Silverfin false false 31/12/2024 01/01/2024 31/12/2024 G Ramkumar 05/10/2022 M V Saravana-Kumar 30/07/2009 01 September 2025 no description of principal activity 06976607 2024-12-31 06976607 bus:Director1 2024-12-31 06976607 bus:Director2 2024-12-31 06976607 2023-12-31 06976607 core:CurrentFinancialInstruments 2024-12-31 06976607 core:CurrentFinancialInstruments 2023-12-31 06976607 core:Non-currentFinancialInstruments 2024-12-31 06976607 core:Non-currentFinancialInstruments 2023-12-31 06976607 core:ShareCapital 2024-12-31 06976607 core:ShareCapital 2023-12-31 06976607 core:RetainedEarningsAccumulatedLosses 2024-12-31 06976607 core:RetainedEarningsAccumulatedLosses 2023-12-31 06976607 core:OtherResidualIntangibleAssets 2023-12-31 06976607 core:OtherResidualIntangibleAssets 2024-12-31 06976607 core:LeaseholdImprovements 2023-12-31 06976607 core:PlantMachinery 2023-12-31 06976607 core:FurnitureFittings 2023-12-31 06976607 core:OfficeEquipment 2023-12-31 06976607 core:ComputerEquipment 2023-12-31 06976607 core:LeaseholdImprovements 2024-12-31 06976607 core:PlantMachinery 2024-12-31 06976607 core:FurnitureFittings 2024-12-31 06976607 core:OfficeEquipment 2024-12-31 06976607 core:ComputerEquipment 2024-12-31 06976607 core:CostValuation 2023-12-31 06976607 core:RevaluationsIncreaseDecreaseInInvestments 2024-12-31 06976607 core:CostValuation 2024-12-31 06976607 2022-12-31 06976607 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 06976607 core:AcceleratedTaxDepreciationDeferredTax 2023-12-31 06976607 core:WithinOneYear 2024-12-31 06976607 core:WithinOneYear 2023-12-31 06976607 core:BetweenOneFiveYears 2024-12-31 06976607 core:BetweenOneFiveYears 2023-12-31 06976607 2024-01-01 2024-12-31 06976607 bus:FilletedAccounts 2024-01-01 2024-12-31 06976607 bus:SmallEntities 2024-01-01 2024-12-31 06976607 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 06976607 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06976607 bus:Director1 2024-01-01 2024-12-31 06976607 bus:Director2 2024-01-01 2024-12-31 06976607 core:OtherResidualIntangibleAssets core:TopRangeValue 2024-01-01 2024-12-31 06976607 core:PlantMachinery core:TopRangeValue 2024-01-01 2024-12-31 06976607 core:FurnitureFittings core:TopRangeValue 2024-01-01 2024-12-31 06976607 core:OfficeEquipment core:TopRangeValue 2024-01-01 2024-12-31 06976607 core:ComputerEquipment core:TopRangeValue 2024-01-01 2024-12-31 06976607 2023-01-01 2023-12-31 06976607 core:LeaseholdImprovements 2024-01-01 2024-12-31 06976607 core:PlantMachinery 2024-01-01 2024-12-31 06976607 core:FurnitureFittings 2024-01-01 2024-12-31 06976607 core:OfficeEquipment 2024-01-01 2024-12-31 06976607 core:ComputerEquipment 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Company No: 06976607 (England and Wales)

INTEGRATION360 LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

INTEGRATION360 LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

INTEGRATION360 LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2024
INTEGRATION360 LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2024
DIRECTORS G Ramkumar
M V Saravana-Kumar
REGISTERED OFFICE Unit 2 White Oak Square
London Road
Swanley
Kent
BR8 7AG
United Kingdom
COMPANY NUMBER 06976607 (England and Wales)
ACCOUNTANT S&W Partners (South East) Limited
Brockbourne House
77 Mount Ephraim
Royal Tunbridge Wells
TN4 8BS
INTEGRATION360 LIMITED

BALANCE SHEET

As at 31 December 2024
INTEGRATION360 LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 4 36,873 1,570
Investments 5 160,052 201,647
196,925 203,217
Current assets
Debtors 6 2,607,939 3,706,788
Cash at bank and in hand 4,672,440 2,861,730
7,280,379 6,568,518
Creditors: amounts falling due within one year 7 ( 4,067,478) ( 4,129,865)
Net current assets 3,212,901 2,438,653
Total assets less current liabilities 3,409,826 2,641,870
Creditors: amounts falling due after more than one year 8 ( 597,805) ( 383,335)
Net assets 2,812,021 2,258,535
Capital and reserves
Called-up share capital 100 100
Profit and loss account 2,811,921 2,258,435
Total shareholder's funds 2,812,021 2,258,535

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Integration360 Limited (registered number: 06976607) were approved and authorised for issue by the Board of Directors on 01 September 2025. They were signed on its behalf by:

G Ramkumar
Director
INTEGRATION360 LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
INTEGRATION360 LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Integration360 Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit 2 White Oak Square, London Road, Swanley,, Kent, BR8 7AG, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ issued by the Financial Reporting Council, including Section 1A of Financial Reporting Standard 102 (FRS102), and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The functional currency of Integration360 Limited is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.

These financial statements are separate financial statements.

Going concern

The financial statements have been prepared on a going concern basis.

The directors have made an assessment in preparing these financial statements as to whether the Company is a going concern and have concluded that there are no material uncertainties that may cast significant doubt on the Company's ability to continue as a going concern for a period of at least 12 months from the date of approval of these financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise on monetary items.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

Software licensing income is recognised in the period to which the license relates.

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on enacted or substantively enacted tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Other intangible assets 3 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements depreciated over the life of the lease
Plant and machinery 4 years straight line
Fixtures and fittings 4 years straight line
Office equipment 4 years straight line
Computer equipment 4 years straight line

The assets' residual values, useful lives and depreciation methods and reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Trade and other debtors

Short-term debtors are measured at transaction price, less any impairment.

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

Trade and other creditors

Short-term creditors are measured at the transaction price.

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Investments
Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 14 9

3. Intangible assets

Other intangible assets Total
£ £
Cost
At 01 January 2024 134,861 134,861
At 31 December 2024 134,861 134,861
Accumulated amortisation
At 01 January 2024 134,861 134,861
At 31 December 2024 134,861 134,861
Net book value
At 31 December 2024 0 0
At 31 December 2023 0 0

4. Tangible assets

Leasehold improve-
ments
Plant and machinery Fixtures and fittings Office equipment Computer equipment Total
£ £ £ £ £ £
Cost
At 01 January 2024 0 25,826 0 69,382 45,077 140,285
Additions 32,764 0 4,116 1,334 7,107 45,321
At 31 December 2024 32,764 25,826 4,116 70,716 52,184 185,606
Accumulated depreciation
At 01 January 2024 0 25,826 0 69,382 43,507 138,715
Charge for the financial year 8,191 0 600 297 930 10,018
At 31 December 2024 8,191 25,826 600 69,679 44,437 148,733
Net book value
At 31 December 2024 24,573 0 3,516 1,037 7,747 36,873
At 31 December 2023 0 0 0 0 1,570 1,570

5. Fixed asset investments

Listed investments Other investments Total
£ £ £
Cost or valuation before impairment
At 01 January 2024 138,390 63,257 201,647
Movement in fair value ( 41,595) 0 ( 41,595)
At 31 December 2024 96,795 63,257 160,052
Carrying value at 31 December 2024 96,795 63,257 160,052
Carrying value at 31 December 2023 138,390 63,257 201,647

Listed investments were incorrectly stated in the prior year, with an impairment of £47,225 stated rather than a fair value gain of the same amount. The correct valuation of £138,390 is shown as the brought-forward figure above.

6. Debtors

2024 2023
£ £
Trade debtors 767,438 676,669
Amounts owed by Group undertakings 2,119,698 2,875,244
Prepayments and accrued income 62,087 77,649
Deferred tax asset 18,396 15,363
Other debtors ( 359,680) 61,863
2,607,939 3,706,788

7. Creditors: amounts falling due within one year

2024 2023
£ £
Bank overdrafts 5 403
Trade creditors 88,260 176,946
Amounts owed to Group undertakings 0 10
Accruals and deferred income 3,865,961 3,843,203
Other taxation and social security 57,192 22,150
Other creditors 56,060 87,153
4,067,478 4,129,865

8. Creditors: amounts falling due after more than one year

2024 2023
£ £
Other creditors 597,805 383,335

9. Deferred tax

2024 2023
£ £
At the beginning of financial year 15,363 28,664
Credited/(charged) to the Statement of Income and Retained Earnings 3,033 ( 13,301)
At the end of financial year 18,396 15,363

The deferred taxation balance is made up as follows:

2024 2023
£ £
Accelerated capital allowances 18,396 15,363

10. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2024 2023
£ £
within one year 26,113 24,073
between one and five years 26,776 18,055
52,889 42,128

11. Related party transactions

Transactions with the entity's directors

Included within debtors due within 1 year is a loan from the Company to a director, the Company was owed £2,190 (2023: £1,040) at the balance sheet date, subject to interest at the HMRC approved rates for beneficial loans. The Company made advances to the director totalling £5,209 (2023: 191,918), while repayments totalled £4,059 (2023: £566,543).

Other related party transactions

During the year there were purchases made from Kovai Systems India Pvt Ltd, a company under common control, totalling £1,975,673 (2023: £1,823,472). At the year-end, a balance of £nil (2023: £nil) was due from Kovai Systems India Pvt Ltd.

The Company takes advantage of the small companies' exemption and therefore does not report related party transactions with wholly-owned group companies.

12. Ultimate controlling party

The ultimate parent company is Kovai Holdings Limited, which is a private company, limited by shares, and is registered in England and Wales. The address of its registered office is Unit 2 White Oak Square, London Road, Swanley, BR8 7AG.

The ultimate controlling party is M. V. Saravana-Kumar by virtue of their shareholding in Kovai Holdings Limited.