2023-12-082024-12-312024-12-31false15336789ADVANCE FUSION LTD2025-07-0256103falseiso4217:GBPxbrli:pure153367892023-12-07153367892024-12-31153367892023-12-082024-12-31153367892023-12-06153367892023-12-07153367892023-12-072023-12-0715336789bus:SmallEntities2023-12-082024-12-3115336789bus:AuditExempt-NoAccountantsReport2023-12-082024-12-3115336789bus:FullAccounts2023-12-082024-12-3115336789bus:PrivateLimitedCompanyLtd2023-12-082024-12-3115336789core:WithinOneYear2024-12-3115336789core:AfterOneYear2024-12-3115336789core:WithinOneYear2023-12-0715336789core:AfterOneYear2023-12-0715336789core:ShareCapital2024-12-3115336789core:SharePremium2024-12-3115336789core:RevaluationReserve2024-12-3115336789core:OtherReservesSubtotal2024-12-3115336789core:RetainedEarningsAccumulatedLosses2024-12-3115336789core:ShareCapital2023-12-0715336789core:SharePremium2023-12-0715336789core:RevaluationReserve2023-12-0715336789core:OtherReservesSubtotal2023-12-0715336789core:RetainedEarningsAccumulatedLosses2023-12-0715336789core:LandBuildings2024-12-3115336789core:PlantMachinery2024-12-3115336789core:Vehicles2024-12-3115336789core:FurnitureFittings2024-12-3115336789core:OfficeEquipment2024-12-3115336789core:NetGoodwill2024-12-3115336789core:IntangibleAssetsOtherThanGoodwill2024-12-3115336789core:ListedExchangeTraded2024-12-3115336789core:UnlistedNon-exchangeTraded2024-12-3115336789core:LandBuildings2023-12-0715336789core:PlantMachinery2023-12-0715336789core:Vehicles2023-12-0715336789core:FurnitureFittings2023-12-0715336789core:OfficeEquipment2023-12-0715336789core:NetGoodwill2023-12-0715336789core:IntangibleAssetsOtherThanGoodwill2023-12-0715336789core:ListedExchangeTraded2023-12-0715336789core:UnlistedNon-exchangeTraded2023-12-0715336789core:LandBuildings2023-12-082024-12-3115336789core:PlantMachinery2023-12-082024-12-3115336789core:Vehicles2023-12-082024-12-3115336789core:FurnitureFittings2023-12-082024-12-3115336789core:OfficeEquipment2023-12-082024-12-3115336789core:NetGoodwill2023-12-082024-12-3115336789core:IntangibleAssetsOtherThanGoodwill2023-12-082024-12-3115336789core:ListedExchangeTraded2023-12-082024-12-3115336789core:UnlistedNon-exchangeTraded2023-12-082024-12-3115336789core:MoreThanFiveYears2023-12-082024-12-3115336789core:Non-currentFinancialInstruments2024-12-3115336789core:Non-currentFinancialInstruments2023-12-0715336789dpl:CostSales2023-12-082024-12-3115336789dpl:DistributionCosts2023-12-082024-12-3115336789core:LandBuildings2023-12-082024-12-3115336789core:PlantMachinery2023-12-082024-12-3115336789core:Vehicles2023-12-082024-12-3115336789core:FurnitureFittings2023-12-082024-12-3115336789core:OfficeEquipment2023-12-082024-12-3115336789dpl:AdministrativeExpenses2023-12-082024-12-3115336789core:NetGoodwill2023-12-082024-12-3115336789core:IntangibleAssetsOtherThanGoodwill2023-12-082024-12-3115336789dpl:GroupUndertakings2023-12-082024-12-3115336789dpl:ParticipatingInterests2023-12-082024-12-3115336789dpl:GroupUndertakingscore:ListedExchangeTraded2023-12-082024-12-3115336789core:ListedExchangeTraded2023-12-082024-12-3115336789dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-12-082024-12-3115336789core:UnlistedNon-exchangeTraded2023-12-082024-12-3115336789dpl:CostSales2023-12-072023-12-0715336789dpl:DistributionCosts2023-12-072023-12-0715336789core:LandBuildings2023-12-072023-12-0715336789core:PlantMachinery2023-12-072023-12-0715336789core:Vehicles2023-12-072023-12-0715336789core:FurnitureFittings2023-12-072023-12-0715336789core:OfficeEquipment2023-12-072023-12-0715336789dpl:AdministrativeExpenses2023-12-072023-12-0715336789core:NetGoodwill2023-12-072023-12-0715336789core:IntangibleAssetsOtherThanGoodwill2023-12-072023-12-0715336789dpl:GroupUndertakings2023-12-072023-12-0715336789dpl:ParticipatingInterests2023-12-072023-12-0715336789dpl:GroupUndertakingscore:ListedExchangeTraded2023-12-072023-12-0715336789core:ListedExchangeTraded2023-12-072023-12-0715336789dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-12-072023-12-0715336789core:UnlistedNon-exchangeTraded2023-12-072023-12-0715336789core:NetGoodwill2024-12-3115336789core:IntangibleAssetsOtherThanGoodwill2024-12-3115336789core:LandBuildings2024-12-3115336789core:PlantMachinery2024-12-3115336789core:Vehicles2024-12-3115336789core:FurnitureFittings2024-12-3115336789core:OfficeEquipment2024-12-3115336789core:AfterOneYear2024-12-3115336789core:WithinOneYear2024-12-3115336789core:ListedExchangeTraded2024-12-3115336789core:UnlistedNon-exchangeTraded2024-12-3115336789core:ShareCapital2024-12-3115336789core:SharePremium2024-12-3115336789core:RevaluationReserve2024-12-3115336789core:OtherReservesSubtotal2024-12-3115336789core:RetainedEarningsAccumulatedLosses2024-12-3115336789core:NetGoodwill2023-12-0715336789core:IntangibleAssetsOtherThanGoodwill2023-12-0715336789core:LandBuildings2023-12-0715336789core:PlantMachinery2023-12-0715336789core:Vehicles2023-12-0715336789core:FurnitureFittings2023-12-0715336789core:OfficeEquipment2023-12-0715336789core:AfterOneYear2023-12-0715336789core:WithinOneYear2023-12-0715336789core:ListedExchangeTraded2023-12-0715336789core:UnlistedNon-exchangeTraded2023-12-0715336789core:ShareCapital2023-12-0715336789core:SharePremium2023-12-0715336789core:RevaluationReserve2023-12-0715336789core:OtherReservesSubtotal2023-12-0715336789core:RetainedEarningsAccumulatedLosses2023-12-0715336789core:NetGoodwill2023-12-0615336789core:IntangibleAssetsOtherThanGoodwill2023-12-0615336789core:LandBuildings2023-12-0615336789core:PlantMachinery2023-12-0615336789core:Vehicles2023-12-0615336789core:FurnitureFittings2023-12-0615336789core:OfficeEquipment2023-12-0615336789core:AfterOneYear2023-12-0615336789core:WithinOneYear2023-12-0615336789core:ListedExchangeTraded2023-12-0615336789core:UnlistedNon-exchangeTraded2023-12-0615336789core:ShareCapital2023-12-0615336789core:SharePremium2023-12-0615336789core:RevaluationReserve2023-12-0615336789core:OtherReservesSubtotal2023-12-0615336789core:RetainedEarningsAccumulatedLosses2023-12-0615336789core:AfterOneYear2023-12-082024-12-3115336789core:WithinOneYear2023-12-082024-12-3115336789core:Non-currentFinancialInstrumentscore:CostValuation2023-12-082024-12-3115336789core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-082024-12-3115336789core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-082024-12-3115336789core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-082024-12-3115336789core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-082024-12-3115336789core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-082024-12-3115336789core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-082024-12-3115336789core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-082024-12-3115336789core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-082024-12-3115336789core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3115336789core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3115336789core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3115336789core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3115336789core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3115336789core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3115336789core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3115336789core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3115336789core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3115336789core:Non-currentFinancialInstrumentscore:CostValuation2023-12-0715336789core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-0715336789core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-0715336789core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-0715336789core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-0715336789core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-0715336789core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-0715336789core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-0715336789core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-0715336789bus:Director12023-12-082024-12-3115336789bus:Director22023-12-082024-12-3115336789core:FurnitureFittingsToolsEquipment2023-12-082024-12-3115336789core:FurnitureFittingsToolsEquipment2024-12-3115336789core:FurnitureFittingsToolsEquipment2023-12-07

ADVANCE FUSION LTD

Registered Number
15336789
(England and Wales)

Unaudited Financial Statements for the Period ended
31 December 2024

ADVANCE FUSION LTD
Company Information
for the period from 8 December 2023 to 31 December 2024

Directors

NEANG, Pousoeung
YAP, Kiak Wee

Registered Address

6 St. Andrews Walk
Wells
BA5 2LJ

Registered Number

15336789 (England and Wales)
ADVANCE FUSION LTD
Balance Sheet as at
31 December 2024

Notes

2024

£

£

Fixed assets
Intangible assets310,472
Tangible assets412,604
23,076
Current assets
Stocks52,800
Debtors1,342
Cash at bank and on hand1,184
5,326
Creditors amounts falling due within one year6(34,302)
Net current assets (liabilities)(28,976)
Total assets less current liabilities(5,900)
Net assets(5,900)
Capital and reserves
Profit and loss account(5,900)
Shareholders' funds(5,900)
The financial statements were approved and authorised for issue by the Board of Directors on 2 July 2025, and are signed on its behalf by:
YAP, Kiak Wee
Director
Registered Company No. 15336789
ADVANCE FUSION LTD
Notes to the Financial Statements
for the period ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Plant and machinery15
Fixtures and fittings15
Vehicles25
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

2024
Average number of employees during the year6
3.Intangible assets

Goodwill

Total

££
Cost or valuation
Additions11,63611,636
At 31 December 2411,63611,636
Amortisation and impairment
Charge for year1,1641,164
At 31 December 241,1641,164
Net book value
At 31 December 2410,47210,472
At 07 December 23--
4.Tangible fixed assets

Plant & machinery

Vehicles

Fixtures & fittings

Total

££££
Cost or valuation
Additions5042,00012,50015,004
At 31 December 245042,00012,50015,004
Depreciation and impairment
Charge for year255001,8752,400
At 31 December 24255001,8752,400
Net book value
At 31 December 244791,50010,62512,604
At 07 December 23----
5.Stocks

2024

£
Raw materials and consumables2,800
Total2,800
6.Creditors: amounts due within one year

2024

£
Trade creditors / trade payables524
Amounts owed to related parties30,605
Taxation and social security1,060
Accrued liabilities and deferred income2,113
Total34,302