Silverfin false false 31/03/2025 01/04/2024 31/03/2025 A Cotton 11/03/2019 E Cotton 11/03/2019 04 September 2025 no description of principal activity 11872825 2025-03-31 11872825 bus:Director1 2025-03-31 11872825 bus:Director2 2025-03-31 11872825 2024-03-31 11872825 core:CurrentFinancialInstruments 2025-03-31 11872825 core:CurrentFinancialInstruments 2024-03-31 11872825 core:Non-currentFinancialInstruments 2025-03-31 11872825 core:Non-currentFinancialInstruments 2024-03-31 11872825 core:ShareCapital 2025-03-31 11872825 core:ShareCapital 2024-03-31 11872825 core:RetainedEarningsAccumulatedLosses 2025-03-31 11872825 core:RetainedEarningsAccumulatedLosses 2024-03-31 11872825 core:ImmediateParent core:Non-currentFinancialInstruments 2025-03-31 11872825 core:ImmediateParent core:Non-currentFinancialInstruments 2024-03-31 11872825 core:ImmediateParent core:MoreThanFiveYears 2025-03-31 11872825 core:ImmediateParent core:MoreThanFiveYears 2024-03-31 11872825 2024-04-01 2025-03-31 11872825 bus:FilletedAccounts 2024-04-01 2025-03-31 11872825 bus:SmallEntities 2024-04-01 2025-03-31 11872825 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 11872825 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11872825 bus:Director1 2024-04-01 2025-03-31 11872825 bus:Director2 2024-04-01 2025-03-31 11872825 2023-04-01 2024-03-31 11872825 core:MoreThanFiveYears 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 11872825 (England and Wales)

BUILDING 101 LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

BUILDING 101 LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

BUILDING 101 LIMITED

BALANCE SHEET

As at 31 March 2025
BUILDING 101 LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Investment property 3 2,117,851 2,117,851
2,117,851 2,117,851
Current assets
Debtors 4 936,531 935,848
Cash at bank and in hand 2,961 3,539
939,492 939,387
Creditors: amounts falling due within one year 5 ( 872,010) ( 678,508)
Net current assets 67,482 260,879
Total assets less current liabilities 2,185,333 2,378,730
Creditors: amounts falling due after more than one year 6 ( 2,200,000) ( 2,200,000)
Net (liabilities)/assets ( 14,667) 178,730
Capital and reserves
Called-up share capital 1 1
Profit and loss account ( 14,668 ) 178,729
Total shareholder's (deficit)/funds ( 14,667) 178,730

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Building 101 Limited (registered number: 11872825) were approved and authorised for issue by the Board of Directors on 04 September 2025. They were signed on its behalf by:

A Cotton
Director
BUILDING 101 LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
BUILDING 101 LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Building 101 Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Leeward House Fitzroy Road, Exeter Business Park, Exeter, EX1 3LJ, United Kingdom. The principal place of business is Building 101, Aviation Business Park West, Viscount Road, Christchurch, Dorset, BH23 6NW.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements and note that the business has net liabilities on the balance sheet date. The Company is supported through loans from the Parent Company. The directors have received assurances that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the Parent Company will continue to support the Company. After making enquiries, the directors believe that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Rental income is recognised on an accrual basis. Rents receivable from tenants represents rents and service charges receivable in the period. Where a rent-free period is included in a lease, the rental income foregone is allocated evenly over the period from the date of lease commencement to the earliest termination date.

Rental income from fixed and minimum guaranteed rent reviews is recognised on a straight-line basis over the shorter of the entire lease term or the period to the first break option. Where such rental income is recognised ahead of the related cash flow, an adjustment is made to ensure the carrying value of the related property including the accrued rent does not exceed the external valuation. Initial direct costs incurred in negotiating and arranging a new lease are amortised on a straight-line basis over the period from the date of the lease commencement to the earliest termination date.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Leases


The Company as lessor
Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by the directors, on an open market value for existing use basis.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Investment property

Investment property
£
Valuation
As at 01 April 2024 2,117,851
As at 31 March 2025 2,117,851

Valuation

The 2025 valuations were made by the directors on an open market value for existing use basis.

Historic cost

If the investment properties had been accounted for under the cost accounting rules, the properties would have been measured as follows:

2025 2024
£ £
Historic cost 2,117,851 2,117,851

4. Debtors

2025 2024
£ £
Trade debtors 9,261 9,197
Amounts owed by Group undertakings 77,426 77,136
Other debtors 849,844 849,515
936,531 935,848

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 7,603 7,662
Taxation and social security 1,657 6,283
Other creditors 862,750 664,563
872,010 678,508

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Amounts owed to Parent undertakings 2,200,000 2,200,000

Amounts repayable after more than 5 years are included in creditors falling due over one year:

2025 2024
£ £
Amounts owed to Parent undertakings (secured) 2,200,000 2,200,000

The loan to the parent company is secured against the assets of the company and is repayable on or before March 2034. Interest is charged on the balance at 3.75% above base rate.

7. Related party transactions

Transactions with owners holding a participating interest in the entity

2025 2024
£ £
Directors loan account- creditor 6,430 0