2024-01-012024-12-312024-12-31false11130306HENWOOD BARNS LTD2025-06-1655209falseiso4217:GBPxbrli:pure111303062023-12-31111303062024-12-31111303062024-01-012024-12-31111303062022-12-31111303062023-12-31111303062023-01-012023-12-3111130306bus:SmallEntities2024-01-012024-12-3111130306bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3111130306bus:FullAccounts2024-01-012024-12-3111130306bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111130306core:WithinOneYear2024-12-3111130306core:AfterOneYear2024-12-3111130306core:WithinOneYear2023-12-3111130306core:AfterOneYear2023-12-3111130306core:ShareCapital2024-12-3111130306core:SharePremium2024-12-3111130306core:RevaluationReserve2024-12-3111130306core:OtherReservesSubtotal2024-12-3111130306core:RetainedEarningsAccumulatedLosses2024-12-3111130306core:ShareCapital2023-12-3111130306core:SharePremium2023-12-3111130306core:RevaluationReserve2023-12-3111130306core:OtherReservesSubtotal2023-12-3111130306core:RetainedEarningsAccumulatedLosses2023-12-3111130306core:LandBuildings2024-12-3111130306core:PlantMachinery2024-12-3111130306core:Vehicles2024-12-3111130306core:FurnitureFittings2024-12-3111130306core:OfficeEquipment2024-12-3111130306core:NetGoodwill2024-12-3111130306core:IntangibleAssetsOtherThanGoodwill2024-12-3111130306core:ListedExchangeTraded2024-12-3111130306core:UnlistedNon-exchangeTraded2024-12-3111130306core:LandBuildings2023-12-3111130306core:PlantMachinery2023-12-3111130306core:Vehicles2023-12-3111130306core:FurnitureFittings2023-12-3111130306core:OfficeEquipment2023-12-3111130306core:NetGoodwill2023-12-3111130306core:IntangibleAssetsOtherThanGoodwill2023-12-3111130306core:ListedExchangeTraded2023-12-3111130306core:UnlistedNon-exchangeTraded2023-12-3111130306core:LandBuildings2024-01-012024-12-3111130306core:PlantMachinery2024-01-012024-12-3111130306core:Vehicles2024-01-012024-12-3111130306core:FurnitureFittings2024-01-012024-12-3111130306core:OfficeEquipment2024-01-012024-12-3111130306core:NetGoodwill2024-01-012024-12-3111130306core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111130306core:ListedExchangeTraded2024-01-012024-12-3111130306core:UnlistedNon-exchangeTraded2024-01-012024-12-3111130306core:MoreThanFiveYears2024-01-012024-12-3111130306core:Non-currentFinancialInstruments2024-12-3111130306core:Non-currentFinancialInstruments2023-12-3111130306dpl:CostSales2024-01-012024-12-3111130306dpl:DistributionCosts2024-01-012024-12-3111130306core:LandBuildings2024-01-012024-12-3111130306core:PlantMachinery2024-01-012024-12-3111130306core:Vehicles2024-01-012024-12-3111130306core:FurnitureFittings2024-01-012024-12-3111130306core:OfficeEquipment2024-01-012024-12-3111130306dpl:AdministrativeExpenses2024-01-012024-12-3111130306core:NetGoodwill2024-01-012024-12-3111130306core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111130306dpl:GroupUndertakings2024-01-012024-12-3111130306dpl:ParticipatingInterests2024-01-012024-12-3111130306dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3111130306core:ListedExchangeTraded2024-01-012024-12-3111130306dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3111130306core:UnlistedNon-exchangeTraded2024-01-012024-12-3111130306dpl:CostSales2023-01-012023-12-3111130306dpl:DistributionCosts2023-01-012023-12-3111130306core:LandBuildings2023-01-012023-12-3111130306core:PlantMachinery2023-01-012023-12-3111130306core:Vehicles2023-01-012023-12-3111130306core:FurnitureFittings2023-01-012023-12-3111130306core:OfficeEquipment2023-01-012023-12-3111130306dpl:AdministrativeExpenses2023-01-012023-12-3111130306core:NetGoodwill2023-01-012023-12-3111130306core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3111130306dpl:GroupUndertakings2023-01-012023-12-3111130306dpl:ParticipatingInterests2023-01-012023-12-3111130306dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3111130306core:ListedExchangeTraded2023-01-012023-12-3111130306dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3111130306core:UnlistedNon-exchangeTraded2023-01-012023-12-3111130306core:NetGoodwill2024-12-3111130306core:IntangibleAssetsOtherThanGoodwill2024-12-3111130306core:LandBuildings2024-12-3111130306core:PlantMachinery2024-12-3111130306core:Vehicles2024-12-3111130306core:FurnitureFittings2024-12-3111130306core:OfficeEquipment2024-12-3111130306core:AfterOneYear2024-12-3111130306core:WithinOneYear2024-12-3111130306core:ListedExchangeTraded2024-12-3111130306core:UnlistedNon-exchangeTraded2024-12-3111130306core:ShareCapital2024-12-3111130306core:SharePremium2024-12-3111130306core:RevaluationReserve2024-12-3111130306core:OtherReservesSubtotal2024-12-3111130306core:RetainedEarningsAccumulatedLosses2024-12-3111130306core:NetGoodwill2023-12-3111130306core:IntangibleAssetsOtherThanGoodwill2023-12-3111130306core:LandBuildings2023-12-3111130306core:PlantMachinery2023-12-3111130306core:Vehicles2023-12-3111130306core:FurnitureFittings2023-12-3111130306core:OfficeEquipment2023-12-3111130306core:AfterOneYear2023-12-3111130306core:WithinOneYear2023-12-3111130306core:ListedExchangeTraded2023-12-3111130306core:UnlistedNon-exchangeTraded2023-12-3111130306core:ShareCapital2023-12-3111130306core:SharePremium2023-12-3111130306core:RevaluationReserve2023-12-3111130306core:OtherReservesSubtotal2023-12-3111130306core:RetainedEarningsAccumulatedLosses2023-12-3111130306core:NetGoodwill2022-12-3111130306core:IntangibleAssetsOtherThanGoodwill2022-12-3111130306core:LandBuildings2022-12-3111130306core:PlantMachinery2022-12-3111130306core:Vehicles2022-12-3111130306core:FurnitureFittings2022-12-3111130306core:OfficeEquipment2022-12-3111130306core:AfterOneYear2022-12-3111130306core:WithinOneYear2022-12-3111130306core:ListedExchangeTraded2022-12-3111130306core:UnlistedNon-exchangeTraded2022-12-3111130306core:ShareCapital2022-12-3111130306core:SharePremium2022-12-3111130306core:RevaluationReserve2022-12-3111130306core:OtherReservesSubtotal2022-12-3111130306core:RetainedEarningsAccumulatedLosses2022-12-3111130306core:AfterOneYear2024-01-012024-12-3111130306core:WithinOneYear2024-01-012024-12-3111130306core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3111130306core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3111130306core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3111130306core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3111130306core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3111130306core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3111130306core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3111130306core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3111130306core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3111130306core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3111130306core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3111130306core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3111130306core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3111130306core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3111130306core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3111130306core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3111130306core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3111130306core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3111130306core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3111130306core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3111130306core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3111130306core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3111130306core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3111130306core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3111130306core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3111130306core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3111130306core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3111130306bus:Director12024-01-012024-12-3111130306bus:Director22024-01-012024-12-3111130306bus:Director32024-01-012024-12-3111130306bus:Director42024-01-012024-12-31

HENWOOD BARNS LTD

Registered Number
11130306
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

HENWOOD BARNS LTD
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

Rebecca Carolyn Brokenshire
Andrew Edwin Downes
John Andrew Downes
Lynda Downes

Company Secretary

Rebecca Brokenshire

Registered Address

Meadow Barn
Henwood
Liskeard
PL14 5BP

Registered Number

11130306 (England and Wales)
HENWOOD BARNS LTD
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets323,25519,354
23,25519,354
Current assets
Debtors45376,733
Cash at bank and on hand8,7399,864
9,27616,597
Creditors amounts falling due within one year5(1,200)(2,873)
Net current assets (liabilities)8,07613,724
Total assets less current liabilities31,33133,078
Creditors amounts falling due after one year6(22,853)(20,848)
Provisions for liabilities7(3,996)(3,228)
Net assets4,4829,002
Capital and reserves
Called up share capital500500
Profit and loss account3,9828,502
Shareholders' funds4,4829,002
The financial statements were approved and authorised for issue by the Board of Directors on 16 June 2025, and are signed on its behalf by:
John Andrew Downes
Director
Registered Company No. 11130306
HENWOOD BARNS LTD
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)Straight line (years)
Land and buildings-20
Fixtures and fittings20-
Office Equipment20-
2.Average number of employees

20242023
Average number of employees during the year11
3.Tangible fixed assets

Plant & machinery

Total

££
Cost or valuation
At 01 January 2436,43136,431
Additions7,5457,545
At 31 December 2443,97643,976
Depreciation and impairment
At 01 January 2417,07717,077
Charge for year3,6443,644
At 31 December 2420,72120,721
Net book value
At 31 December 2423,25523,255
At 31 December 2319,35419,354
4.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables427483
Prepayments and accrued income110476
Total537959
5.Creditors: amounts due within one year

2024

2023

££
Taxation and social security1,2002,166
Other creditors-707
Total1,2002,873
6.Creditors: amounts due after one year

2024

2023

££
Other creditors22,85320,848
Total22,85320,848
7.Provisions for liabilities

2024

2023

££
Net deferred tax liability (asset)3,9963,228
Total3,9963,228
8.Related party transactions
At the year end the company owed J Downes, Director £17,254 (2023 - £16,942), A Downes, Director £2,816 (2023 - £2,816), L Downes, Director £1,402 (2023 - £1,090) and R Brokenshire, Director £1,382 (2023 - £5,774, director owed the company.)