Company registration number 10288450 (England and Wales)
TOTAL RACKING SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
TOTAL RACKING SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
TOTAL RACKING SOLUTIONS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
2,107
5,539
Tangible assets
5
397,638
703,701
399,745
709,240
Current assets
Stocks
658,627
861,675
Debtors
6
550,394
611,850
Cash at bank and in hand
3,052,433
2,256,499
4,261,454
3,730,024
Creditors: amounts falling due within one year
7
(1,492,805)
(1,548,564)
Net current assets
2,768,649
2,181,460
Total assets less current liabilities
3,168,394
2,890,700
Provisions for liabilities
(10,035)
(43,000)
Net assets
3,158,359
2,847,700
Capital and reserves
Called up share capital
150
150
Profit and loss reserves
3,158,209
2,847,550
Total equity
3,158,359
2,847,700
TOTAL RACKING SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 24 April 2025
M K Slinger
Director
Company registration number 10288450 (England and Wales)
TOTAL RACKING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Total Racking Solutions Limited is a private company limited by shares incorporated in the United Kingdom and registered in England and Wales. The registered office is Unit 19, Normanton Business Park, Ripley Drive, Normanton, Wakefield, WF6 1QT.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
20% on cost
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and are subsequently measured at cost less accumulated depreciation and any impairment losses.

TOTAL RACKING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost
Plant and equipment
20% on cost
Fixtures and fittings
20% on cost
Motor vehicles
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

TOTAL RACKING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

TOTAL RACKING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The main estimates made by the company's director relate to the useful economic life of intangible and tangible fixed assets and any provisions needed against stock.

TOTAL RACKING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
15
15
4
Intangible fixed assets
Website
£
Cost
At 1 January 2024 and 31 December 2024
21,702
Amortisation and impairment
At 1 January 2024
16,163
Amortisation charged for the year
3,432
At 31 December 2024
19,595
Carrying amount
At 31 December 2024
2,107
At 31 December 2023
5,539
5
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
440,000
62,141
350,799
219,922
1,072,862
Additions
-
0
5,591
7,811
-
0
13,402
Disposals
-
0
-
0
-
0
(150,107)
(150,107)
At 31 December 2024
440,000
67,732
358,610
69,815
936,157
Depreciation and impairment
At 1 January 2024
16,000
16,615
259,135
77,411
369,161
Depreciation charged in the year
8,800
12,217
59,935
13,949
94,901
Impairment losses
141,000
-
0
-
0
-
0
141,000
Eliminated in respect of disposals
-
0
-
0
-
0
(66,543)
(66,543)
At 31 December 2024
165,800
28,832
319,070
24,817
538,519
Carrying amount
At 31 December 2024
274,200
38,900
39,540
44,998
397,638
At 31 December 2023
424,000
45,526
91,664
142,511
703,701
TOTAL RACKING SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
306,802
366,286
Other debtors
215,876
217,848
Prepayments and accrued income
27,716
27,716
550,394
611,850
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
1,116,563
1,217,943
Corporation tax
182,000
251,000
Other taxation and social security
141,745
59,795
Other creditors
1,232
774
Accruals and deferred income
51,265
19,052
1,492,805
1,548,564
2024-12-31 2024-01-01 false false false 24 April 2025 CCH Software CCH Accounts Production 2025.200 No description of principal activity M K Slinger 10288450 2024-01-01 2024-12-31 10288450 2024-12-31 10288450 2023-12-31 10288450 core:ComputerSoftware 2024-12-31 10288450 core:ComputerSoftware 2023-12-31 10288450 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 10288450 core:PlantMachinery 2024-12-31 10288450 core:FurnitureFittings 2024-12-31 10288450 core:MotorVehicles 2024-12-31 10288450 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 10288450 core:PlantMachinery 2023-12-31 10288450 core:FurnitureFittings 2023-12-31 10288450 core:MotorVehicles 2023-12-31 10288450 core:ShareCapital 2024-12-31 10288450 core:ShareCapital 2023-12-31 10288450 core:RetainedEarningsAccumulatedLosses 2024-12-31 10288450 core:RetainedEarningsAccumulatedLosses 2023-12-31 10288450 bus:Director1 2024-01-01 2024-12-31 10288450 core:IntangibleAssetsOtherThanGoodwill 2024-01-01 2024-12-31 10288450 core:ComputerSoftware 2024-01-01 2024-12-31 10288450 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10288450 core:PlantMachinery 2024-01-01 2024-12-31 10288450 core:FurnitureFittings 2024-01-01 2024-12-31 10288450 core:MotorVehicles 2024-01-01 2024-12-31 10288450 2023-01-01 2023-12-31 10288450 core:ComputerSoftware 2023-12-31 10288450 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 10288450 core:PlantMachinery 2023-12-31 10288450 core:FurnitureFittings 2023-12-31 10288450 core:MotorVehicles 2023-12-31 10288450 2023-12-31 10288450 core:CurrentFinancialInstruments 2024-12-31 10288450 core:CurrentFinancialInstruments 2023-12-31 10288450 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10288450 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10288450 bus:FRS102 2024-01-01 2024-12-31 10288450 bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 10288450 bus:FullAccounts 2024-01-01 2024-12-31 xbrli:pure xbrli:shares iso4217:GBP