Silverfin false false 31/12/2024 01/01/2024 31/12/2024 C Blackbourn 31/07/2014 A Gelley 27/06/2014 E Mosafi 27/06/2014 04 September 2025 The principal activity of the Company is that of the provision of rented office space and the acquisition, management and sale of various classes of assets. 09105903 2024-12-31 09105903 bus:Director1 2024-12-31 09105903 bus:Director2 2024-12-31 09105903 bus:Director3 2024-12-31 09105903 2023-12-31 09105903 core:CurrentFinancialInstruments 2024-12-31 09105903 core:CurrentFinancialInstruments 2023-12-31 09105903 core:ShareCapital 2024-12-31 09105903 core:ShareCapital 2023-12-31 09105903 core:RetainedEarningsAccumulatedLosses 2024-12-31 09105903 core:RetainedEarningsAccumulatedLosses 2023-12-31 09105903 core:LeaseholdImprovements 2023-12-31 09105903 core:InvestmentPropertyIncludedWithinPPE 2023-12-31 09105903 core:FurnitureFittings 2023-12-31 09105903 core:OfficeEquipment 2023-12-31 09105903 core:LeaseholdImprovements 2024-12-31 09105903 core:InvestmentPropertyIncludedWithinPPE 2024-12-31 09105903 core:FurnitureFittings 2024-12-31 09105903 core:OfficeEquipment 2024-12-31 09105903 core:CurrentFinancialInstruments 10 2024-12-31 09105903 core:CurrentFinancialInstruments 10 2023-12-31 09105903 bus:OrdinaryShareClass1 2024-12-31 09105903 core:WithinOneYear 2024-12-31 09105903 core:WithinOneYear 2023-12-31 09105903 core:BetweenOneFiveYears 2024-12-31 09105903 core:BetweenOneFiveYears 2023-12-31 09105903 core:MoreThanFiveYears 2024-12-31 09105903 core:MoreThanFiveYears 2023-12-31 09105903 2024-01-01 2024-12-31 09105903 bus:FilletedAccounts 2024-01-01 2024-12-31 09105903 bus:SmallEntities 2024-01-01 2024-12-31 09105903 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 09105903 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09105903 bus:Director1 2024-01-01 2024-12-31 09105903 bus:Director2 2024-01-01 2024-12-31 09105903 bus:Director3 2024-01-01 2024-12-31 09105903 core:LeaseholdImprovements core:TopRangeValue 2024-01-01 2024-12-31 09105903 core:FurnitureFittings core:TopRangeValue 2024-01-01 2024-12-31 09105903 core:OfficeEquipment core:TopRangeValue 2024-01-01 2024-12-31 09105903 2023-01-01 2023-12-31 09105903 core:LeaseholdImprovements 2024-01-01 2024-12-31 09105903 core:InvestmentPropertyIncludedWithinPPE 2024-01-01 2024-12-31 09105903 core:FurnitureFittings 2024-01-01 2024-12-31 09105903 core:OfficeEquipment 2024-01-01 2024-12-31 09105903 core:CurrentFinancialInstruments 2024-01-01 2024-12-31 09105903 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 09105903 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 09105903 (England and Wales)

# CABLE ASSET MANAGEMENT LTD

### Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

CABLE ASSET MANAGEMENT LTD

## Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

CABLE ASSET MANAGEMENT LTD

## STATEMENT OF FINANCIAL POSITION

As at 31 December 2024
CABLE ASSET MANAGEMENT LTD

## STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2024

| Note | 2024 |  | 2023
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 684 |  | 1,569,415
|  | 684 |  | 1,569,415
Current assets |  |  |  |
Debtors | 4 | 2,043,625 |  | 131,570
Cash at bank and in hand |  | 221,286 |  | 63,181
|  | 2,264,911 |  | 194,751
Creditors: amounts falling due within one year | 5 | ( 1,860,724) |  | ( 1,868,082)
Net current assets/(liabilities) |  | 404,187 |  | (1,673,331)
Total assets less current liabilities |  | 404,871 |  | (103,916)
Net assets/(liabilities) |  | 404,871 |  | ( 103,916)
Capital and reserves |  |  |  |
Called-up share capital | 6 | 100 |  | 100
Profit and loss account |  | 404,771 |  | ( 104,016 )
Total shareholder's funds/(deficit) |  | 404,871 |  | ( 103,916)

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The member has not required the company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Cable Asset Management Ltd (registered number: 09105903) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

E Mosafi Director |

04 September 2025

CABLE ASSET MANAGEMENT LTD

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
CABLE ASSET MANAGEMENT LTD

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Cable Asset Management Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is 41-44 Great Queen Street, London, WC2B 5AD, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Turnover comprises rent receivable on commercial properties and rental of plant and machinery. Turnover is recognised in the period to which it relates.

##### Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

##### Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements | 5 years straight line
Investment property | not depreciated
Fixtures and fittings | 4 years straight line
Office equipment | 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Leases

The company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.
The company as lessor
Amounts due from lessees under finance leases are recognised as receivables at the amount of the company’s net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the company’s net investment outstanding in respect of leases.
Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

##### Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

##### Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method.
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

##### Provisions

Provisions are recognised when the company has a present obligation (legal or constructive) as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

#### 2. Employees

| 2024 |  | 2023
| Number |  | Number
Monthly average number of persons employed by the company during the year, including directors | 3 |  | 3

#### 3. Tangible assets

| Leasehold improve- ments |  | Investment property |  | Fixtures and fittings |  | Office equipment |  | Total
| £ |  | £ |  | £ |  | £ |  | £
Cost |  |  |  |  |  |  |  |  |
At 01 January 2024 | 94,552 |  | 1,567,750 |  | 92,821 |  | 13,990 |  | 1,769,113
Disposals | ( 94,552) |  | ( 1,567,750) |  | ( 92,821) |  | ( 12,678) |  | ( 1,767,801)
At 31 December 2024 | 0 |  | 0 |  | 0 |  | 1,312 |  | 1,312
Accumulated depreciation |  |  |  |  |  |  |  |  |
At 01 January 2024 | 94,552 |  | 0 |  | 92,168 |  | 12,978 |  | 199,698
Charge for the financial year | 0 |  | 0 |  | 173 |  | 328 |  | 501
Disposals | ( 94,552) |  | 0 |  | ( 92,341) |  | ( 12,678) |  | ( 199,571)
At 31 December 2024 | 0 |  | 0 |  | 0 |  | 628 |  | 628
Net book value |  |  |  |  |  |  |  |  |
At 31 December 2024 | 0 |  | 0 |  | 0 |  | 684 |  | 684
At 31 December 2023 | 0 |  | 1,567,750 |  | 653 |  | 1,012 |  | 1,569,415

#### 4. Debtors

| 2024 |  | 2023
| £ |  | £
Trade debtors | 11,192 |  | 890
Amounts owed by group undertakings | 2,000,000 |  | 0
Prepayments and accrued income | 25,156 |  | 114,716
VAT recoverable | 0 |  | 11,308
Other taxation and social security | 0 |  | 4,656
Other debtors | 7,277 |  | 0
| 2,043,625 |  | 131,570

Amounts owed by group undertakings are unsecured, interest-free, have no fixed date of repayment and are repayable on demand.

#### 5. Creditors: amounts falling due within one year

| 2024 |  | 2023
| £ |  | £
Trade creditors | 5,016 |  | 49,827
Amounts owed to group undertakings | 1,500,000 |  | 1,712,000
Accruals | 15,850 |  | 35,907
Taxation and social security | 333,258 |  | 0
Other creditors | 6,600 |  | 70,348
| 1,860,724 |  | 1,868,082

Amounts owed to group undertakings are unsecured, interest-free, have no fixed date of repayment and are repayable on demand.

#### 6. Called-up share capital

| 2024 |  | 2023
| £ |  | £
Allotted, called-up and fully-paid |  |  |
100 Ordinary shares of £ 1.00 each | 100 |  | 100

#### 7. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

| 2024 |  | 2023
| £ |  | £
within one year | 37,500 |  | 0
between one and five years | 375,000 |  | 0
after five years | 37,500 |  | 0
| 450,000 |  | 0

#### 8. Related party transactions

Where possible the company has taken advantage of the exemption conferred by section 33.1A of FRS 102 from the requirement to disclose transactions with other wholly owned group undertakings.

#### 9. Ultimate controlling party

The immediate parent company is Cable Capital Partners Limited.
As at the financial year end date of 31 December 2024 the ultimate controlling party was Cable Capital Group Holdings Limited.