P M C COMMERCIAL LTD.
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Company registration number SC371778 (Scotland)
P M C COMMERCIAL LTD.
COMPANY INFORMATION
Directors
Mr Allan Cockburn
Mr Allan McMahon
Secretary
Mr Allan Cockburn
Company number
SC371778
Registered office
1 Lister Place
Hillington Park
Glasgow
Strathclyde
Scotland
G52 4HZ
Accountants
Dains
46 Bank Street
Kilmarnock
Ayrshire
KA1 1HA
P M C COMMERCIAL LTD.
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
P M C COMMERCIAL LTD.
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
125,956
117,893
Current assets
Debtors
4
652,845
669,851
Cash at bank and in hand
258,258
278,902
911,103
948,753
Creditors: amounts falling due within one year
5
(614,924)
(692,056)
Net current assets
296,179
256,697
Total assets less current liabilities
422,135
374,590
Creditors: amounts falling due after more than one year
6
(20,185)
(51,601)
Provisions for liabilities
(2,739)
(724)
Net assets
399,211
322,265
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
399,111
322,165
Total equity
399,211
322,265
P M C COMMERCIAL LTD.
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 3 September 2025 and are signed on its behalf by:
Mr Allan Cockburn
Director
Company registration number SC371778 (Scotland)
P M C COMMERCIAL LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

P M C Commercial Ltd. is a private company limited by shares incorporated in Scotland. The registered office is 1 Lister Place, Hillington Park, Glasgow, Strathclyde, Scotland, G52 4HZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover is represented by income from construction projects concentrating on commercial new builds and refurbishment projects.

Where contractual obligations are performed gradually over time, revenue is recognised as contract activity progresses to reflect the partial performance of these obligations. The amount of revenue included reflects the accrual of the right to consideration as contract activity progresses by reference to value of the work performed.

Where contractual obligations are performed gradually over time, revenue is recognised as contract activity progresses to reflect the partial performance of these obligations. The amount of revenue included reflects the accrual of the right to consideration as contract activity progresses by reference to value of the work performed.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% Straight line
Plant and equipment
25% Straight line
Computers
33% Straight line
Motor vehicles
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

P M C COMMERCIAL LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Construction contracts

Where contractual obligations are performed gradually over time, revenue is recognised as contract activity progresses to reflect the partial performance of these obligations. The amount of revenue included reflects the accrual of the right to consideration as contract activity progresses by reference to value of the work performed.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to or from related parties and investments in non-puttable ordinary shares.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

P M C COMMERCIAL LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
8
9
P M C COMMERCIAL LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
125,000
13,163
138,163
Additions
-
0
15,842
15,842
At 31 December 2024
125,000
29,005
154,005
Depreciation and impairment
At 1 January 2024
10,000
10,270
20,270
Depreciation charged in the year
2,500
5,279
7,779
At 31 December 2024
12,500
15,549
28,049
Carrying amount
At 31 December 2024
112,500
13,456
125,956
At 31 December 2023
115,000
2,893
117,893
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
145,002
266,297
Gross amounts owed by contract customers
215,722
263,193
Other debtors
257,813
139,810
Prepayments and accrued income
34,308
551
652,845
669,851
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
26,542
21,567
Obligations under finance leases
7,183
-
0
Trade creditors
56,176
68,457
Corporation tax
47,242
98,570
Other taxation and social security
174,094
124,895
Other creditors
156,753
82,253
Accruals and deferred income
146,934
296,314
614,924
692,056
P M C COMMERCIAL LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
6
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
20,185
51,601

The Royal Bank of Scotland holds standard security over 1 Lister Place, Hillington, and a floating charge over all of the company's property and assets.

7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
30,757
58,141
9
Directors' transactions

Dividends totalling £15,000 (2023 - £11,400) were paid in the year in respect of shares held by the company's directors.

Allan Cockburn

During the year, the director received advances of £7,938 and repaid £9,672, resulting in a closing balance of £1,808 (2023: £74) owed by the company at the balance sheet date.

 

Allan McMahon

During the year, the director received advances of £18,316 and repaid £7,500, resulting in a closing balance of DR£882 (2023: £9,934) owed to the company at the balance sheet date.

 

There is no interest being charged on these balances and the balances are repayable on demand.

2024-12-312024-01-01falsefalsefalse03 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr Allan McMahonMr Allan McMahonMr Allan CockburnSC3717782024-01-012024-12-31SC371778bus:CompanySecretaryDirector12024-01-012024-12-31SC371778bus:Director12024-01-012024-12-31SC371778bus:CompanySecretary12024-01-012024-12-31SC371778bus:Director22024-01-012024-12-31SC371778bus:RegisteredOffice2024-01-012024-12-31SC3717782024-12-31SC3717782023-12-31SC371778core:LandBuildings2024-12-31SC371778core:OtherPropertyPlantEquipment2024-12-31SC371778core:LandBuildings2023-12-31SC371778core:OtherPropertyPlantEquipment2023-12-31SC371778core:ShareCapital2024-12-31SC371778core:ShareCapital2023-12-31SC371778core:RetainedEarningsAccumulatedLosses2024-12-31SC371778core:RetainedEarningsAccumulatedLosses2023-12-31SC371778core:ShareCapitalOrdinaryShareClass12024-12-31SC371778core:ShareCapitalOrdinaryShareClass12023-12-31SC371778core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-31SC371778core:PlantMachinery2024-01-012024-12-31SC371778core:ComputerEquipment2024-01-012024-12-31SC371778core:MotorVehicles2024-01-012024-12-31SC3717782023-01-012023-12-31SC371778core:LandBuildings2023-12-31SC371778core:OtherPropertyPlantEquipment2023-12-31SC3717782023-12-31SC371778core:LandBuildings2024-01-012024-12-31SC371778core:OtherPropertyPlantEquipment2024-01-012024-12-31SC371778core:CurrentFinancialInstruments2024-12-31SC371778core:CurrentFinancialInstruments2023-12-31SC371778core:Non-currentFinancialInstruments2024-12-31SC371778core:Non-currentFinancialInstruments2023-12-31SC371778bus:OrdinaryShareClass12024-01-012024-12-31SC371778bus:OrdinaryShareClass12024-12-31SC371778bus:OrdinaryShareClass12023-12-31SC371778bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC371778bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SC371778bus:FRS1022024-01-012024-12-31SC371778bus:AuditExemptWithAccountantsReport2024-01-012024-12-31SC371778bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP