REGISTERED NUMBER: 04377461 (England and Wales)

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

INTEGRAL FIRE SAFETY UK LTD

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

Chartered Accountants' Report

8

DIRECTORS:

B F Allen

R Smith

B Smith

SECRETARY:

B F Allen

REGISTERED OFFICE:

Unit 3

Old Smithfield Industrial Estate

Aston Street

Shifnal

Shropshire

TF11 8DT

REGISTERED NUMBER:

04377461 (England and Wales)

ACCOUNTANTS:

D.R.E. & Co. Limited

Chartered Accountants

7 Lower Brook Street

Oswestry

Shropshire

SY11 2HG

FIXED ASSETS

Tangible assets

5

93,267

135,133

CURRENT ASSETS

Stocks

285

285

Debtors

6

199,074

212,734

Cash at bank

280,437

411,378

479,796

624,397

CREDITORS

Amounts falling due within one year

7

165,004

222,624

NET CURRENT ASSETS

314,792

401,773

TOTAL ASSETS LESS CURRENT LIABILITIES

408,059

536,906

CREDITORS

Amounts falling due after more than one year

8

(20,567

)

(35,517

)

PROVISIONS FOR LIABILITIES

(23,317

)

(33,783

)

NET ASSETS

364,175

467,606

CAPITAL AND RESERVES

Called up share capital

200

200

Retained earnings

363,975

467,406

SHAREHOLDERS' FUNDS

364,175

467,606

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3 September 2025 and were signed on its behalf by:

R Smith - Director

1.	STATUTORY INFORMATION

Integral Fire Safety UK Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	STATEMENT OF COMPLIANCE

The financial statements have been prepared in accordance with the Financial Reporting Standard 102 "The Financial reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3.	ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements have been prepared under the historical cost convention.

These financial statement are for the individual entity only.

The financial statements are presented in Sterling (£) rounded to the nearest £1.

Going concern

The accounts have been prepared on the going concern basis. This is due to the continued support of the directors.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery

-

15% on cost

Fixtures and fittings

-

15% on cost

Motor vehicles

-

25% on reducing balance

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

4.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2023 - 13 ) .

5.	TANGIBLE FIXED ASSETS

Fixtures

Plant and

and

Motor

machinery

fittings

vehicles

Totals

£

£

£

£

COST

At 1 January 2024

64,286

5,873

178,718

248,877

Additions

-

408

-

408

Disposals

(6,317

)

(1,136

)

(28,225

)

(35,678

)

At 31 December 2024

57,969

5,145

150,493

213,607

DEPRECIATION

At 1 January 2024

10,297

4,400

99,047

113,744

Charge for year

8,696

654

16,996

26,346

Eliminated on disposal

(2,078

)

(1,136

)

(16,536

)

(19,750

)

At 31 December 2024

16,915

3,918

99,507

120,340

NET BOOK VALUE

At 31 December 2024

41,054

1,227

50,986

93,267

At 31 December 2023

53,989

1,473

79,671

135,133

6.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.12.24

31.12.23

£

£

Trade debtors

185,620

202,634

Other debtors

2,799

2,799

Prepayments and accrued income

10,655

7,301

199,074

212,734

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.12.24

31.12.23

£

£

Hire purchase contracts (see note 9)

14,950

28,457

Trade creditors

40,864

40,424

Tax

32,560

52,323

Social security and other taxes

64,568

93,446

Other creditors

3,641

4,962

Directors' current accounts

5,700

920

Accrued expenses

2,721

2,092

165,004

222,624

8.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

31.12.24

31.12.23

£

£

Hire purchase contracts (see note 9)

20,567

35,517

9.	LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase

contracts

31.12.24

31.12.23

£

£

Net obligations repayable:

Within one year

14,950

28,457

Between one and five years

20,567

35,517

35,517

63,974

Non-cancellable

operating leases

31.12.24

31.12.23

£

£

Between one and five years

22,400

33,600

10.	SECURED DEBTS

The following secured debts are included within creditors:

31.12.24

31.12.23

£

£

Hire purchase contracts

35,517

63,974

Hire purchase liabilities are secured on the assets to which they relate.

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Integral Fire Safety UK Ltd for the year ended 31 December 2024 which comprise the Income Statement, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Integral Fire Safety UK Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Integral Fire Safety UK Ltd and state those matters that we have agreed to state to the Board of Directors of Integral Fire Safety UK Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Integral Fire Safety UK Ltd and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Integral Fire Safety UK Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Integral Fire Safety UK Ltd. You consider that Integral Fire Safety UK Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Integral Fire Safety UK Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

D.R.E. & Co. Limited

Chartered Accountants

7 Lower Brook Street

Oswestry

Shropshire

SY11 2HG

3 September 2025