Swithland Power Ltd 13160490 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is engineering consultancy. Digita Accounts Production Advanced 6.30.9574.0 true 13160490 2024-04-01 2025-03-31 13160490 2025-03-31 13160490 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2025-03-31 13160490 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2025-03-31 13160490 core:RetainedEarningsAccumulatedLosses 2025-03-31 13160490 core:ShareCapital 2025-03-31 13160490 core:CurrentFinancialInstruments 2025-03-31 13160490 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 13160490 core:PatentsTrademarksLicencesConcessionsSimilar 2025-03-31 13160490 core:FurnitureFittingsToolsEquipment 2025-03-31 13160490 bus:SmallEntities 2024-04-01 2025-03-31 13160490 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 13160490 bus:FilletedAccounts 2024-04-01 2025-03-31 13160490 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 13160490 bus:RegisteredOffice 2024-04-01 2025-03-31 13160490 bus:CompanySecretary1 2024-04-01 2025-03-31 13160490 bus:Director1 2024-04-01 2025-03-31 13160490 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-04-01 2025-03-31 13160490 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2024-04-01 2025-03-31 13160490 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13160490 bus:Agent1 2024-04-01 2025-03-31 13160490 core:PatentsTrademarksLicencesConcessionsSimilar 2024-04-01 2025-03-31 13160490 core:FurnitureFittings 2024-04-01 2025-03-31 13160490 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 13160490 core:OfficeEquipment 2024-04-01 2025-03-31 13160490 countries:EnglandWales 2024-04-01 2025-03-31 13160490 2024-03-31 13160490 core:PatentsTrademarksLicencesConcessionsSimilar 2024-03-31 13160490 core:FurnitureFittingsToolsEquipment 2024-03-31 13160490 2023-04-01 2024-03-31 13160490 2024-03-31 13160490 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-03-31 13160490 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2024-03-31 13160490 core:RetainedEarningsAccumulatedLosses 2024-03-31 13160490 core:ShareCapital 2024-03-31 13160490 core:CurrentFinancialInstruments 2024-03-31 13160490 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 13160490 core:PatentsTrademarksLicencesConcessionsSimilar 2024-03-31 13160490 core:FurnitureFittingsToolsEquipment 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13160490

Swithland Power Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Swithland Power Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Swithland Power Ltd

Company Information

Director

J. J. Brennan

Company secretary

M. L. Brennan

Registered office

Unit 1
Barshaw Business Park
Leycroft Road
Leicester
LE4 1ET

Accountants

Robert Whowell & Partners LLP
Chartered AccountantsWestwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

 

Swithland Power Ltd

(Registration number: 13160490)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

1,839

2,102

Tangible assets

5

32,772

40,966

 

34,611

43,068

Current assets

 

Stocks

6

75,342

146,624

Debtors

7

527,113

820,281

Cash at bank and in hand

 

227,580

182,179

 

830,035

1,149,084

Creditors: Amounts falling due within one year

8

(248,487)

(614,833)

Net current assets

 

581,548

534,251

Total assets less current liabilities

 

616,159

577,319

Provisions for liabilities

(7,596)

-

Net assets

 

608,563

577,319

Capital and reserves

 

Called up share capital

9

2

2

Retained earnings

608,561

577,317

Shareholders' funds

 

608,563

577,319

 

Swithland Power Ltd

(Registration number: 13160490)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 1 September 2025
 

.........................................
J. J. Brennan
Director

 

Swithland Power Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1
Barshaw Business Park
Leycroft Road
Leicester
LE4 1ET

These financial statements were authorised for issue by the director on 1 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Swithland Power Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% reducing balance

Office equipment

20% reducing balance

Intangible assets

Separately acquired trademarks are shown at historical cost.

Trademarks have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Trademarks

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Swithland Power Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

The cost of work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired the impairment loss is recognised immediately in the profit and loss account.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Swithland Power Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 10 (2024 - 7).

 

Swithland Power Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Trademarks
 £

Total
£

Cost

At 1 April 2024

2,628

2,628

At 31 March 2025

2,628

2,628

Amortisation

At 1 April 2024

526

526

Amortisation charge

263

263

At 31 March 2025

789

789

Carrying amount

At 31 March 2025

1,839

1,839

At 31 March 2024

2,102

2,102

5

Tangible assets

Fixtures, fittings and office equipment
 £

Total
£

Cost

At 1 April 2024

56,487

56,487

At 31 March 2025

56,487

56,487

Depreciation

At 1 April 2024

15,521

15,521

Charge for the year

8,194

8,194

At 31 March 2025

23,715

23,715

Carrying amount

At 31 March 2025

32,772

32,772

At 31 March 2024

40,966

40,966

 

Swithland Power Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Stocks

2025
£

2024
£

Work in progress

75,342

146,624

7

Debtors

Current

2025
£

2024
£

Trade debtors

487,890

794,064

Prepayments

33,073

20,067

Other debtors

6,150

6,150

 

527,113

820,281

8

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

24,652

297,352

Amounts owed to group undertakings

29,578

763

Taxation and social security

186,078

281,663

Accruals and deferred income

6,727

1,900

Other creditors

1,452

33,155

248,487

614,833

 

Swithland Power Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

A shares of £1 each

1

1

1

1

B shares of £1 each

1

1

1

1

2

2

2

2