Elmbourne Films Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 31 December 2024
Company Registration No. 06858718 (England and Wales)
Elmbourne Films Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 5
Elmbourne Films Limited
Balance Sheet
As at 31 December 2024
Page 1
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,503
3,256
Current assets
Debtors
4
11,165
29,576
Cash at bank and in hand
411,365
507,314
422,530
536,890
Creditors: amounts falling due within one year
5
(6,849)
(103,713)
Net current assets
415,681
433,177
Net assets
418,184
436,433
Capital and reserves
Called up share capital
6
1
1
Profit and loss reserves
418,183
436,432
Total equity
418,184
436,433
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and signed by the director and authorised for issue on 28 August 2025
A Haigh
Director
Company Registration No. 06858718
Elmbourne Films Limited
Notes to the Financial Statements
For the year ended 31 December 2024
Page 2
1
Accounting policies
Company information
Elmbourne Films Limited is a private company limited by shares incorporated in England and Wales. The registered office is Charlotte Building, 17 Gresse Street, London, W1T 1QL.
1.1
Accounting convention
These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
These financial statements are prepared on the going concern basis. The director has a reasonable expectation that the company will continue in operational existence for the foreseeable future. The director believes that the company will have sufficient funds to settle all of its liabilities as they fall due for at least 12 months from signing the accounts.
1.3
Turnover
Turnover represents amounts receivable for services provided.
Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings and equipment
20% straight line
Computer equipment
20% straight line
1.5
Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.
1.6
Financial instruments
The company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.
Elmbourne Films Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 3
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.8
Taxation
The tax expense represents the sum of the tax currently payable.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
1
1
Elmbourne Films Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 4
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024 and 31 December 2024
20,523
Depreciation and impairment
At 1 January 2024
17,267
Depreciation charged in the year
753
At 31 December 2024
18,020
Carrying amount
At 31 December 2024
2,503
At 31 December 2023
3,256
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Corporation tax recoverable
5,078
Other debtors
1,661
-
Prepayments and accrued income
4,426
29,576
11,165
29,576
5
Creditors: amounts falling due within one year
2024
2023
£
£
Corporation tax
55,901
Other taxation and social security
65
32,133
Other creditors
468
6,492
Accruals and deferred income
6,316
9,187
6,849
103,713
6
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary share of £1 each
1
1
1
1
Elmbourne Films Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 5
7
Control
The company is controlled by the director, Andrew Haigh, who is the sole shareholder of the company.
8
Related party transactions
Included in other debtors at the year end, is the amount of £1,661 owed by the director to the company (2023: £6,492 owed by the company).