Company registration number 13728121 (England and Wales)
SELECTAGLAZE HOLDINGS LIMITED
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
SELECTAGLAZE HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr C Bignell
Mr M Childerstone
Mr K Mercer
Mr A Willis
Company number
13728121
Registered office
Alban Park
Hatfield Road
St Albans
Hertfordshire
AL4 0JJ
Auditor
Mercer & Hole LLP
72 London Road
St Albans
Hertfordshire
AL1 1NS
SELECTAGLAZE HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 29
SELECTAGLAZE HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

Activities

The group has maintained its primary business focus on the design, marketing, sales, survey, manufacturing, and installation of bespoke secondary glazing products. Serving a diverse clientele across the UK, our commitment to customer satisfaction remains pivotal to our operational success.

Objectives

Our strategic objective is to bolster the sales of our core product range within key markets. We aim to enhance our market presence through intensified marketing initiatives, particularly targeting the Retro First market by emphasizing the advantages of secondary glazing. Concurrently, we are dedicated to elevating customer service standards and operational productivity, with a comprehensive upgrade of our IT infrastructure.

Financial Performance

Revenue and Profitability

The challenging trading conditions and labour constraints impacting our customers progress resulted in a reduction in turnover 1.8%, amounting to £9,235,510. Our gross margin remained robust at 61.1%, and through diligent cost management, we realised a pre-tax profit of £1,452,740.

Financial Commitments

All deferred payments by Selectaglaze EOT Limited to the vendors of Selectaglaze Holdings Limited's equity, necessitated by the transition to an employee-owned trust structure, have been honoured within this fiscal year.

The Directors confirm that, post year end, the balance of the vendor debt was paid 2 ½ year ahead of the scheduled timescale.

Customer and Employee Engagement

Customer Satisfaction

Customer feedback, gauged through surveys, yielded an impressive satisfaction score of +62% NPS. The group enjoys substantial customer retention, with a significant percentage of enquiries originating from repeat business.

Employee Welfare

The group's governance and ownership framework remain unaltered, with 85% of shares vested in an employee trust. This year, we distributed £250,805 as profit share to our employees. Our commitment to fair compensation is reflected in our adherence to the real living wage and our participation in the 5% club, with 10% of our workforce engaged in 'earn and learn' roles.

Environmental Stewardship

Sustainability Achievements

We proudly continue our affiliation with the Planet Mark Certification, having further reduced our carbon footprint again in 2024, this year we completed a full assessment of a scope 3 carbon measurement included in the assessment were all years back to our baseline in 2019. Measurement of the full impact of scopes 1,2 & 3 will continue to be refined, with a life cycle assessment of our products being planned in 2025.

Research and Development

Investment in R&D remains a cornerstone of our strategy, as we continue to refine and diversify our product offerings.

These investments are not only crucial for our growth but also align with the rising demand for sustainable and energy-efficient retrofit solutions in the construction sector.

SELECTAGLAZE HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

Principal Risks and Uncertainties

The principal risks and uncertainties facing the group are as follows:

Economic Risks

- Potential business insolvency within our customer base.

- Prevailing economic volatility undermining industry confidence and activity.

- Project downscaling by clients to curtail expenses.

Competitive Risks

- A market tendency to prioritize cost over quality and specifications.

The board diligently monitors these risks and engages with specialists as needed to mitigate our exposure.

On behalf of the board

Mr K Mercer
Director
27 August 2025
SELECTAGLAZE HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group continued to be that of design, marketing, sales, survey, manufacturing and installation of bespoke secondary glazing products.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £393,750. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr C Bignell
Mr M Childerstone
Mr K Mercer
Mr A Willis
Auditor

Mercer & Hole LLP were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006. The auditor, Mercer & Hole LLP, is deemed reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr K Mercer
Director
27 August 2025
SELECTAGLAZE HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SELECTAGLAZE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SELECTAGLAZE HOLDINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of Selectaglaze Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SELECTAGLAZE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SELECTAGLAZE HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Based on our understanding of the group and industry, we identified that the principal risks of non-compliance with laws and regulations related to breaches under health and safety and GDPR regulations and we considered the extent to which non-compliance may have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act and tax legislation.

 

We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements and the financial report (including the risk of override of controls), and determined that the principle risks were related to posting inappropriate entries including journals to understate revenue or overstate expenditure, and management bias in accounting estimates.

Audit procedures performed by the engagement team included:

· discussions with management, including considerations of known or suspected instances of non-compliance with laws and regulations and fraud;

· evaluation of the operating effectiveness of management's controls designed to prevent and detect irregularities;

· challenging assumptions and judgements made by management in its significant accounting estimates;

· identifying and testing journal entries.

SELECTAGLAZE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SELECTAGLAZE HOLDINGS LIMITED
- 7 -

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Ross Lane (Senior Statutory Auditor)
For and on behalf of Mercer & Hole LLP, Statutory Auditor
Chartered Accountants
72 London Road
St Albans
Hertfordshire
AL1 1NS
27 August 2025
SELECTAGLAZE HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
9,235,510
9,401,331
Cost of sales
(3,588,303)
(4,091,993)
Gross profit
5,647,207
5,309,338
Distribution costs
(1,153,236)
(995,272)
Administrative expenses
(3,355,904)
(3,069,315)
Other operating income
-
4,842
Operating profit
4
1,138,067
1,249,593
Interest receivable and similar income
8
276,215
169,727
Profit before taxation
1,414,282
1,419,320
Tax on profit
9
(331,469)
(361,739)
Profit for the financial year
24
1,082,813
1,057,581
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
SELECTAGLAZE HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
11
269,201
307,659
Tangible assets
12
564,186
691,870
833,387
999,529
Current assets
Stocks
16
489,213
425,324
Debtors
17
1,667,413
2,254,940
Investments
18
2,035,657
2,250,035
Cash at bank and in hand
4,595,558
2,791,365
8,787,841
7,721,664
Creditors: amounts falling due within one year
19
(3,272,888)
(2,994,569)
Net current assets
5,514,953
4,727,095
Total assets less current liabilities
6,348,340
5,726,624
Provisions for liabilities
Deferred tax liability
20
57,070
124,417
(57,070)
(124,417)
Net assets
6,291,270
5,602,207
Capital and reserves
Called up share capital
23
5,800,000
5,800,000
Profit and loss reserves
24
491,270
(197,793)
Total equity
6,291,270
5,602,207

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 27 August 2025 and are signed on its behalf by:
27 August 2025
Mr C Bignell
Mr M Childerstone
Director
Director
Mr K Mercer
Mr A Willis
Director
Director
Company registration number 13728121 (England and Wales)
SELECTAGLAZE HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
13
5,800,000
5,800,000
Capital and reserves
Called up share capital
23
5,800,000
5,800,000

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £393,750 (2023 - £618,750 profit).

The financial statements were approved by the board of directors and authorised for issue on 27 August 2025 and are signed on its behalf by:
27 August 2025
Mr C Bignell
Mr M Childerstone
Director
Director
Mr K Mercer
Mr A Willis
Director
Director
Company registration number 13728121 (England and Wales)
SELECTAGLAZE HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
5,800,000
(636,624)
5,163,376
Year ended 31 December 2023:
Profit and total comprehensive income
-
1,057,581
1,057,581
Contribution to Employee Ownership Trust
10
-
(618,750)
(618,750)
Balance at 31 December 2023
5,800,000
(197,793)
5,602,207
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,082,813
1,082,813
Contribution to Employee Ownership Trust
10
-
(393,750)
(393,750)
Balance at 31 December 2024
5,800,000
491,270
6,291,270
SELECTAGLAZE HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
5,800,000
-
0
5,800,000
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
618,750
618,750
Contribution to Employee Ownership Trust
10
-
(618,750)
(618,750)
Balance at 31 December 2023
5,800,000
-
0
5,800,000
Year ended 31 December 2024:
Profit and total comprehensive income
-
393,750
393,750
Contribution to Employee Ownership Trust
10
-
(393,750)
(393,750)
Balance at 31 December 2024
5,800,000
-
0
5,800,000
SELECTAGLAZE HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
2,131,874
2,414,725
Income taxes paid
(309,015)
(251,048)
Net cash inflow from operating activities
1,822,859
2,163,677
Investing activities
Purchase of tangible fixed assets
(119,313)
(399,250)
Proceeds from disposal of tangible fixed assets
3,804
100,732
Proceeds from disposal of investments
214,378
251,663
Interest received
276,215
169,727
Net cash generated from investing activities
375,084
122,872
Financing activities
Payments to Employee Ownership Trust
(393,750)
(618,750)
Net cash used in financing activities
(393,750)
(618,750)
Net increase in cash and cash equivalents
1,804,193
1,667,799
Cash and cash equivalents at beginning of year
2,791,365
1,123,566
Cash and cash equivalents at end of year
4,595,558
2,791,365
SELECTAGLAZE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

Selectaglaze Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Alban Park, Hatfield Road, St Albans, Hertfordshire, AL4 0JJ.

 

The group consists of Selectaglaze Holdings Limited and Selectaglaze Limited.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

SELECTAGLAZE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Selectaglaze Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

The company meets its day-to-day working capital requirements through careful management of working capital positions. The company's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the company should be able to operate without any third party support. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is derived from contracts to supply and install secondary window systems in the United Kingdom. Turnover is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. Where the outcome cannot be estimated reliably, turnover is recognised only to the extent of the expenses recognised that it is probable will be recovered.

 

For glazing units completed but not installed at the year end, turnover is recognised on the overall contract value allocated to each glazing unit in proportion to its cost, less turnover related to its installation. Amounts receivable are recognised in 'Amounts receivable on contracts' within debtors.

 

For glazing units installed but not invoiced at the year end, turnover is accrued for and included in 'Prepayments and accrued income' within debtors.

SELECTAGLAZE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
Straight line over 6 years
Fixtures and fittings
Straight line over 4 or 6 years
Computers
Straight line over 4 years
Motor vehicles
Straight line over 5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

SELECTAGLAZE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

SELECTAGLAZE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

SELECTAGLAZE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

SELECTAGLAZE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.18

Employee ownership trust

Selectaglaze EOT Limited holds the majority of shares in Selectaglaze Holdings Limited on trust for the Selectaglaze Employee Ownership Trust. The Selectaglaze Employee Ownership Trust holds the shares in Selectaglaze Holdings Limited for the benefit of all employees of Selectaglaze Holdings Limited and its group undertakings. The trust was set up on 2022 in accordance with the requirements of Section 37 to the Finance Act 2014 as an 'Employee Ownership Trust' (EOT) and consequently is not required to be consolidated in the financial statements of Selectaglaze Holdings Limited or Selectaglaze Limited.

 

The former owners of Selectaglaze Holdings Limited sold the majority of their shares to the EOT, and the EOT is required to pay the consideration to the former owners in accordance with an agreed payment timetable. As the sponsoring company for the EOT, Selectaglaze Holdings Limited has a responsibility to settle the EOT's liability to former owners to the extent that it has the reserves available, and to include the EOT's operating costs in its profit and loss account. Since Selectaglaze Limited is the only trading entity in the group, it includes the EOT's operating costs in its profit and loss account, and the payments it makes to the former shareholders on behalf of the EOT are classified as distributions to Selectaglaze Holdings Limited in the Statement of of Changes in Equity. Selectaglaze Holdings Limited recognises the distribution received from Selectaglaze Limited in its profit and loss account and contributions paid to the EOT in its Statement of Changes in Equity.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Revenue recognition and valuation of completed units

At the year end the group reviews its ongoing contracts and recognises a portion of the total contract value within turnover. This is based on the proportion of glazing units produced but not installed, less estimated turnover receivable for installation. The directors believe this is a reasonably accurate method for measuring turnover and for valuing completed glazing units for contracts ongoing at the year end.

SELECTAGLAZE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 21 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Economic useful life of tangible fixed assets

The group depreciates tangible fixed assets over their estimated economic useful lives. The useful lives are estimated by reference to historic performance as well as expectations about future use and benefit and are reviewed on an annual basis to ensure policies remain appropriate.

Useful economic life of goodwill

The annual amortisation of goodwill is sensitive to changes in its estimated useful life. The useful economic value of goodwill is re-assessed annually.

Impairment of debtors

The group makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the aging profile and historical experience.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Construction contracts
9,235,510
9,401,331
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
9,235,510
9,401,331
2024
2023
£
£
Other revenue
Interest income
276,215
169,727
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
246,996
247,763
Profit on disposal of tangible fixed assets
(3,803)
(74,910)
Amortisation of intangible assets
38,458
38,458
Operating lease charges
245,000
315,950
SELECTAGLAZE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
5,000
-
Audit of the financial statements of the company's subsidiaries
20,000
33,300
25,000
33,300
For other services
Taxation compliance services
2,500
-
All other non-audit services
5,000
-
7,500
-
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Directors
8
8
4
4
28
29
-
-
43
44
-
-
Total
79
81
4
4

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
3,924,450
4,004,345
-
0
-
0
Social security costs
463,042
439,975
-
-
Pension costs
487,489
498,968
-
0
-
0
4,874,981
4,943,288
-
0
-
0
SELECTAGLAZE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
673,578
665,279
Company pension contributions to defined contribution schemes
186,126
196,122
859,704
861,401
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
342,696
368,314
Company pension contributions to defined contribution schemes
59,588
10,872
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
276,215
169,727
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
398,816
329,991
Deferred tax
Origination and reversal of timing differences
(67,347)
31,748
Total tax charge
331,469
361,739

An increase in the UK corporation tax rate from 19% to 25% (effective from 1 April 2023) was substantively enacted on 10 June 2021.The increase in the rate will apply to companies with profits over £250k.

SELECTAGLAZE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 24 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,414,282
1,419,320
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
353,571
333,838
Tax effect of expenses that are not deductible in determining taxable profit
-
0
520
Tax effect of income not taxable in determining taxable profit
-
0
(17,620)
Change in unrecognised deferred tax assets
(31,716)
-
0
Adjustments in respect of prior years
-
0
20,700
Permanent capital allowances in excess of depreciation
9,614
(3,836)
Other permanent differences
-
0
31,748
Effect of overseas tax rates
-
0
(3,611)
Taxation charge
331,469
361,739
10
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
393,750
618,750
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
384,575
Amortisation and impairment
At 1 January 2024
76,916
Amortisation charged for the year
38,458
At 31 December 2024
115,374
Carrying amount
At 31 December 2024
269,201
At 31 December 2023
307,659
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
SELECTAGLAZE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
12
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
939,334
384,765
266,824
647,303
2,238,226
Additions
19,555
-
0
44,158
55,600
119,313
Disposals
(77,377)
(61,520)
(117,718)
(55,829)
(312,444)
At 31 December 2024
881,512
323,245
193,264
647,074
2,045,095
Depreciation and impairment
At 1 January 2024
710,302
307,993
229,459
298,602
1,546,356
Depreciation charged in the year
80,195
39,717
15,954
111,130
246,996
Eliminated in respect of disposals
(77,377)
(61,520)
(117,717)
(55,829)
(312,443)
At 31 December 2024
713,120
286,190
127,696
353,903
1,480,909
Carrying amount
At 31 December 2024
168,392
37,055
65,568
293,171
564,186
At 31 December 2023
229,032
76,772
37,365
348,701
691,870
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
5,800,000
5,800,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
5,800,000
Carrying amount
At 31 December 2024
5,800,000
At 31 December 2023
5,800,000
SELECTAGLAZE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Selectaglaze Limited
Alban Park, Hatfield Road, St Albans, Hertfordshire, AL4 0JJ
Supply and installation of secondary glazing
Ordinary
100.00
15
Financial instruments
Group
Company
2024
2023
2024
2023
£
£
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
2,035,657
2,250,035
-
-
16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
426,342
394,408
-
-
Work in progress
62,871
30,916
-
-
489,213
425,324
-
-
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
621,294
792,015
-
0
-
0
Gross amounts owed by contract customers
478,226
546,129
-
0
-
0
Other debtors
105,805
151,250
-
0
-
0
Prepayments and accrued income
462,088
765,546
-
0
-
0
1,667,413
2,254,940
-
-
18
Current asset investments
Group
Company
2024
2023
2024
2023
£
£
£
£
Unlisted investments
2,035,657
2,250,035
-
-
SELECTAGLAZE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
19
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Trade creditors
159,963
202,927
-
0
-
0
Corporation tax payable
399,092
309,291
-
0
-
0
Other taxation and social security
74,697
87,587
-
-
Deferred income
21
1,631,629
1,379,334
-
0
-
0
Other creditors
37,624
2,605
-
0
-
0
Accruals and deferred income
969,883
1,012,825
-
0
-
0
3,272,888
2,994,569
-
0
-
0
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
57,070
124,417
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
124,417
-
Credit to profit or loss
(67,347)
-
Liability at 31 December 2024
57,070
-

The deferred tax liability set out above is not expected to reverse within 12 months and relates to accelerated capital allowances.

21
Deferred income
Group
Company
2024
2023
2024
2023
£
£
£
£
Other deferred income
1,631,629
1,379,334
-
-
SELECTAGLAZE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
487,489
498,968

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

23
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
5,800,000
5,800,000
5,800,000
5,800,000
24
Reserves
Profit and loss reserves

The profit and loss reserves include all current and prior period retained profits and losses.

25
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
260,794
266,896
-
-
Between two and five years
1,225,000
1,239,598
-
-
In over five years
980,000
1,225,000
-
-
2,465,794
2,731,494
-
-
26
Related party transactions

During the year, the group made purchases totaling £245,000 from Albansky Properties Limited, a company related by virtue of common directorship. At the year end, the group had an £85,000 prepayment balance with Albansky Properties and this is included within other debtors.

 

At 31 December 2023, Albansky Holdings Limited, a related party by virtue of common directorship, owed the Group £135,985. This was settled during the year such that the balance at the year end was £nil.

SELECTAGLAZE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
27
Cash generated from group operations
2024
2023
£
£
Profit after taxation
1,082,813
1,057,581
Adjustments for:
Taxation charged
331,469
361,739
Investment income
(276,215)
(169,727)
Gain on disposal of tangible fixed assets
(3,803)
(74,910)
Amortisation and impairment of intangible assets
38,458
38,458
Depreciation and impairment of tangible fixed assets
246,996
247,763
Movements in working capital:
Increase in stocks
(63,889)
(9,518)
Decrease/(increase) in debtors
587,527
(199,382)
Decrease in creditors
(63,777)
(216,613)
Increase in deferred income
252,295
1,379,334
Cash generated from operations
2,131,874
2,414,725
28
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
2,791,365
1,804,193
4,595,558
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr C BignellMr M ChilderstoneMr K MercerMr A Willisfalse13728121bus:Consolidated2024-01-012024-12-31137281212024-01-012024-12-3113728121bus:Director12024-01-012024-12-3113728121bus:Director22024-01-012024-12-3113728121bus:Director32024-01-012024-12-3113728121bus:Director42024-01-012024-12-3113728121bus:RegisteredOffice2024-01-012024-12-31137281212024-12-3113728121bus:Consolidated2024-12-3113728121bus:Consolidated2023-01-012023-12-31137281212023-01-012023-12-3113728121core:Goodwillbus:Consolidated2024-12-3113728121core:Goodwillbus:Consolidated2023-12-3113728121bus:Consolidated2023-12-3113728121core:PlantMachinerybus:Consolidated2024-12-3113728121core:FurnitureFittingsbus:Consolidated2024-12-3113728121core:ComputerEquipmentbus:Consolidated2024-12-3113728121core:MotorVehiclesbus:Consolidated2024-12-3113728121core:PlantMachinerybus:Consolidated2023-12-3113728121core:FurnitureFittingsbus:Consolidated2023-12-3113728121core:ComputerEquipmentbus:Consolidated2023-12-3113728121core:MotorVehiclesbus:Consolidated2023-12-31137281212023-12-3113728121core:ShareCapitalbus:Consolidated2024-12-3113728121core:ShareCapitalbus:Consolidated2023-12-3113728121core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3113728121core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3113728121core:ShareCapital2024-12-3113728121core:ShareCapital2023-12-3113728121core:ShareCapitalbus:Consolidated2022-12-31137281212022-12-3113728121core:ShareCapital2022-12-3113728121core:RetainedEarningsAccumulatedLosses2022-12-3113728121core:RetainedEarningsAccumulatedLosses2023-12-3113728121core:RetainedEarningsAccumulatedLosses2024-12-3113728121bus:Consolidated2022-12-3113728121core:Goodwill2024-01-012024-12-3113728121core:PlantMachinery2024-01-012024-12-3113728121core:FurnitureFittings2024-01-012024-12-3113728121core:ComputerEquipment2024-01-012024-12-3113728121core:MotorVehicles2024-01-012024-12-3113728121core:UKTaxbus:Consolidated2024-01-012024-12-3113728121core:UKTaxbus:Consolidated2023-01-012023-12-3113728121bus:Consolidated12024-01-012024-12-3113728121bus:Consolidated12023-01-012023-12-3113728121core:Goodwillbus:Consolidated2023-12-3113728121core:Goodwillbus:Consolidated2024-01-012024-12-3113728121core:PlantMachinerybus:Consolidated2023-12-3113728121core:FurnitureFittingsbus:Consolidated2023-12-3113728121core:ComputerEquipmentbus:Consolidated2023-12-3113728121core:MotorVehiclesbus:Consolidated2023-12-3113728121bus:Consolidated2023-12-3113728121core:PlantMachinerybus:Consolidated2024-01-012024-12-3113728121core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3113728121core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3113728121core:MotorVehiclesbus:Consolidated2024-01-012024-12-3113728121core:Subsidiary12024-01-012024-12-3113728121core:Subsidiary112024-01-012024-12-3113728121core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3113728121core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3113728121core:CurrentFinancialInstruments2024-12-3113728121core:CurrentFinancialInstruments2023-12-3113728121core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3113728121core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3113728121core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113728121core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113728121bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113728121bus:FRS1022024-01-012024-12-3113728121bus:Audited2024-01-012024-12-3113728121bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3113728121bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP