Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-31No description of principal activity2024-02-01false1011truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 00112288 2024-02-01 2025-01-31 00112288 2023-04-01 2024-01-31 00112288 2025-01-31 00112288 2024-01-31 00112288 c:Director3 2024-02-01 2025-01-31 00112288 d:Buildings 2024-02-01 2025-01-31 00112288 d:Buildings 2025-01-31 00112288 d:Buildings 2024-01-31 00112288 d:Buildings d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 00112288 d:PlantMachinery 2024-02-01 2025-01-31 00112288 d:PlantMachinery 2025-01-31 00112288 d:PlantMachinery 2024-01-31 00112288 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 00112288 d:FurnitureFittings 2024-02-01 2025-01-31 00112288 d:FurnitureFittings 2025-01-31 00112288 d:FurnitureFittings 2024-01-31 00112288 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 00112288 d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 00112288 d:CurrentFinancialInstruments 2025-01-31 00112288 d:CurrentFinancialInstruments 2024-01-31 00112288 d:Non-currentFinancialInstruments 2025-01-31 00112288 d:Non-currentFinancialInstruments 2024-01-31 00112288 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 00112288 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 00112288 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-31 00112288 d:Non-currentFinancialInstruments d:AfterOneYear 2024-01-31 00112288 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-01-31 00112288 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-01-31 00112288 d:ShareCapital 2025-01-31 00112288 d:ShareCapital 2024-01-31 00112288 d:RevaluationReserve 2025-01-31 00112288 d:RevaluationReserve 2024-01-31 00112288 d:RetainedEarningsAccumulatedLosses 2025-01-31 00112288 d:RetainedEarningsAccumulatedLosses 2024-01-31 00112288 d:AcceleratedTaxDepreciationDeferredTax 2025-01-31 00112288 d:AcceleratedTaxDepreciationDeferredTax 2024-01-31 00112288 c:OrdinaryShareClass1 2024-02-01 2025-01-31 00112288 c:OrdinaryShareClass1 2025-01-31 00112288 c:OrdinaryShareClass1 2024-01-31 00112288 c:FRS102 2024-02-01 2025-01-31 00112288 c:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 00112288 c:FullAccounts 2024-02-01 2025-01-31 00112288 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 00112288 2 2024-02-01 2025-01-31 00112288 e:PoundSterling 2024-02-01 2025-01-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 00112288










FULWOOD SPORTS CLUB LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2025


 
FULWOOD SPORTS CLUB LIMITED
REGISTERED NUMBER:00112288

BALANCE SHEET
AS AT 31 JANUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
989,767
1,028,901

Current assets
  

Debtors: amounts falling due within one year
 5 
8,994
10,804

Cash at bank and in hand
  
74,162
58,979

  
83,156
69,783

Creditors: amounts falling due within one year
 6 
(29,432)
(29,759)

Net current assets
  
 
 
53,724
 
 
40,024

Total assets less current liabilities
  
1,043,491
1,068,925

Creditors: amounts falling due after more than one year
 7 
(53,137)
(64,581)

Provisions for liabilities
  

Deferred tax
  
(187,727)
-

  
 
 
(187,727)
 
 
-

Net assets
  
802,627
1,004,344


Capital and reserves
  

Called up share capital 
  
2,450
2,340

Revaluation reserve
  
563,180
750,907

Profit and loss account
  
236,997
251,097

  
802,627
1,004,344


Page 1

 
FULWOOD SPORTS CLUB LIMITED
REGISTERED NUMBER:00112288
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 3 September 2025.




N R Pye Smith
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
FULWOOD SPORTS CLUB LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


General information

Fulwood Sports Club Limited is a private company, limited by shares, registered in England and Wales (registered number: 00112288). It's registered office address is Chorley Road, Sheffield, South Yorkshire, S10 3RL. The principal activity is the provision of sports club activities.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The Company's functional and presentation currency is pounds sterling.
In preparing these accounts, some adjustments were made to the classification of certain items which is explained in more detail below.
In the prior year, there was £7,500 included in other creditors due within one year and £31,537 included in other creditors due after one year which related to loans. These figures have been restated in the prior year to other loans within creditors (see note 7 and 8). The amounts previously included as accruals and deferred income on the face of the balance sheet have also been reclassified into the relevant creditor headings. The total value of creditors included in the Balance Sheet has not been impacted by this change.
In addition, it was identified that expenditure totalling £57,170 was classified as administrative expenses but should have been included within cost of sales. The overall expenditure has not been impacted by this reclassification.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
FULWOOD SPORTS CLUB LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.3

Government and other grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.



Page 4

 
FULWOOD SPORTS CLUB LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Freehold property
-
1 - 4%
Plant and machinery
-
10%
Fixtures and fittings
-
10%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.9

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 5

 
FULWOOD SPORTS CLUB LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2024 - 11).


4.


Tangible fixed assets





Freehold property
Plant and machinery
Fixtures and fittings
Total

£
£
£
£



Cost


At 1 February 2024
1,097,093
177,464
218,642
1,493,199



At 31 January 2025

1,097,093
177,464
218,642
1,493,199



Depreciation


At 1 February 2024
199,619
111,696
152,983
464,298


Charge for the year on owned assets
10,965
15,296
12,873
39,134



At 31 January 2025

210,584
126,992
165,856
503,432



Net book value



At 31 January 2025
886,509
50,472
52,786
989,767



At 31 January 2024
897,474
65,768
65,659
1,028,901

Page 6

 
FULWOOD SPORTS CLUB LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

5.


Debtors

2025
2024
£
£


Other debtors
404
404

Prepayments and accrued income
8,590
10,400

8,994
10,804



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Other loans
7,500
7,497

Other taxation and social security
-
61

Accruals and deferred income
21,932
22,201

29,432
29,759



7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Other loans
23,718
31,537

Accruals and deferred income
29,419
33,044

53,137
64,581


Page 7

 
FULWOOD SPORTS CLUB LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

8.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Other loans
7,500
7,497

Amounts falling due 1-2 years

Other loans
23,718
31,537



31,218
39,034


Included within other loans is a loan due to Lawn Tennis Association totalling £22,468 (2024: £27,468). The loan is repayable by six monthly instalments and is due for repayment by June 2029. The loan is interest free and unsecured.
 
Included within other loans is a loan due to Yorkshire Tennis totalling £8,750 (2024: £11,250). The loan is repayable by six monthly instalments and is due to repayment by April 2028. The loan is interest free and unsecured.


9.


Deferred taxation




2025


£






Charged to revaluation reserve
187,727



At end of year
187,727

The deferred taxation balance is made up as follows:

2025
2024
£
£


Arising on revaluation
187,727
-

187,727
-

Page 8

 
FULWOOD SPORTS CLUB LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

10.


Share capital

2025
2024
£
£
Authorised, allotted, called up and fully paid



490 (2024 - 468) Ordinary shares of £5.00 each
2,450
2,340


During the year, 60 (2024 - 58) ordinary shares of £5 each were issued for total consideration of £300 (2024 - £290) and 38 (2024 - 66) ordinary shares of £5 each were cancelled by refund or donation amounting to £190 (2024 - £330).


11.


Grants - deferred income

During the 2022 year end the company a received grant of £16,366 in respect of squash development. In accordance with the accounting policy, this grant is amortised over the assets' estimated useful lives. An amount of £655 (2024: £546) has been recognised in this financial year.
During the 2019 year end the company received a grant of £8,500 from National Lawn Tennis Association in respect of redevelopment of the tennis courts. In accordance with the accounting policy, this grant is amortised over the assets' useful lives. An amount of £850 (2024: £708) has been recognised in this financial year.
During the 2018 year end the company received a grant of £5,000 from Yorkshire Tennis, part of National Lawn Tennis Association in respect of redevelopment of the tennis courts. In accordance with the accounting policy, this grant is amortised over the assets' useful lives. An amount of £500 (2024: £417) has been recognised in this financial year.
During the 2016 year end, the company received grants from Sport England in respect of the Inspired Facilities programme comprising assistance with capital investment in improving the energy efficiency of squash courts building. The total grant received was £34,951. In accordance with the accounting policy, this grant is amortised over the assets' estimated useful lives. An amount of £1,620 (2024: £1,681) has been recognised in this financial year. 


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £153 (2024: £nil). Contributions totalling £nil (2024: £nil) were payable to the fund at the balance sheet date and are included in creditors.


13.


Controlling party

There is no ultimate controlling party of Fulwood Sports Club.

 
Page 9