BME Enclosures (NI) Ltd NI695047 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is the manufacturing of enclosures for electrical and mechanical equipment. Digita Accounts Production Advanced 6.30.9574.0 true NI695047 2024-04-01 2025-03-31 NI695047 2025-03-31 NI695047 bus:OrdinaryShareClass1 2025-03-31 NI695047 core:CurrentFinancialInstruments 2025-03-31 NI695047 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 NI695047 core:OtherPropertyPlantEquipment 2025-03-31 NI695047 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2025-03-31 NI695047 bus:SmallEntities 2024-04-01 2025-03-31 NI695047 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 NI695047 bus:FilletedAccounts 2024-04-01 2025-03-31 NI695047 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 NI695047 bus:RegisteredOffice 2024-04-01 2025-03-31 NI695047 bus:Director1 2024-04-01 2025-03-31 NI695047 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 NI695047 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 NI695047 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 NI695047 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-04-01 2025-03-31 NI695047 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:SaleOrPurchaseGoods 2024-04-01 2025-03-31 NI695047 countries:NorthernIreland 2024-04-01 2025-03-31 NI695047 2024-03-31 NI695047 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-03-31 NI695047 2023-03-02 2024-03-31 NI695047 2024-03-31 NI695047 bus:OrdinaryShareClass1 2024-03-31 NI695047 core:CurrentFinancialInstruments 2024-03-31 NI695047 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 NI695047 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-03-31 NI695047 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-03-02 2024-03-31 NI695047 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:SaleOrPurchaseGoods 2023-03-02 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI695047

BME Enclosures (NI) Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

BME Enclosures (NI) Ltd

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 7

 

BME Enclosures (NI) Ltd

(Registration number: NI695047)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

7,225

-

Current assets

 

Stocks

5

25,160

5,780

Debtors

6

102,318

38,952

Cash at bank and in hand

 

17,266

5,844

 

144,744

50,576

Creditors: Amounts falling due within one year

7

(124,100)

(75,358)

Net current assets/(liabilities)

 

20,644

(24,782)

Total assets less current liabilities

 

27,869

(24,782)

Provisions for liabilities

(1,085)

-

Net assets/(liabilities)

 

26,784

(24,782)

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

26,684

(24,882)

Shareholders' funds/(deficit)

 

26,784

(24,782)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 4 August 2025 and signed on its behalf by:
 

.........................................
Brian McMaster
Director

 

BME Enclosures (NI) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
104A Straid Road
Gracehill
Ballymena
BT42 2QF

These financial statements were authorised for issue by the Board on 4 August 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

BME Enclosures (NI) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

 

BME Enclosures (NI) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2024 - 3).

 

BME Enclosures (NI) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Other tangible assets
£

Total
£

Cost or valuation

Additions

8,500

8,500

At 31 March 2025

8,500

8,500

Depreciation

Charge for the year

1,275

1,275

At 31 March 2025

1,275

1,275

Carrying amount

At 31 March 2025

7,225

7,225

5

Stocks

2025
£

2024
£

Other inventories

25,160

5,780

6

Debtors

Current

2025
£

2024
£

Trade debtors

102,218

36,773

Other debtors

100

2,179

 

102,318

38,952

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

64

1,450

Trade creditors

 

27,413

8,821

Taxation and social security

 

16,524

835

Accruals and deferred income

 

1,850

1,100

Other creditors

 

78,249

63,152

 

124,100

75,358

 

BME Enclosures (NI) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       
 

BME Enclosures (NI) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank overdrafts

64

1,450

10

Related party transactions

Summary of transactions with all entities with joint control or significant interest

Transactions with entities with joint control

Income and receivables from related parties

2025

Entities with joint control or significant influence
£

Sale of goods

111,131

Amounts receivable from related party

76,634

2024

Entities with joint control or significant influence
£

Sale of goods

56,848

Amounts receivable from related party

28,000

Loans from related parties

2025

Entities with joint control or significant influence
£

Total
£

At start of period

63,000

63,000

Advanced

15,000

15,000

At end of period

78,000

78,000

2024

Entities with joint control or significant influence
£

Total
£

Advanced

63,000

63,000

At end of period

63,000

63,000