Company registration number 04518208 (England and Wales)
Bagnall Heights Limited
Unaudited financial statements
For the year ended 31 March 2025
Bagnall Heights Limited
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
Bagnall Heights Limited
Statement of financial position
As at 31 March 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,682
4,842
Current assets
Stocks
98,726
946,464
Debtors
4
1,398,392
122,281
Cash at bank and in hand
808,331
1,403,570
2,305,449
2,472,315
Creditors: amounts falling due within one year
5
(185,100)
(175,851)
Net current assets
2,120,349
2,296,464
Total assets less current liabilities
2,123,031
2,301,306
Creditors: amounts falling due after more than one year
6
(23,611)
(29,167)
Net assets
2,099,420
2,272,139
Capital and reserves
Called up share capital
101
101
Share premium account
1,449,999
1,449,999
Profit and loss reserves
649,320
822,039
Total equity
2,099,420
2,272,139
Bagnall Heights Limited
Statement of financial position (continued)
As at 31 March 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 August 2025 and are signed on its behalf by:
Mr D Vincent
Director
Company registration number 04518208 (England and Wales)
Bagnall Heights Limited
Notes to the financial statements
For the year ended 31 March 2025
- 3 -
1
Accounting policies
Company information

Bagnall Heights Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bagnall Heights, Bagnall Road, Stoke On Trent, Staffordshire, ST9 9JL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on despatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recover ed.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Plant and equipment
20% straight line
Fixtures and fittings
20% straight line or 25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Bagnall Heights Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Bagnall Heights Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Bagnall Heights Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
- 6 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
12
12
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 April 2024 and 31 March 2025
46
1,950
14,791
16,787
Depreciation and impairment
At 1 April 2024
-
0
1,584
10,361
11,945
Depreciation charged in the year
-
0
366
1,794
2,160
At 31 March 2025
-
0
1,950
12,155
14,105
Carrying amount
At 31 March 2025
46
-
0
2,636
2,682
At 31 March 2024
46
366
4,430
4,842
Bagnall Heights Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
- 7 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
4,530
4,453
Amounts owed by group undertakings
897,249
-
0
Other debtors
470,413
111,728
1,372,192
116,181
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
26,200
6,100
Total debtors
1,398,392
122,281
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
12,956
57,178
Amounts owed to group undertakings
20,259
25,385
Taxation and social security
9,088
8,722
Other creditors
142,797
84,566
185,100
175,851
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
23,611
29,167
2025-03-31 2024-04-01 false false false 29 August 2025 CCH Software CCH Accounts Production 2025.200 No description of principal activity Mr D Vincent Mr P D Vincent Ms V A Vincent 04518208 2024-04-01 2025-03-31 04518208 2025-03-31 04518208 2024-03-31 04518208 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 04518208 core:PlantMachinery 2025-03-31 04518208 core:FurnitureFittings 2025-03-31 04518208 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 04518208 core:PlantMachinery 2024-03-31 04518208 core:FurnitureFittings 2024-03-31 04518208 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04518208 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04518208 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 04518208 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 04518208 core:CurrentFinancialInstruments 2025-03-31 04518208 core:CurrentFinancialInstruments 2024-03-31 04518208 core:ShareCapital 2025-03-31 04518208 core:ShareCapital 2024-03-31 04518208 core:SharePremium 2025-03-31 04518208 core:SharePremium 2024-03-31 04518208 core:RetainedEarningsAccumulatedLosses 2025-03-31 04518208 core:RetainedEarningsAccumulatedLosses 2024-03-31 04518208 bus:Director1 2024-04-01 2025-03-31 04518208 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04518208 core:PlantMachinery 2024-04-01 2025-03-31 04518208 core:FurnitureFittings 2024-04-01 2025-03-31 04518208 2023-04-01 2024-03-31 04518208 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 04518208 core:PlantMachinery 2024-03-31 04518208 core:FurnitureFittings 2024-03-31 04518208 2024-03-31 04518208 core:WithinOneYear 2025-03-31 04518208 core:WithinOneYear 2024-03-31 04518208 core:AfterOneYear 2025-03-31 04518208 core:AfterOneYear 2024-03-31 04518208 core:Non-currentFinancialInstruments 2025-03-31 04518208 core:Non-currentFinancialInstruments 2024-03-31 04518208 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04518208 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04518208 bus:FRS102 2024-04-01 2025-03-31 04518208 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04518208 bus:Director2 2024-04-01 2025-03-31 04518208 bus:Director3 2024-04-01 2025-03-31 04518208 bus:FullAccounts 2024-04-01 2025-03-31 xbrli:pure xbrli:shares iso4217:GBP