Elite Tile (South West) Limited 15626092 false 2024-04-08 2025-03-31 2025-03-31 The principal activity of the company is floor and wall covering services. Digita Accounts Production Advanced 6.30.9574.0 true 15626092 2024-04-08 2025-03-31 15626092 2025-03-31 15626092 core:RetainedEarningsAccumulatedLosses 2025-03-31 15626092 core:ShareCapital 2025-03-31 15626092 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 15626092 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 15626092 core:CurrentFinancialInstruments 2025-03-31 15626092 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 15626092 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 15626092 core:Goodwill 2025-03-31 15626092 core:FurnitureFittingsToolsEquipment 2025-03-31 15626092 core:MotorVehicles 2025-03-31 15626092 core:OtherPropertyPlantEquipment 2025-03-31 15626092 bus:SmallEntities 2024-04-08 2025-03-31 15626092 bus:AuditExemptWithAccountantsReport 2024-04-08 2025-03-31 15626092 bus:FilletedAccounts 2024-04-08 2025-03-31 15626092 bus:SmallCompaniesRegimeForAccounts 2024-04-08 2025-03-31 15626092 bus:RegisteredOffice 2024-04-08 2025-03-31 15626092 bus:Director1 2024-04-08 2025-03-31 15626092 bus:PrivateLimitedCompanyLtd 2024-04-08 2025-03-31 15626092 core:Goodwill 2024-04-08 2025-03-31 15626092 core:FurnitureFittingsToolsEquipment 2024-04-08 2025-03-31 15626092 core:MotorVehicles 2024-04-08 2025-03-31 15626092 core:OfficeEquipment 2024-04-08 2025-03-31 15626092 core:OtherPropertyPlantEquipment 2024-04-08 2025-03-31 15626092 core:PlantMachinery 2024-04-08 2025-03-31 15626092 countries:EnglandWales 2024-04-08 2025-03-31 iso4217:GBP xbrli:pure

Registration number: 15626092

Elite Tile (South West) Limited
Unaudited Filleted Financial Statements
for the Period from 8 April 2024 to 31 March 2025

Elite Tile (South West) Limited

Contents

Company Information | 1
Balance Sheet | 2 to 3
Notes to the Unaudited Financial Statements | 4 to 9

Elite Tile (South West) Limited

Company Information

Director | Mr Daniel Clive Gilbert

Registered office | 28 Alexandra Terrace Exmouth Devon EX8 1BD

Accountants | Thompson Jenner LLP Chartered Accountant 28 Alexandra Terrace Exmouth Devon EX8 1BD

Elite Tile (South West) Limited

(Registration number: 15626092)
Balance Sheet as at 31 March 2025

| Note | 2025 £
Fixed assets |  |
Intangible assets | 4 | 2,400
Tangible assets | 5 | 49,894
|  | 52,294
Current assets |  |
Stocks | 6 | 1,000
Debtors | 7 | 37,827
Cash at bank and in hand |  | 15,832
|  | 54,659
Creditors: Amounts falling due within one year | 8 | (63,082)
Net current liabilities |  | (8,423)
Total assets less current liabilities |  | 43,871
Creditors: Amounts falling due after more than one year | 8 | (18,529)
Provisions for liabilities |  | (9,480)
Net assets |  | 15,862
Capital and reserves |  |
Called up share capital |  | 100
Retained earnings |  | 15,762
Shareholders' funds |  | 15,862

For the financial period ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

Elite Tile (South West) Limited

(Registration number: 15626092)
Balance Sheet as at 31 March 2025

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 3 September 2025

......................................... Mr Daniel Clive Gilbert Director

Elite Tile (South West) Limited

Notes to the Unaudited Financial Statements for the Period from 8 April 2024 to 31 March 2025

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD
England & Wales

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Elite Tile (South West) Limited

Notes to the Unaudited Financial Statements for the Period from 8 April 2024 to 31 March 2025

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Motor Vehicles | 20% reducing balance
Office equipment | 15% straight line
Plant and machinery | 20% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class | Amortisation method and rate
Goodwill | 20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Elite Tile (South West) Limited

Notes to the Unaudited Financial Statements for the Period from 8 April 2024 to 31 March 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow
moving stocks. Net realisable value is based on selling price less anticipated costs to completion and
selling costs.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Elite Tile (South West) Limited

Notes to the Unaudited Financial Statements for the Period from 8 April 2024 to 31 March 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the period, was 1.

Elite Tile (South West) Limited

Notes to the Unaudited Financial Statements for the Period from 8 April 2024 to 31 March 2025

4 | Intangible assets

| Goodwill £ | Total £
Cost or valuation
Additions acquired separately | 3,000 | 3,000
At 31 March 2025 | 3,000 | 3,000
Amortisation
Amortisation charge | 600 | 600
At 31 March 2025 | 600 | 600
Carrying amount
At 31 March 2025 | 2,400 | 2,400

5 | Tangible assets

| Furniture, fittings and equipment £ | Motor vehicles £ | Other tangible assets £ | Total £
Cost or valuation
Additions | 1,958 | 57,313 | 2,975 | 62,246
At 31 March 2025 | 1,958 | 57,313 | 2,975 | 62,246
Depreciation
Charge for the period | 294 | 11,463 | 595 | 12,352
At 31 March 2025 | 294 | 11,463 | 595 | 12,352
Carrying amount
At 31 March 2025 | 1,664 | 45,850 | 2,380 | 49,894

6 | Stocks

| 2025 £
Other stocks | 1,000

Elite Tile (South West) Limited

Notes to the Unaudited Financial Statements for the Period from 8 April 2024 to 31 March 2025

7 | Debtors

| 2025 £
Trade debtors | 26,640
Other debtors | 10,681
Prepayments and accrued income | 506
Total current trade and other debtors | 37,827

8 | Creditors

| Note | 2025 £
Due within one year |  |
Loans and borrowings | 9 | 6,176
Trade creditors |  | 1,002
Taxation and social security |  | 12,121
Other creditors |  | 41,363
Accrued expenses |  | 2,420
|  | 63,082

| Note | 2025 £
Due after one year |  |
Loans and borrowings | 9 | 18,529

9 | Loans and borrowings

Current loans and borrowings

| 2025 £
Hire purchase contracts | 6,176

Non-current loans and borrowings

| 2025 £
Hire purchase contracts | 18,529