Company registration number 12980970 (England and Wales)
E & A HOLDINGS 2020 LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
E & A HOLDINGS 2020 LIMITED
COMPANY INFORMATION
Directors
Mrs E Turner
Mr A T Ormerod
Company number
12980970
Registered office
Quarry Road
Chorley
PR6 0LR
Auditor
MHA
Richard House
9 Winckley Square
Preston
PR1 3HP
E & A HOLDINGS 2020 LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8 - 9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
13
Group statement of cash flows
12
Notes to the financial statements
14 - 30
E & A HOLDINGS 2020 LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The group specialises in construction services to the Health, Education and Commercial Sectors. We take pride in maintaining enduring relationships with our clients, underpinned by our commitment to delivering exceptional service. Emphasising social value, we are dedicated to empowering young people by collaborating with local educational institutions and voluntary organisations.
The reported financial result for the year ended 31 December 2024 was pleasing in delivering an increased level of turnover, whilst maintaining the quality and efficiency of delivery throughout operations. The overhead base was closely managed, although with some increases due to growth. This has meant the additional gross contribution generated, translated down to increased operating profits.
Principal risks and uncertainties
While our risk landscape remains largely stable given the principal sectors in which we operate, we remain vigilant amidst prevailing economic uncertainties and potential shifts in government policies. To mitigate risks, we have diversified our client base, reducing exposure to any single client. We do not service private clients, which significantly reduces our credit risk. Additionally, we remain proactive in staying abreast of legislative changes, particularly pertaining to the Building Safety Act, Procurement Act and their potential impacts on our projects and industry. Together with ensuring suitable capacity exists before we commit to contracts, this mitigates the risk that substandard quality outcomes would project on to the business.
Development and performance
Looking ahead, we are optimistic, with a robust pipeline of secured projects extending into Q1 of 2026. The group is trading profitably during the first half of 2025 and we have expanded our capacity to deliver work.
We continue with our commitment to fostering strong relationships within the sectors we operate. Strengthening our operational, administrative, and managerial capacities ensures that we maintain our reputation for delivering exceptional service and meeting or exceeding customer expectations.
Key performance indicators
In addition to financial metrics, we place considerable importance on our rate of repeat business, indicative of our unwavering commitment to superior customer service. Our relentless pursuit of quality and excellence has not only fostered enduring relationships with existing clients but also facilitated the establishment of new partnerships.
Mrs E Turner
Director
2 July 2025
E & A HOLDINGS 2020 LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the group during the year was that of building and construction services. The principal activity of the company during the year was being a holding company to a trading subsidiary.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £110,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mrs E Turner
Mr A T Ormerod
Auditor
The auditor, MHA, previously traded through the legal entity MacIntyre Hudson LLP. In response to regulatory changes, MacIntyre Hudson LLP ceased to hold an audit registration with the engagement transitioning to MHA Audit Services LLP.
MHA will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.
Strategic report
The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the principal risks and uncertainties and financial risk management.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mrs E Turner
Director
2 July 2025
E & A HOLDINGS 2020 LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
E & A HOLDINGS 2020 LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF E & A HOLDINGS 2020 LIMITED
- 4 -
Opinion
We have audited the financial statements of E & A Holdings 2020 Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
E & A HOLDINGS 2020 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF E & A HOLDINGS 2020 LIMITED
- 5 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
In the light of the knowledge and understanding of the group and parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, is detailed below:
E & A HOLDINGS 2020 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF E & A HOLDINGS 2020 LIMITED
- 6 -
Enquiries with management, including directors, about any known or suspected instances of non-compliance with laws and regulations and fraud;
Challenging assumptions and judgements made by management in their significant accounting estimates, in particular in relation to profit recognition in respect of long term contracts, which give rise to amounts recoverable on contracts and deferred income balances;
Auditing the risk of fraud in revenue, including through the testing of the cut off of income at the year end and through reviewing the income recognised during the year on a sample of construction contracts to provide comfort that revenue is complete in the financial statements and recognised in the correct accounting period;
Review of purchase occurrence and checks that costs have been allocated to the correct contracts;
Review of legal and professional expenditure to identify any evidence of ongoing litigation or enquiries;and
Auditing the risk of fraud in management override of controls, including the testing of journal entries and other adjustments for appropriateness through the use of audit data analytics; and reviewing estimates for any evidence of management bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Joe Sullivan FCA
Senior Statutory Auditor
For and on behalf of MHA, Statutory Auditor
Preston, United Kingdom
4 July 2025
MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542)
E & A HOLDINGS 2020 LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
19,156,198
14,320,612
Cost of sales
(16,456,252)
(11,745,362)
Gross profit
2,699,946
2,575,250
Administrative expenses
(1,136,028)
(1,061,776)
Operating profit
4
1,563,918
1,513,474
Interest receivable and similar income
7
124,796
71,384
Interest payable and similar expenses
8
(6,560)
(7,999)
Profit before taxation
1,682,154
1,576,859
Tax on profit
9
(400,872)
(357,270)
Profit for the financial year
1,281,282
1,219,589
Profit for the financial year is attributable to:
- Owners of the parent company
1,220,102
1,210,101
- Non-controlling interests
61,180
9,488
1,281,282
1,219,589
Total comprehensive income for the year is attributable to:
- Owners of the parent company
1,220,102
1,210,101
- Non-controlling interests
61,180
9,488
1,281,282
1,219,589
E & A HOLDINGS 2020 LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
11
(86,020)
(159,753)
Tangible assets
12
607,019
509,909
520,999
350,156
Current assets
Stocks
15
15,117
13,405
Debtors
16
3,964,909
2,584,268
Cash at bank and in hand
2,867,897
3,281,554
6,847,923
5,879,227
Creditors: amounts falling due within one year
17
(2,432,529)
(2,451,211)
Net current assets
4,415,394
3,428,016
Total assets less current liabilities
4,936,393
3,778,172
Creditors: amounts falling due after more than one year
18
(153,145)
(163,306)
Provisions for liabilities
Deferred tax liability
21
106,114
94,014
(106,114)
(94,014)
Net assets
4,677,134
3,520,852
Capital and reserves
Called up share capital
23
1,000
1,000
Other reserves
351,943
351,943
Profit and loss reserves
4,268,523
3,158,421
Equity attributable to owners of the parent company
4,621,466
3,511,364
Non-controlling interests
55,668
9,488
4,677,134
3,520,852
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
E & A HOLDINGS 2020 LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
The financial statements were approved by the board of directors and authorised for issue on 2 July 2025 and are signed on its behalf by:
02 July 2025
Mrs E Turner
Mr A T Ormerod
Director
Director
Company registration number 12980970 (England and Wales)
E & A HOLDINGS 2020 LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
103,453
105,564
Investments
13
2,384,246
2,384,246
2,487,699
2,489,810
Current assets
Debtors
16
634,088
60,856
Cash at bank and in hand
19,716
404,425
653,804
465,281
Creditors: amounts falling due within one year
17
(81,077)
(136,107)
Net current assets
572,727
329,174
Total assets less current liabilities
3,060,426
2,818,984
Creditors: amounts falling due after more than one year
18
(102,500)
(135,000)
Net assets
2,957,926
2,683,984
Capital and reserves
Called up share capital
23
1,000
1,000
Other reserves
351,943
351,943
Profit and loss reserves
2,604,983
2,331,041
Total equity
2,957,926
2,683,984
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £383,942 (2023 - £807,298 profit).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 2 July 2025 and are signed on its behalf by:
02 July 2025
Mrs E Turner
Mr A T Ormerod
Director
Director
Company registration number 12980970 (England and Wales)
E & A HOLDINGS 2020 LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Other reserves
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2023
1,000
351,943
2,008,320
2,361,263
-
2,361,263
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
1,210,101
1,210,101
9,488
1,219,589
Dividends
10
-
-
(60,000)
(60,000)
-
(60,000)
Balance at 31 December 2023
1,000
351,943
3,158,421
3,511,364
9,488
3,520,852
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,220,102
1,220,102
61,180
1,281,282
Dividends
10
-
-
(110,000)
(110,000)
(15,000)
(125,000)
Balance at 31 December 2024
1,000
351,943
4,268,523
4,621,466
55,668
4,677,134
E & A HOLDINGS 2020 LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
1,083,760
1,160,849
Interest paid
(6,560)
(7,999)
Income taxes paid
(646,519)
(198,641)
Net cash inflow from operating activities
430,681
954,209
Investing activities
Purchase of tangible fixed assets
(223,966)
(221,498)
Proceeds from disposal of tangible fixed assets
2,900
31,718
Repayment of loans
(634,088)
-
Interest received
124,796
71,384
Net cash used in investing activities
(730,358)
(118,396)
Financing activities
Repayment of borrowings
(32,500)
(32,500)
Payment of finance leases obligations
43,520
(54,493)
Dividends paid to equity shareholders
(110,000)
(60,000)
Dividends paid to non-controlling interests
(15,000)
Net cash used in financing activities
(113,980)
(146,993)
Net (decrease)/increase in cash and cash equivalents
(413,657)
688,820
Cash and cash equivalents at beginning of year
3,281,554
2,592,734
Cash and cash equivalents at end of year
2,867,897
3,281,554
E & A HOLDINGS 2020 LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
1,000
351,943
1,583,743
1,936,686
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
807,298
807,298
Dividends
10
-
-
(60,000)
(60,000)
Balance at 31 December 2023
1,000
351,943
2,331,041
2,683,984
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
383,942
383,942
Dividends
10
-
-
(110,000)
(110,000)
Balance at 31 December 2024
1,000
351,943
2,604,983
2,957,926
E & A HOLDINGS 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information
E & A Holdings 2020 Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Quarry Road, Chorley, PR6 0LR.
The group consists of E & A Holdings 2020 Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: carrying amounts of financial instruments.
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The deficit of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as negative goodwill. Investments in subsidiaries are accounted for at cost less impairment.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company E & A Holdings 2020 Limited together with all entities controlled by the parent company (its subsidiaries).
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
E & A HOLDINGS 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future.
At the time of approving the financial statements, the group is trading profitably with significant levels of future works secured. Other than low level asset finance and the new loan facility referenced within the 'Events after the reporting date' note to the financial statements, the group is entirely self funded, with significant free cash balances available for use. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover comprises the value of work performed, goods sold and services provided excluding Value Added Tax. Amounts in respect of contracts included in turnover, net of payments received on account, are shown in debtors as amounts recoverable on contracts. Cash received in excess of the value of work done is shown in creditors as payments on account.
An appropriate proportion of the anticipated contract profit is recognised in the profit and loss account based on the stage of completion of the work and the expected end of life outcome. Provision is made for anticipated contract losses.
Pre-contract costs incurred before it is virtually certain that a contract will be awarded are charged to the profit and loss account. Once virtually certain of contract award, costs are held as amounts recoverable on contracts and form part of the accounting for the contract as a whole.
1.6
Intangible fixed assets - goodwill
Negative goodwill represents the deficit of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an negative asset at cost and is subsequently measured at cost less accumulated amortisation. Negative goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% per annum straight line
Leasehold improvements
10% per annum straight line
Plant and equipment
15% per annum reducing balance
Fixtures and fittings
15% per annum reducing balance
Motor vehicles
25% per annum reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.8
Fixed asset investments
In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
E & A HOLDINGS 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.10
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets including cash in hand and deposits held at call with banks.
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
All of the group's financial assets are basic financial instruments.
E & A HOLDINGS 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Impairment of financial assets
Financial assets are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
All of the group's financial liabilities are basic financial instruments
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
E & A HOLDINGS 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
E & A HOLDINGS 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Valuation and recoverability of amounts recoverable on contracts
The value of amounts recoverable on contracts is derived on the basis of estimates and assumptions regarding the costs recorded to jobs at the year end in comparison to sales invoiced at year end. The valuation involves significant judgement and affects the amount of revenue recognised. The valuation is based on an estimate of the amount expected to be recoverable from clients on items not yet invoiced based on such factors as labour and subcontractor costs. The finance department review historical trends to ensure that the method for accounting for the amounts recoverable on contracts is the most accurate for each job.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Building and construction services
19,156,198
14,320,612
2024
2023
£
£
Other revenue
Interest income
124,796
71,384
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Fees payable to the group's auditor for the audit of the group's financial statements
17,000
17,000
Depreciation of owned tangible fixed assets
123,040
103,527
Loss on disposal of tangible fixed assets
916
6,552
Amortisation of intangible assets
(73,733)
(73,733)
Operating lease charges
14,400
14,400
E & A HOLDINGS 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Site Operatives
37
30
-
-
Administration
10
10
-
-
Management
7
7
-
-
Total
54
47
0
0
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
1,919,769
1,746,666
Social security costs
187,510
139,166
-
-
Pension costs
53,152
58,936
2,160,431
1,944,768
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
46,091
42,518
Company pension contributions to defined contribution schemes
893
831
46,984
43,349
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
116,776
71,384
Other interest income
8,020
-
Total income
124,796
71,384
E & A HOLDINGS 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
8
Interest payable and similar expenses
2024
2023
£
£
Interest on finance leases and hire purchase contracts
6,560
6,649
Other interest
-
1,350
Total finance costs
6,560
7,999
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
388,772
346,380
Deferred tax
Origination and reversal of timing differences
12,100
10,890
Total tax charge
400,872
357,270
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
1,682,154
1,576,859
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
420,539
370,877
Tax effect of expenses that are not deductible in determining taxable profit
13,568
3,284
Permanent capital allowances in excess of depreciation
(14,024)
1,020
Amortisation on assets not qualifying for tax allowances
(18,434)
(17,342)
Under/(over) provided in prior years
138
Tax at marginal rate
(915)
(407)
Super deduction
(162)
Taxation charge
400,872
357,270
The Chancellor announced his intention to increase the headline rate of corporation tax to 25% from 1 April 2023. This policy was substantively enacted on 25 May 2021.
E & A HOLDINGS 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
10
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
110,000
60,000
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
(368,663)
Amortisation and impairment
At 1 January 2024
(208,910)
Amortisation charged for the year
(73,733)
At 31 December 2024
(282,643)
Carrying amount
At 31 December 2024
(86,020)
At 31 December 2023
(159,753)
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
E & A HOLDINGS 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
12
Tangible fixed assets
Group
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
105,564
165,240
122,099
555,120
948,023
Additions
58,212
34,081
10,357
121,316
223,966
Disposals
(19,815)
(19,815)
At 31 December 2024
105,564
58,212
199,321
132,456
656,621
1,152,174
Depreciation and impairment
At 1 January 2024
63,331
64,505
310,278
438,114
Depreciation charged in the year
2,111
18,558
9,726
92,645
123,040
Eliminated in respect of disposals
(15,999)
(15,999)
At 31 December 2024
2,111
81,889
74,231
386,924
545,155
Carrying amount
At 31 December 2024
103,453
58,212
117,432
58,225
269,697
607,019
At 31 December 2023
105,564
101,909
57,594
244,842
509,909
Company
Freehold land and buildings
£
Cost
At 1 January 2024 and 31 December 2024
105,564
Depreciation and impairment
At 1 January 2024
Depreciation charged in the year
2,111
At 31 December 2024
2,111
Carrying amount
At 31 December 2024
103,453
At 31 December 2023
105,564
E & A HOLDINGS 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
2,384,246
2,384,246
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
2,384,246
Carrying amount
At 31 December 2024
2,384,246
At 31 December 2023
2,384,246
14
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
D & G Builders and Joiners Limited
Quarry Road, Chorley, PR6 0LR, England
Ordinary
95.00
In November 2023, the company transferred 5% of its holding in D&G Builders and Joiners Limited, to a member of key management personnel for nil consideration.
15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
15,117
13,405
E & A HOLDINGS 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,533,392
1,996,818
Gross amounts owed by contract customers
706,453
583,332
Corporation tax recoverable
66,044
Amounts owed by group undertakings
-
-
-
60,856
Other debtors
634,088
-
634,088
Prepayments and accrued income
24,932
4,118
3,964,909
2,584,268
634,088
60,856
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
20
58,908
37,727
Other borrowings
19
35,492
35,492
35,492
35,492
Trade creditors
1,990,262
1,680,924
Amounts owed to group undertakings
40,908
Corporation tax payable
4,677
196,380
4,677
1,712
Other taxation and social security
289,598
376,313
-
-
Other creditors
15,000
98,903
98,903
Accruals and deferred income
38,592
25,472
2,432,529
2,451,211
81,077
136,107
Obligations under finance leases totalling £58,098 (2023: £37,727) are secured over the assets to which they relate.
18
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
20
50,645
28,306
Other borrowings
19
102,500
135,000
102,500
135,000
153,145
163,306
102,500
135,000
Obligations under finance leases £50,645 (2023: £28,306) are secured over the assets to which they relate.
E & A HOLDINGS 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
19
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Loans from related parties
137,992
170,492
137,992
170,492
Payable within one year
35,492
35,492
35,492
35,492
Payable after one year
102,500
135,000
102,500
135,000
Loans from related parties represent deferred consideration balances, which are unsecured and do not have interest levied on them.
20
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
58,908
37,727
In two to five years
50,645
28,306
109,553
66,033
-
-
Finance lease payments represent rentals payable by the company for motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The lease terms are 3 - 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
The finance lease is secured over the asset to which it relates.
21
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
106,114
94,014
The company has no deferred tax assets or liabilities.
E & A HOLDINGS 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
21
Deferred taxation
(Continued)
- 27 -
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
94,014
-
Charge to profit or loss
12,100
-
Liability at 31 December 2024
106,114
-
The company has not finalised its capital expenditure programme for the next financial year and therefore an assessment as to the likely movement of timing differences cannot reasonably be made.
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
53,152
58,936
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
23
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
500
500
500
500
Ordinary B shares of £1 each
500
500
500
500
1,000
1,000
1,000
1,000
Each class of shares has full voting rights and ranks pari passu in all other respects, other than having different rights to dividends.
E & A HOLDINGS 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
24
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
46,574
45,395
-
-
Between two and five years
76,594
70,735
-
-
123,168
116,130
-
-
25
Events after the reporting date
In May 2025, the company acquired the premises that it currently operates from for £380,000. This was funded through a bank loan drawn down by the subsidiary company and through surplus cash. On 23 May 2025, a legal charge and debenture was registered by Handelsbanken plc, in respect of the aforementioned £112,000 borrowing facility totalling.
26
Related party transactions
Transactions with related parties
During the year the group entered into the following transactions with related parties:
Purchases
Purchases
2024
2023
£
£
Group
Other related parties
14,400
14,400
Dividends received
Dividends paid
2024
2023
2024
2023
£
£
£
£
Group
Other related parties
-
-
15,000
-
Company
Entities over which the entity has control, joint control or significant influence
400,000
800,000
-
-
E & A HOLDINGS 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
26
Related party transactions
(Continued)
- 29 -
The following amounts were outstanding at the reporting end date:
Amounts due to related parties
2024
2023
£
£
Group
Key management personnel
-
98,903
Other related parties
152,992
170,492
Company
Entities over which the company has control, joint control or significant influence
40,905
-
Key management personnel
-
98,903
Other related parties
137,992
170,492
The following amounts were outstanding at the reporting end date:
Amounts due from related parties
2024
2023
Balance
Balance
£
£
Group
Key management personnel
634,088
-
Company
Entities over which the company has control, joint control or significant influence
-
60,856
Key management personnel
634,088
-
27
Directors' transactions
Dividends totalling £110,000 (2023 - £60,000) were paid in the year in respect of shares held by the company's directors.
Advances have been granted by the group to its directors as follows:
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Loan
-
-
161,085
(55,000)
106,085
Loan
-
-
583,003
(55,000)
528,003
-
744,088
(110,000)
634,088
The above advances were unsecured and repayable on demand.
E & A HOLDINGS 2020 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
28
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
1,281,282
1,219,589
Adjustments for:
Taxation charged
400,872
357,270
Finance costs
6,560
7,999
Investment income
(124,796)
(71,384)
Loss on disposal of tangible fixed assets
916
6,552
Amortisation and impairment of intangible assets
(73,733)
(73,733)
Depreciation and impairment of tangible fixed assets
123,040
103,527
Movements in working capital:
(Increase)/decrease in stocks
(1,712)
1,776
Increase in debtors
(680,509)
(854,193)
Increase in creditors
151,840
463,446
Cash generated from operations
1,083,760
1,160,849
29
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
3,281,554
(413,657)
2,867,897
Borrowings excluding overdrafts
(170,492)
32,500
(137,992)
Obligations under finance leases
(66,033)
(43,520)
(109,553)
3,045,029
(424,677)
2,620,352
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mrs E TurnerMr A T Ormerodfalse12980970bus:Consolidated2024-01-012024-12-31129809702024-01-012024-12-3112980970bus:Director12024-01-012024-12-3112980970bus:Director22024-01-012024-12-3112980970bus:RegisteredOffice2024-01-012024-12-31129809702024-12-3112980970bus:Consolidated2024-12-3112980970bus:Consolidated2023-01-012023-12-31129809702023-01-012023-12-3112980970core:Goodwillbus:Consolidated2024-12-3112980970core:Goodwillbus:Consolidated2023-12-3112980970bus:Consolidated2023-12-31129809702023-12-3112980970core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3112980970core:LeaseholdImprovementsbus:Consolidated2024-12-3112980970core:PlantMachinerybus:Consolidated2024-12-3112980970core:FurnitureFittingsbus:Consolidated2024-12-3112980970core:MotorVehiclesbus:Consolidated2024-12-3112980970core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3112980970core:LeaseholdImprovementsbus:Consolidated2023-12-3112980970core:PlantMachinerybus:Consolidated2023-12-3112980970core:FurnitureFittingsbus:Consolidated2023-12-3112980970core:MotorVehiclesbus:Consolidated2023-12-3112980970core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3112980970core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3112980970core:ShareCapitalbus:Consolidated2024-12-3112980970core:ShareCapitalbus:Consolidated2023-12-3112980970core:OtherMiscellaneousReservebus:Consolidated2024-12-3112980970core:OtherMiscellaneousReservebus:Consolidated2023-12-3112980970core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3112980970core:Non-controllingInterestsbus:Consolidated2024-12-3112980970core:Non-controllingInterestsbus:Consolidated2023-12-3112980970core:ShareCapital2024-12-3112980970core:ShareCapital2023-12-3112980970core:OtherMiscellaneousReserve2024-12-3112980970core:OtherMiscellaneousReserve2023-12-3112980970core:RetainedEarningsAccumulatedLosses2024-12-3112980970core:RetainedEarningsAccumulatedLosses2023-12-3112980970core:ShareCapitalbus:Consolidated2022-12-31129809702022-12-3112980970core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3112980970core:ShareCapital2022-12-3112980970core:RetainedEarningsAccumulatedLosses2022-12-3112980970bus:Consolidated2022-12-3112980970core:Goodwill2024-01-012024-12-3112980970core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3112980970core:LeaseholdImprovements2024-01-012024-12-3112980970core:PlantMachinery2024-01-012024-12-3112980970core:FurnitureFittings2024-01-012024-12-3112980970core:MotorVehicles2024-01-012024-12-3112980970core:UKTaxbus:Consolidated2024-01-012024-12-3112980970core:UKTaxbus:Consolidated2023-01-012023-12-3112980970bus:Consolidated12024-01-012024-12-3112980970bus:Consolidated12023-01-012023-12-3112980970bus:Consolidated22024-01-012024-12-3112980970bus:Consolidated22023-01-012023-12-3112980970bus:Consolidated32024-01-012024-12-3112980970bus:Consolidated32023-01-012023-12-3112980970bus:Consolidated42024-01-012024-12-3112980970bus:Consolidated42023-01-012023-12-3112980970core:Goodwillbus:Consolidated2023-12-3112980970core:Goodwillbus:Consolidated2024-01-012024-12-3112980970core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3112980970core:LeaseholdImprovementsbus:Consolidated2023-12-3112980970core:PlantMachinerybus:Consolidated2023-12-3112980970core:FurnitureFittingsbus:Consolidated2023-12-3112980970core:MotorVehiclesbus:Consolidated2023-12-3112980970bus:Consolidated2023-12-3112980970core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3112980970core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3112980970core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3112980970core:PlantMachinerybus:Consolidated2024-01-012024-12-3112980970core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3112980970core:MotorVehiclesbus:Consolidated2024-01-012024-12-3112980970core:Subsidiary12024-01-012024-12-3112980970core:Subsidiary112024-01-012024-12-3112980970core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3112980970core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3112980970core:CurrentFinancialInstruments2024-12-3112980970core:CurrentFinancialInstruments2023-12-3112980970core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3112980970core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3112980970core:Non-currentFinancialInstruments2024-12-3112980970core:Non-currentFinancialInstruments2023-12-3112980970core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3112980970core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3112980970core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112980970core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112980970core:WithinOneYearbus:Consolidated2024-12-3112980970core:WithinOneYearbus:Consolidated2023-12-3112980970core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3112980970core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3112980970core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3112980970core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3112980970core:WithinOneYear2024-12-3112980970core:WithinOneYear2023-12-3112980970core:BetweenTwoFiveYearsbus:Consolidated2024-12-3112980970core:BetweenTwoFiveYearsbus:Consolidated2023-12-3112980970core:BetweenTwoFiveYears2024-12-3112980970core:BetweenTwoFiveYears2023-12-3112980970bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112980970bus:FRS1022024-01-012024-12-3112980970bus:Audited2024-01-012024-12-3112980970bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3112980970bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP