Hayward Tod Associates Limited 04912186 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is estate agent property sales and letting Digita Accounts Production Advanced 6.30.9574.0 true 04912186 2024-01-01 2024-12-31 04912186 2024-12-31 04912186 bus:Director1 1 2024-12-31 04912186 bus:Director2 1 2024-12-31 04912186 core:RetainedEarningsAccumulatedLosses 2024-12-31 04912186 core:ShareCapital 2024-12-31 04912186 core:CurrentFinancialInstruments 2024-12-31 04912186 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04912186 core:Goodwill 2024-12-31 04912186 core:FurnitureFittingsToolsEquipment 2024-12-31 04912186 bus:SmallEntities 2024-01-01 2024-12-31 04912186 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04912186 bus:FilletedAccounts 2024-01-01 2024-12-31 04912186 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04912186 bus:RegisteredOffice 2024-01-01 2024-12-31 04912186 bus:Director1 2024-01-01 2024-12-31 04912186 bus:Director1 1 2024-01-01 2024-12-31 04912186 bus:Director2 2024-01-01 2024-12-31 04912186 bus:Director2 1 2024-01-01 2024-12-31 04912186 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04912186 bus:Agent1 2024-01-01 2024-12-31 04912186 core:Goodwill 2024-01-01 2024-12-31 04912186 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 04912186 countries:EnglandWales 2024-01-01 2024-12-31 04912186 2023-12-31 04912186 bus:Director1 1 2023-12-31 04912186 bus:Director2 1 2023-12-31 04912186 core:Goodwill 2023-12-31 04912186 core:FurnitureFittingsToolsEquipment 2023-12-31 04912186 2023-01-01 2023-12-31 04912186 2023-12-31 04912186 bus:Director2 1 2023-12-31 04912186 core:RetainedEarningsAccumulatedLosses 2023-12-31 04912186 core:ShareCapital 2023-12-31 04912186 core:CurrentFinancialInstruments 2023-12-31 04912186 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 04912186 core:FurnitureFittingsToolsEquipment 2023-12-31 04912186 bus:Director2 1 2023-01-01 2023-12-31 04912186 bus:Director2 1 2022-12-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: 04912186

Hayward Tod Associates Limited

Unaudited Financial Statements

31 December 2024

image-name

 

Hayward Tod Associates Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Hayward Tod Associates Limited
for the Year Ended 31 December 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Hayward Tod Associates Limited for the year ended 31 December 2024 as set out on pages 2 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Hayward Tod Associates Limited, as a body, in accordance with the terms of our engagement letter dated 26 April 2024. Our work has been undertaken solely to prepare for your approval the accounts of Hayward Tod Associates Limited and state those matters that we have agreed to state to the Board of Directors of Hayward Tod Associates Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Hayward Tod Associates Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Hayward Tod Associates Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Hayward Tod Associates Limited. You consider that Hayward Tod Associates Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Hayward Tod Associates Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
FIFTEEN Rosehill
Montgomery Way
Rosehill Estate
CARLISLE
CA1 2RW

23 May 2025

 

Hayward Tod Associates Limited

(Registration number: 04912186)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

27,320

28,746

Current assets

 

Stocks

500

500

Debtors

6

48,126

25,773

Cash at bank and in hand

 

232,430

298,848

 

281,056

325,121

Creditors: Amounts falling due within one year

7

(76,756)

(78,241)

Net current assets

 

204,300

246,880

Total assets less current liabilities

 

231,620

275,626

Provisions for liabilities

(6,420)

(6,755)

Net assets

 

225,200

268,871

Capital and reserves

 

Allotted, called up and fully paid share capital

110

110

Profit and loss account

225,090

268,761

Total equity

 

225,200

268,871

 

Hayward Tod Associates Limited

(Registration number: 04912186)
Balance Sheet as at 31 December 2024 (continued)

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 May 2025 and signed on its behalf by:
 

.........................................

A P Tod

Director

 

Hayward Tod Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
6 Paternoster Row
CARLISLE
CA3 8TT

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Hayward Tod Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and office equipment

15% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Hayward Tod Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2023 - 10).

 

Hayward Tod Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2024

85,000

85,000

At 31 December 2024

85,000

85,000

Amortisation

At 1 January 2024

85,000

85,000

At 31 December 2024

85,000

85,000

Carrying amount

At 31 December 2024

-

-

 

Hayward Tod Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

5

Tangible assets

Furniture, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 January 2024

103,976

103,976

Additions

3,201

3,201

At 31 December 2024

107,177

107,177

Depreciation

At 1 January 2024

75,230

75,230

Charge for the year

4,627

4,627

At 31 December 2024

79,857

79,857

Carrying amount

At 31 December 2024

27,320

27,320

At 31 December 2023

28,746

28,746

6

Debtors

2024
£

2023
£

Trade debtors

8,940

4,710

Other debtors

39,186

21,063

48,126

25,773

7

Creditors

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

1,312

782

Trade creditors

 

3,909

1,095

Taxation and social security

 

17,742

12,399

Corporation tax liability

 

25,182

24,465

Other creditors

 

28,611

39,500

 

76,756

78,241

 

Hayward Tod Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

8

Loans and borrowings

2024
£

2023
£

Current loans and borrowings

Other borrowings

1,312

782

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £8,039 (2023 - £20,098).

10

Related party transactions

Transactions with directors

2024

At 1 January 2024
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 December 2024
£

W A Tod

Loan

10,215

74,864

(960)

-

(47,000)

952

38,071

               
         

A P Tod

Loan

-

78,965

(5,460)

-

(74,000)

495

-

               
         

 

2023

At 1 January 2023
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 December 2023
£

W A Tod

Loan

-

21,503

(11,346)

-

-

58

10,215

               
         

 

Directors' advances are repayable on demand.

Interest has been charged at a rate of 2% up to 5 April 2023 and 2.25% thereafter on advances to directors.