6 false false false false false false false false false false true false false false false false false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 9,832 9,832 1,218 1,218 8,614 xbrli:pure xbrli:shares iso4217:GBP SC804540 2024-01-01 2024-12-31 SC804540 2024-12-31 SC804540 2023-12-31 SC804540 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 SC804540 bus:Director1 2024-01-01 2024-12-31 SC804540 bus:Director5 2024-01-01 2024-12-31 SC804540 core:WithinOneYear 2024-12-31 SC804540 core:ShareCapital 2024-12-31 SC804540 core:RetainedEarningsAccumulatedLosses 2024-12-31 SC804540 bus:SmallEntities 2024-01-01 2024-12-31 SC804540 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 SC804540 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 SC804540 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC804540 bus:FullAccounts 2024-01-01 2024-12-31 SC804540 bus:OrdinaryShareClass1 2024-12-31 SC804540 core:ComputerEquipment 2024-01-01 2024-12-31 SC804540 core:ComputerEquipment 2024-12-31
COMPANY REGISTRATION NUMBER: SC804540

Vaul Labs Limited

Filleted Unaudited Financial Statements

For the period ended

31 December 2024

Vaul Labs Limited

Statement of Financial Position

31 December 2024

| 2024
Note | £

Fixed assets

Tangible assets | 5 | 8,614

Current assets

Stocks | 106,933
Debtors | 6 | 126,753
Cash at bank and in hand | 117,465
| ---------
| 351,151

Creditors: amounts falling due within one year | 7 | 154,821
| ---------
Net current assets | 196,330
| ---------
Total assets less current liabilities | 204,944

Provisions | 785
| ---------
Net assets | 204,159
| ---------

Capital and reserves

Called up share capital | 8 | 120,001
Profit and loss account | 84,158
| ---------
Shareholders funds | 204,159
| ---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the period ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 25 August 2025 , and are signed on behalf of the board by:

B T Hills | C J Smeaton
Director | Director

Company registration number: SC804540

Vaul Labs Limited

Notes to the Financial Statements

Period ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 13/1 Chester Street, Edinburgh, EH3 7RF, Scotland.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The financial statements have been prepared on a going concern basis. The directors have assessed the Company's ability to continue as a going concern and have reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the financial statements.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that it is probable the expenses recognised will be recovered.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Equipment | - | 25% straight line

Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Work in progress
Amounts recoverable under contracts represent work done at the year end where a continuing right to receive income exists and is valued at the estimated amount recoverable in excess of fees already rendered on accounts.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial assets, which include trade and other debtors, taxes receivable and cash at bank, are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Basic financial liabilities, which include trade and other creditors, bank and other loans and taxes due are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the period amounted to 6 .
5. Tangible assets

| Equipment
| £
Cost |
At 1 January 2024 | –
Additions | 9,832
| -------
At 31 December 2024 | 9,832
| -------
Depreciation |
At 1 January 2024 | –
Charge for the period | 1,218
| -------
At 31 December 2024 | 1,218
| -------
Carrying amount |
At 31 December 2024 | 8,614
| -------

6. Debtors

| 2024
| £
Trade debtors | 125,465
Other debtors | 1,288
| ---------
| 126,753
| ---------

7. Creditors: amounts falling due within one year

| 2024
| £
Trade creditors | 22,732
Corporation tax | 25,566
Social security and other taxes | 89,161
Other creditors | 17,362
| ---------
| 154,821
| ---------

8. Called up share capital
Issued, called up and fully paid

| 2024
| No. | £
Ordinary shares of £ 1 each | 120,001 | 120,001
| --------- | ---------

On 26 May 2024, 1 Ordinary share of £1.00 nominal value was issued for £1.00. Subsequently on 9 April 2024, 50,000 Ordinary shares of £1.00 nominal value were allotted for £50,000.00. Also on 17 April 2024, 70,000 Ordinary shares of £1.00 nominal value were allotted for £70,000.00.