IRIS Accounts Production v25.2.0.378 08791237 director 1.4.24 31.3.25 31.3.25 true false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh087912372024-03-31087912372025-03-31087912372024-04-012025-03-31087912372023-03-31087912372023-04-012024-03-31087912372024-03-3108791237ns15:EnglandWales2024-04-012025-03-3108791237ns14:PoundSterling2024-04-012025-03-3108791237ns10:Director12024-04-012025-03-3108791237ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3108791237ns10:SmallEntities2024-04-012025-03-3108791237ns10:AuditExemptWithAccountantsReport2024-04-012025-03-3108791237ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3108791237ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3108791237ns10:FullAccounts2024-04-012025-03-3108791237ns10:RegisteredOffice2024-04-012025-03-3108791237ns5:CurrentFinancialInstruments2025-03-3108791237ns5:CurrentFinancialInstruments2024-03-3108791237ns5:Non-currentFinancialInstruments2025-03-3108791237ns5:Non-currentFinancialInstruments2024-03-3108791237ns5:ShareCapital2025-03-3108791237ns5:ShareCapital2024-03-3108791237ns5:RetainedEarningsAccumulatedLosses2025-03-3108791237ns5:RetainedEarningsAccumulatedLosses2024-03-3108791237ns5:FurnitureFittings2024-04-012025-03-3108791237ns5:MotorVehicles2024-04-012025-03-3108791237ns5:ComputerEquipment2024-04-012025-03-3108791237ns5:FurnitureFittings2024-03-3108791237ns5:MotorVehicles2024-03-3108791237ns5:ComputerEquipment2024-03-3108791237ns5:FurnitureFittings2025-03-3108791237ns5:MotorVehicles2025-03-3108791237ns5:ComputerEquipment2025-03-3108791237ns5:FurnitureFittings2024-03-3108791237ns5:MotorVehicles2024-03-3108791237ns5:ComputerEquipment2024-03-3108791237ns5:UnlistedNon-exchangeTradedns5:CostValuation2024-03-3108791237ns5:UnlistedNon-exchangeTraded2025-03-3108791237ns5:UnlistedNon-exchangeTraded2024-03-3108791237ns5:Subsidiary12024-04-012025-03-31087912371ns5:Subsidiary12024-04-012025-03-3108791237ns5:Subsidiary12025-03-3108791237ns5:Subsidiary12024-03-3108791237ns5:Subsidiary12023-04-012024-03-3108791237ns5:Subsidiary22024-04-012025-03-3108791237ns5:Subsidiary232024-04-012025-03-3108791237ns5:Subsidiary22025-03-3108791237ns5:Subsidiary22024-03-3108791237ns5:Subsidiary22023-04-012024-03-3108791237ns5:Subsidiary32024-04-012025-03-31087912375ns5:Subsidiary32024-04-012025-03-3108791237ns5:Subsidiary32025-03-3108791237ns5:Subsidiary32024-03-3108791237ns5:Subsidiary32023-04-012024-03-3108791237ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3108791237ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3108791237ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-03-3108791237ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-03-3108791237ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3108791237ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3108791237ns5:RetainedEarningsAccumulatedLosses2024-03-3108791237ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-31087912371ns10:Director12024-03-31087912371ns10:Director12023-03-31087912371ns10:Director12024-04-012025-03-31087912371ns10:Director12023-04-012024-03-31087912371ns10:Director12025-03-31087912371ns10:Director12024-03-31
REGISTERED NUMBER: 08791237 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

STRATHDON REAL PROPERTY LIMITED

STRATHDON REAL PROPERTY LIMITED (REGISTERED NUMBER: 08791237)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 10

STRATHDON REAL PROPERTY LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTOR: T M Wormington





REGISTERED OFFICE: Queen Annes
Church Road
Goudhurst
Cranbrook
Kent
TN17 1BN





REGISTERED NUMBER: 08791237 (England and Wales)





ACCOUNTANTS: Ashdown Hurrey
Chartered Accountants & Business Advisers
20 Havelock Road
Hastings
East Sussex
TN34 1BP

STRATHDON REAL PROPERTY LIMITED (REGISTERED NUMBER: 08791237)

BALANCE SHEET
31 MARCH 2025

31.3.25 31.3.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 45,413 55,505
Investments 5 12,800 12,800
Investment property 6 541,110 1,176,410
599,323 1,244,715

CURRENT ASSETS
Debtors 7 1,625,128 1,365,656
Cash at bank 38,764 142,312
1,663,892 1,507,968
CREDITORS
Amounts falling due within one year 8 163,006 59,958
NET CURRENT ASSETS 1,500,886 1,448,010
TOTAL ASSETS LESS CURRENT LIABILITIES 2,100,209 2,692,725

CREDITORS
Amounts falling due after more than one year 9 (52,434 ) (66,156 )

PROVISIONS FOR LIABILITIES (67,288 ) (95,332 )
NET ASSETS 1,980,487 2,531,237

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 12 1,980,387 2,531,137
SHAREHOLDERS' FUNDS 1,980,487 2,531,237

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

STRATHDON REAL PROPERTY LIMITED (REGISTERED NUMBER: 08791237)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 4 September 2025 and were signed by:





T M Wormington - Director


STRATHDON REAL PROPERTY LIMITED (REGISTERED NUMBER: 08791237)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

Strathdon Real Property Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The director has made an assessment about the company's ability to continue as a going concern and they do not consider there to be any material uncertainties. As a result they have adopted the going concern basis of accounting.

Turnover
Turnover represents rents receivable from tenants letting out the investment properties. These rents are recognised as income as and when they fall due.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 20% on reducing balance
Computer equipment - 33% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 1 ) .

STRATHDON REAL PROPERTY LIMITED (REGISTERED NUMBER: 08791237)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

4. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2024 24,700 53,280 2,936 80,916
Additions - 1,866 - 1,866
At 31 March 2025 24,700 55,146 2,936 82,782
DEPRECIATION
At 1 April 2024 12,677 10,656 2,078 25,411
Charge for year 2,405 8,898 655 11,958
At 31 March 2025 15,082 19,554 2,733 37,369
NET BOOK VALUE
At 31 March 2025 9,618 35,592 203 45,413
At 31 March 2024 12,023 42,624 858 55,505

5. FIXED ASSET INVESTMENTS
Unlisted
investments
£   
COST
At 1 April 2024
and 31 March 2025 12,800
NET BOOK VALUE
At 31 March 2025 12,800
At 31 March 2024 12,800

The company's investments at the Balance Sheet date in the share capital of companies include the following:

Inverey Properties Limited
Registered office: Queen Annes, Church Road, Goudhurst, Cranbrook, Kent, TN17 1BN
Nature of business: Real estate
%
Class of shares: holding
Ordinary 100.00
31.3.25 31.3.24
£    £   
Aggregate capital and reserves 33,231 100,815
Loss for the year (67,584 ) (104,649 )

STRATHDON REAL PROPERTY LIMITED (REGISTERED NUMBER: 08791237)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

5. FIXED ASSET INVESTMENTS - continued

Tatra Projects Limited
Registered office: Queen Annes, Church Road, Goudhurst, Cranbrook, Kent, TN17 1BN
Nature of business: Real estate
%
Class of shares: holding
Ordinary 100.00
31.3.25 31.3.24
£    £   
Aggregate capital and reserves 163,249 213,716
Loss for the year (50,467 ) (11,881 )

Strathdon Reversionary Investments Ltd
Registered office: Queen Annes, Church Road, Goudhurst, Cranbrook, Kent, TN17 1BN
Nature of business: Real estate
%
Class of shares: holding
Ordinary 100.00
31.3.25 31.3.24
£    £   
Aggregate capital and reserves (100,929 ) (109,104 )
Profit/(loss) for the year 8,175 (168,326 )

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2024 1,176,410
Disposals (650,300 )
Revaluations 15,000
At 31 March 2025 541,110
NET BOOK VALUE
At 31 March 2025 541,110
At 31 March 2024 1,176,410

Fair value at 31 March 2025 is represented by:
£   
Valuation in 2015 8,957
Valuation in 2016 (2,906 )
Valuation in 2017 1,961
Valuation in 2018 81,092
Valuation in 2020 119,465
Valuation in 2022 109,636
Valuation in 2023 (73,166 )
Valuation in 2024 9,115
Valuation in 2025 15,000
Cost 271,956
541,110

STRATHDON REAL PROPERTY LIMITED (REGISTERED NUMBER: 08791237)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

6. INVESTMENT PROPERTY - continued

If investment properties had not been revalued they would have been included at the following historical cost:

31.3.25 31.3.24
£    £   
Cost 271,956 795,082

Investment properties were valued on an open market basis on 31 March 2025 by the director .

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Amounts owed by group undertakings 840,733 964,549
Other debtors 68,970 193,313
Directors' current accounts 566,541 189,597
Tax 147,333 16,739
Prepayments 1,551 1,458
1,625,128 1,365,656

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Bank loans and overdrafts (see note 10) 4,858 4,740
Hire purchase contracts 8,789 8,789
Trade creditors 192 192
Tax 142,196 30,395
Social security and other taxes 1,570 2,081
Other creditors - 8,362
Accrued expenses 5,401 5,399
163,006 59,958

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.25 31.3.24
£    £   
Bank loans (see note 10) 21,859 26,792
Hire purchase contracts 30,575 39,364
52,434 66,156

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 7,972 13,378

STRATHDON REAL PROPERTY LIMITED (REGISTERED NUMBER: 08791237)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

10. LOANS

An analysis of the maturity of loans is given below:

31.3.25 31.3.24
£    £   
Amounts falling due within one year or on demand:
Bank loans 4,858 4,740

Amounts falling due between one and two years:
Bank loans - 1-2 years 4,858 4,740

Amounts falling due between two and five years:
Bank loans - 2-5 years 9,029 8,674

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 7,972 13,378

11. SECURED DEBTS

The following secured debts are included within creditors:

31.3.25 31.3.24
£    £   

Timothy Michael Wormington as Trustee of the Strathdon Pension Scheme holds charges as follows over the company's investment properties.

- 3 May 2018 - 57 Pevensey Road, St Leonards on Sea, East Sussex, TN38 0LE
- 3 May 2018 - 23 Dane Road, St Leonards on Sea, East Sussex, TN38 0QW

12. RESERVES
Retained
earnings
£   

At 1 April 2024 2,531,137
Deficit for the year (500,750 )
Dividends (50,000 )
At 31 March 2025 1,980,387

STRATHDON REAL PROPERTY LIMITED (REGISTERED NUMBER: 08791237)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

13. CONTINGENT LIABILITIES

National Westminster Bank PLC holds charges over the following investment properties.

- 6 February 2016 - 34 Bohemia Road, Hastings, East Sussex, TN37 6RB
- 19 April 2016 - 20 Church Road, St Leonards on Sea, East Sussex, TN37 6EF
- 16 February 2018 - 10 Charles Road, St Leonards on Sea, East Sussex, TN38 0QA
- 16 February 2018 - 11 Charles Road, St Leonards on Sea, East Sussex, TN38 0QA
- 15 August 2019 - 9 Charles Road; Basement Flat, St Leonards on Sea, East Sussex, TN38 0QA

Fleet Mortgages Limited holds charges over the following investment properties.

- 13 September 2022 - 7 Ashley Court, 1-3 Terrace Road, St Leonards on Sea, East Sussex, TN37 6BN
- 13 September 2022 - 10 Charles Road; Upper Maisonette and Lower Ground Floor, St Leonards on Sea, East Sussex, TN38 0QA
- 16 September 2022 - 9 Charles Road; Fourth Floor, St Leonards on Sea, East Sussex, TN38 0QA
- 2 February 2024 - 9 Charles Road, St Leonards on Sea, East Sussex, TN38 0QA
- 2 September 2024 - 10 Charles Road, St Leonards on Sea, East Sussex, TN38 0QA

14. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2025 and 31 March 2024:

31.3.25 31.3.24
£    £   
T M Wormington
Balance outstanding at start of year 189,597 -
Amounts advanced 376,944 189,597
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 566,541 189,597

There is no interest charged and this amount is repayable upon demand.

CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR
ON THE UNAUDITED FINANCIAL STATEMENTS OF
STRATHDON REAL PROPERTY LIMITED

The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Director are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Strathdon Real Property Limited for the year ended 31 March 2025 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at icaew.com/membershandbook.

This report is made solely to the director of Strathdon Real Property Limited in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Strathdon Real Property Limited and state those matters that we have agreed to state to the director of Strathdon Real Property Limited in this report in accordance with icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Strathdon Real Property Limited and its director for our work or for this report.

It is your duty to ensure that Strathdon Real Property Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Strathdon Real Property Limited. You consider that Strathdon Real Property Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Strathdon Real Property Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Ashdown Hurrey
Chartered Accountants & Business Advisers
20 Havelock Road
Hastings
East Sussex
TN34 1BP


4 September 2025