Company registration number 13084486 (England and Wales)
LE CAPITAL UK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
LE CAPITAL UK LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 10
LE CAPITAL UK LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
358,463
166,686
Tangible assets
5
103,980
108,861
Investments
6
2
1
462,445
275,548
Current assets
Debtors
8
14,721,584
13,132,789
Cash at bank and in hand
18,328
32,839
14,739,912
13,165,628
Creditors: amounts falling due within one year
9
(453,191)
(425,353)
Net current assets
14,286,721
12,740,275
Total assets less current liabilities
14,749,166
13,015,823
Creditors: amounts falling due after more than one year
10
(14,749,054)
(13,015,711)
Net assets
112
112
Capital and reserves
Called up share capital
11
112
112

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 August 2025 and are signed on its behalf by:
Mr G Stancliffe
Director
Company registration number 13084486 (England and Wales)
LE CAPITAL UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
100
-
0
100
Year ended 31 March 2024:
Profit for the year
-
-
0
-
0
Issue of share capital
11
12
-
12
Balance at 31 March 2024
112
-
0
112
Year ended 31 March 2025:
Profit for the year
-
140,000
140,000
Dividends
-
(140,000)
(140,000)
Balance at 31 March 2025
112
-
0
112
LE CAPITAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

LE Capital UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 11, Narborough Wood Park Desford Road, Enderby, Leicester, LE19 4XT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover relates to management charges receivable from the company's subsidiary undertakings.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software development
20% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line
Motor vehicles
20-25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

LE CAPITAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

LE CAPITAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

LE CAPITAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
33
30
4
Intangible fixed assets
Software development
£
Cost
At 1 April 2024
206,306
Additions
258,742
At 31 March 2025
465,048
Amortisation and impairment
At 1 April 2024
39,620
Amortisation charged for the year
66,965
At 31 March 2025
106,585
Carrying amount
At 31 March 2025
358,463
At 31 March 2024
166,686
LE CAPITAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
179,144
Additions
55,097
Disposals
(20,900)
At 31 March 2025
213,341
Depreciation and impairment
At 1 April 2024
70,283
Depreciation charged in the year
45,977
Eliminated in respect of disposals
(6,899)
At 31 March 2025
109,361
Carrying amount
At 31 March 2025
103,980
At 31 March 2024
108,861
6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings
2
1
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024
1
Additions
1
At 31 March 2025
2
Carrying amount
At 31 March 2025
2
At 31 March 2024
1
7
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

LE CAPITAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Subsidiaries
(Continued)
- 8 -
Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
LE Capital UK (Asset 1) Limited
1
Providing funding facilities
Ordinary shares
100.00
LE Capital UK (Asset 2) Limited
1
Providing funding facilities
Ordinary shares
100.00

Registered office addresses:

1
Unit 11, Narborough Wood Park, Desford Road, Enderby, Leicester, England, LE19 4XT
8
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
14,574,980
13,052,896
Other debtors
146,604
79,893
14,721,584
13,132,789
9
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
158,725
134,207
Taxation and social security
49,913
57,354
Other creditors
12,599
9,885
Accruals
231,954
223,907
453,191
425,353
10
Creditors: amounts falling due after more than one year
2025
2024
£
£
Loan notes and working capital facility
14,736,008
12,997,646
Accruals
13,046
18,065
14,749,054
13,015,711

Alter Domus Trustess (UK) Limited holds security by way of a fixed and floating charge covering all property and/or undertakings of the company. This was created on 9 June 2021. Further charges on the same terms were created on 23 March 2023 and 30 January 2025.

 

Trustmoore UK Trustees Ltd holds security by way of a fixed and floating charge covering all property and/or undertakings of the company. This was created on 11 December 2023.

LE CAPITAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
11
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 10p each
1,120
1,120
112
112
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
72,333
100,333
13
Related party transactions

The debt providers of the company, Aim Holdco Ltd and Everplay Limited, share each a common director and shareholder with the company.

The terms of the secured 12% 2027 loan notes and working capital facility were amended during the year so that interest has increased to 16% from January 2025. Interest accrues monthly and repayments of interest started in January 2025

Loan notes:

Aim Holdco Ltd:

 

During the year, £475,000 of interest and transfers from the working capital facility was added to the capital portion of the loan notes. As at the year end the total capital amount outstanding was £5,725,000 (2024: £5,250,000). Interest of £732,718 (2024: £194,203) has been charged during year and total interest of £77,797 was outstanding at the year end.

 

Everplay Limited:

 

During the year, £475,000 of interest and transfers from the working capital facility was added to the capital portion of the loan notes. As at the year end the total capital amount outstanding was £5,725,000 (2024: £5,250,000). Interest of £732,718 (2024: £194,203) has been charged during year and total interest of £77,797 was outstanding at the year end.

LE CAPITAL UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
14
Related party transactions (continued)

Working capital facility:

Aim Holdco Ltd:

During the year, £366,722 of interest and transfers from the loan notes was added to the capital portion of the working capital facility. In addition, further funds of £177,500 were provided during the year. As at the year end the total capital amount outstanding in relation to the working capital facility was £1,544,222 (2024: £1,000,000). Interest of £163,883 (2024: 36,991) has been charged during the year and total interest of £20,985 was outstanding at the year end.

Everplay Limited:

During the year, £366,722 of interest and transfers from the loan notes were transferred to the capital portion of the working capital facility. In addition, further funds of £177,500 were provided during the year. As at the year end the total capital amount outstanding in relation to the working capital facility was £1,544,222 (2024: £1,000,000). Interest of £163,883 (2024: 36,991) has been charged during the year and total interest of £20,985 was outstanding at the year end.

As at the year end the company owed one of its directors £nil (2024: £34,000) in relation to a working capital facility. Total interest of £3,843 (2024: £1,258) was charged on these loan notes. During the year the company repaid the relevant director £38,577.

Other loans and transactions:

The company has taken advantage of the exemption provided by FRS 102 Section 33, not to disclose transactions and outstanding balances with its 100% directly controlled subsidiary undertakings.

15
Ultimate controlling party

The directors are of the opinion that there is no ultimate controlling party.

16
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report was unqualified.
Senior Statutory Auditor:
Nikolaos Ioannidis
Statutory Auditor:
Shaw Gibbs (Audit) Limited
Date of audit report:
2 September 2025
2025-03-312024-04-01falsefalsefalse02 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr G StancliffeMr S McDermottMr W Neale130844862024-04-012025-03-31130844862025-03-31130844862024-03-3113084486core:IntangibleAssetsOtherThanGoodwill2025-03-3113084486core:IntangibleAssetsOtherThanGoodwill2024-03-3113084486core:OtherPropertyPlantEquipment2025-03-3113084486core:OtherPropertyPlantEquipment2024-03-3113084486core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3113084486core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3113084486core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3113084486core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3113084486core:CurrentFinancialInstruments2025-03-3113084486core:CurrentFinancialInstruments2024-03-3113084486core:Non-currentFinancialInstruments2025-03-3113084486core:Non-currentFinancialInstruments2024-03-3113084486core:ShareCapital2025-03-3113084486core:ShareCapital2024-03-3113084486core:ShareCapital2023-03-3113084486core:RetainedEarningsAccumulatedLosses2023-03-3113084486core:RetainedEarningsAccumulatedLosses2024-03-3113084486core:RetainedEarningsAccumulatedLosses2025-03-3113084486core:ShareCapitalOrdinaryShareClass12025-03-3113084486core:ShareCapitalOrdinaryShareClass12024-03-3113084486bus:Director12024-04-012025-03-3113084486core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31130844862023-04-012024-03-3113084486core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3113084486core:ShareCapital2023-04-012024-03-3113084486core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3113084486core:PatentsTrademarksLicencesConcessionsSimilar2024-04-012025-03-3113084486core:FurnitureFittings2024-04-012025-03-3113084486core:MotorVehicles2024-04-012025-03-3113084486core:IntangibleAssetsOtherThanGoodwill2024-03-3113084486core:OtherPropertyPlantEquipment2024-03-3113084486core:OtherPropertyPlantEquipment2024-04-012025-03-3113084486core:Subsidiary12024-04-012025-03-3113084486core:Subsidiary22024-04-012025-03-3113084486core:Subsidiary112024-04-012025-03-3113084486core:Subsidiary222024-04-012025-03-3113084486core:WithinOneYear2025-03-3113084486core:WithinOneYear2024-03-3113084486core:Non-currentFinancialInstruments12025-03-3113084486core:Non-currentFinancialInstruments12024-03-3113084486bus:OrdinaryShareClass12024-04-012025-03-3113084486bus:OrdinaryShareClass12025-03-3113084486bus:OrdinaryShareClass12024-03-3113084486bus:PrivateLimitedCompanyLtd2024-04-012025-03-3113084486bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3113084486bus:FRS1022024-04-012025-03-3113084486bus:Audited2024-04-012025-03-3113084486bus:Director22024-04-012025-03-3113084486bus:Director32024-04-012025-03-3113084486bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP