIERCE FOREST PRODUCTS LTD (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant including UK Companies Act, employment law and tax legislation.

We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items. We understood how the Company is complying with those legal and regulatory frameworks by, making inquiries to management, those responsible for legal and compliance procedures and the company secretary.

The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.

We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:

°Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;

°Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process; and

°Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations. 

As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:

°Posting of unusual journals and complex transactions;

°Risk of fictitious employees.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Page 6

 


PRICE & PIERCE FOREST PRODUCTS LTD


img6674.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PRICE & PIERCE FOREST PRODUCTS LTD (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.



Andrew Cook FCA (Senior Statutory Auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
Magna House
18-32 London Road
Staines-Upon-Thames
TW18 4BP

3 September 2025
Page 7

 


PRICE & PIERCE FOREST PRODUCTS LTD
 


 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
34,001,321
40,647,364

Cost of sales
  
(30,479,394)
(38,300,318)

Gross profit
  
3,521,927
2,347,046

Administrative expenses
  
(1,727,595)
(1,950,674)

Operating profit
 5 
1,794,332
396,372

Interest receivable and similar income
  
51,395
-

Interest payable and similar expenses
 9 
104,503
(11,553)

Profit before tax
  
1,950,230
384,819

Tax on profit
 10 
(323,928)
-

Profit after tax
  
1,626,302
384,819

  

  

Retained earnings at the beginning of the year
  
11,016,710
10,631,891

  
11,016,710
10,631,891

Profit for the year
  
1,626,302
384,819

Retained earnings at the end of the year
  
12,643,012
11,016,710
The notes on pages 12 to 20 form part of these financial statements.

Page 8

 


PRICE & PIERCE FOREST PRODUCTS LTD
REGISTERED NUMBER:03841742



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 11 
105,155
146,292

  
105,155
146,292

Current assets
  

Stocks
 12 
5,420,850
7,489,849

Debtors: amounts falling due within one year
 13 
4,781,958
5,839,495

Cash at bank and in hand
  
5,352,228
384,384

  
15,555,036
13,713,728

Creditors: amounts falling due within one year
 14 
(2,765,979)
(2,592,110)

Net current assets
  
 
 
12,789,057
 
 
11,121,618

Total assets less current liabilities
  
12,894,212
11,267,910

  

Net assets
  
12,894,212
11,267,910


Capital and reserves
  

Called up share capital 
 16 
251,200
251,200

Profit and loss account
 17 
12,643,012
11,016,710

  
12,894,212
11,267,910


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr D A Kraft
Director

Date: 3 September 2025

The notes on pages 12 to 20 form part of these financial statements.

Page 9

 


PRICE & PIERCE FOREST PRODUCTS LTD
 



STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
1,626,302
384,819

Adjustments for:

Depreciation of tangible assets
54,105
57,530

Loss/(profit) on disposal of tangible assets
4,707
(26,805)

Interest paid
(104,503)
11,553

Interest received
(51,395)
-

Taxation charge
323,928
-

Decrease in stocks
2,068,999
2,734,590

Decrease/(increase) in debtors
1,057,537
(552,712)

Increase/(decrease) in creditors
271,944
(2,221,067)

Corporation tax (paid)/received
(317,500)
35,550

Net cash generated from operating activities

4,934,124
423,458


Cash flows from investing activities

Purchase of tangible fixed assets
(34,875)
(111,617)

Sale of tangible fixed assets
17,200
51,180

Interest received
51,395
-

Net cash from investing activities

33,720
(60,437)

Cash flows from financing activities

Interest paid
-
(11,553)

Net cash used in financing activities
-
(11,553)

Net increase in cash and cash equivalents
4,967,844
351,468

Cash and cash equivalents at beginning of year
384,384
32,916

Cash and cash equivalents at the end of year
5,352,228
384,384


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
5,352,228
384,384

5,352,228
384,384


The notes on pages 12 to 20 form part of these financial statements.

Page 10

 


PRICE & PIERCE FOREST PRODUCTS LTD
 



ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2024




At 1 January 2024
Cash flows
At 31 December 2024
£

£

£

Cash at bank and in hand

384,384

4,967,844

5,352,228

Invoice discounting facility

1,049,984

(983,782)

66,202


1,434,368
3,984,062
5,418,430

The notes on pages 12 to 20 form part of these financial statements.

Page 11

 


PRICE & PIERCE FOREST PRODUCTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


Company information

Price & Pierce Forest Products Limited is a private company, limited by shares, registered in England and Wales. The Company's registered number, registered office address and principal place of business are disclosed on the Company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

  
2.2

Revenue recognition

Revenue is measured as the fair value of the consideration received or receivable, net of trade discounts, rebates, value added tax and other sales and related taxes. This relates to commissions received as agents on behalf of principals, and amounts invoiced to third parties with respect to merchanting and related businesses. 
In respect of agency business, contracts between principals and their customers specify that payment be made to this company and therefore the accounts include agency debtors and creditors within trade debtors and trade creditors.

  
2.3

Income tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred taxation is provided using the liability method on all timing differences to the extent that they are expected to reverse in the future without being replaced, calculated at the rate at which it is anticipated the timing differences will reverse.
Page 12

 


PRICE & PIERCE FOREST PRODUCTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
straight line
Motor vehicles
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.5

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

  
2.7

Financial instruments

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

  
2.8

Invoice discounting

Amount due in respect to invoice discounting is disclosed separately as short term liabilities. The Company can use the facility to draw down 85% of the value of sales invoices excluding VAT. The discounting margin is 1.95%. 

Page 13

 


PRICE & PIERCE FOREST PRODUCTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.10

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight-line basis over the lease term.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Significant judgements
The Company did not make any judgements that have a significant effect on the amounts recognised in the financial statements.
Key sources of estimation uncertainty
Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:
A specific stock provision is calculated based on the length of time stock items have remained unsold and market conditions at the balance sheet date. 
Page 14

 


PRICE & PIERCE FOREST PRODUCTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Turnover

2024
2023
£
£

Sale of goods
34,001,321
40,647,364

34,001,321
40,647,364


All turnover arose within the United Kingdom.


5.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Exchange differences
(6,266)
7,657

Other operating lease rentals
93,255
92,517

Depreciation charge
54,105
57,530


6.


Auditor's remuneration

During the year, the Company obtained the following services from the Company's auditor:


2024
2023
£
£

Fees payable to the Company's auditor for the audit of the Company's financial statements
27,600
25,750

Page 15

 


PRICE & PIERCE FOREST PRODUCTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Staff costs

Staff costs, including directors' remuneration, were as follows:


2024
2023
£
£

Wages and salaries
1,031,220
1,135,759

Social security costs
103,785
135,778

Cost of defined contribution scheme
16,727
51,437

1,151,732
1,322,974


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Staff
16
19


8.


Directors' remuneration

2024
2023
£
£



Directors' emoluments
161,591
127,644

Company contributions to defined contribution pension schemes
12,097
-

173,688
127,644

During the year retirement benefits were accruing to 1 director (2023 - NIL) in respect of defined contribution pension schemes.


9.


Interest payable and similar expenses

2024
2023
£
£


Bank interest payable
-
11,553

Interest payable on loan from group undertaking
(104,503)
-

(104,503)
11,553

Page 16

 


PRICE & PIERCE FOREST PRODUCTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Tax on profit on ordinary activities


2024
2023
£
£

Corporation tax


Current tax on profits for the year
381,790
-

Adjustments in respect of previous periods
(57,862)
-


323,928
-


Total current tax
323,928
-

Reconciliation of tax expense

The tax assessed for the year is lower than (2023 - lower than) the standard rate of corporation tax in the UK of 25% (2023 - 23.5%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
1,950,230
384,819


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
487,558
90,512

Effects of:


Expenses not deductible for tax purposes
785
7,442

Capital allowances for year in excess of depreciation
-
(36)

Utilisation of tax losses
(117,679)
-

Adjustments to tax charge in respect of prior periods
(57,862)
-

Other timing differences leading to an increase (decrease) in taxation
-
101

Remeasurement of deferred tax for changes in tax rates
-
6,165

Movement in deferred tax not recognised
11,126
(104,184)

Total tax charge for the year
323,928
-

Pillar Two legislation has been enacted in the United Kingdom and is effective from 1 January 2024. The Company is in scope of the enacted legislation and has performed an assessment of its potential exposure to Pillar Two income taxes. The company does not expect an additional tax liability to arise or financial impact as a result of Pillar Two. 

Page 17

 


PRICE & PIERCE FOREST PRODUCTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Tangible assets





Plant and machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 January 2024
57,620
162,293
219,913


Additions
-
34,875
34,875


Disposals
-
(29,280)
(29,280)



At 31 December 2024

57,620
167,888
225,508



Depreciation


At 1 January 2024
34,144
39,477
73,621


Charge for the year on owned assets
12,363
41,742
54,105


Disposals
-
(7,373)
(7,373)



At 31 December 2024

46,507
73,846
120,353



Net book value



At 31 December 2024
11,113
94,042
105,155



At 31 December 2023
23,476
122,816
146,292


12.


Stocks

2024
2023
£
£

Finished goods in transit
1,248,521
315,600

Finished goods and goods for resale
4,172,329
7,174,249

5,420,850
7,489,849


During the year the provision for the impairment of stock reduced by £635,000 and a credit was recognised in the profit and loss (2023 - a credit totalling £725,000 was recognised in the profit and loss). 

Page 18

 


PRICE & PIERCE FOREST PRODUCTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Debtors

2024
2023
£
£


Trade debtors
4,696,771
4,767,396

Other debtors
66,202
1,049,984

Prepayments and accrued income
18,985
22,115

4,781,958
5,839,495


All amounts included above are considered receivable within one year of the balance sheet date. 
Included within other debtors are amounts of £66,202 (2023: £1,049,984) representing amounts due from HSBC Invoice Finance (UK) Ltd in relation to invoice discounting facilities. 


14.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
1,883,443
1,877,124

Corporation tax
64,290
57,862

Other taxation and social security
643,979
484,672

Accruals and deferred income
174,267
172,452

2,765,979
2,592,110



15.


Deferred taxation


Price & Pierce Forest Products Ltd had tax losses brought forward from 2023 of £470,287 which represented a deferred tax asset of £117,572 which had not been accounted for due to uncertainty of future profitability. These losses have been fully utilised in the year. 


16.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



251,200 (2023 - 251,200) Ordinary shares of £1.00 each
251,200
251,200

The ordinary shares included within share capital have an equal right to diviends.


Page 19

 


PRICE & PIERCE FOREST PRODUCTS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

17.


Reserves

Profit and loss account - This reserve records retained earnings and accumulated losses.


18.


Operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
47,256
47,256

Later than 1 year and not later than 5 years
118,140
165,396

165,396
212,652


19.


Controlling party

The immediate and ultimate parent company is International Forest Products LLC, a company incorporated in the USA. 
The ultimate controlling party is considered to be Robert Kraft

 
Page 20