Caseware UK (AP4) 2023.0.135 2023.0.135 2025-05-022024-01-01falsefalseOther letting and operating of own or leased real estate00falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00375149 2024-01-01 2024-12-31 00375149 2024-12-31 00375149 2023-12-31 00375149 2024-01-01 2024-12-31 00375149 2023-01-01 2023-12-31 00375149 2024-12-31 00375149 2023-12-31 00375149 c:Director12 2024-01-01 2024-12-31 00375149 d:OfficeEquipment 2024-01-01 2024-12-31 00375149 d:OfficeEquipment 2024-12-31 00375149 d:OfficeEquipment 2023-12-31 00375149 d:FreeholdInvestmentProperty 2024-12-31 00375149 d:FreeholdInvestmentProperty 2023-12-31 00375149 d:CurrentFinancialInstruments 2024-12-31 00375149 d:CurrentFinancialInstruments 2023-12-31 00375149 d:Non-currentFinancialInstruments 2024-12-31 00375149 d:Non-currentFinancialInstruments 2023-12-31 00375149 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 00375149 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 00375149 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 00375149 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 00375149 d:ShareCapital 2024-12-31 00375149 d:ShareCapital 2023-12-31 00375149 d:SharePremium 2024-01-01 2024-12-31 00375149 d:SharePremium 2024-12-31 00375149 d:SharePremium 2023-12-31 00375149 d:InvestmentPropertiesRevaluationReserve 2024-01-01 2024-12-31 00375149 d:InvestmentPropertiesRevaluationReserve 2024-12-31 00375149 d:InvestmentPropertiesRevaluationReserve 2023-12-31 00375149 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 00375149 d:RetainedEarningsAccumulatedLosses 2024-12-31 00375149 d:RetainedEarningsAccumulatedLosses 2023-12-31 00375149 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 00375149 c:OrdinaryShareClass1 2024-01-01 2024-12-31 00375149 c:OrdinaryShareClass1 2024-12-31 00375149 c:OrdinaryShareClass1 2023-12-31 00375149 c:FRS102 2024-01-01 2024-12-31 00375149 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 00375149 c:FullAccounts 2024-01-01 2024-12-31 00375149 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 00375149 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 00375149









OLD MILLHILLIANS CLUB LAND AND INVESTMENTS LIMITED







Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 31 December 2024

 
OLD MILLHILLIANS CLUB LAND AND INVESTMENTS LIMITED
Registered number: 00375149

Statement of financial position
As at 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
  
2,997
-

Investment property
 5 
440,000
440,000

  
442,997
440,000

Current assets
  

Debtors: amounts falling due within one year
 6 
14,866
16,449

Current asset investments
 7 
222,018
207,342

Cash at bank and in hand
 8 
2,811
8,428

  
239,695
232,219

Creditors: amounts falling due within one year
 9 
(10,413)
(6,368)

Net current assets
  
 
 
229,282
 
 
225,851

Total assets less current liabilities
  
672,279
665,851

Creditors: amounts falling due after more than one year
  
(247,171)
(247,171)

Provisions for liabilities
  

Deferred tax
 11 
(37,702)
(37,702)

  
 
 
(37,702)
 
 
(37,702)

Net assets
  
387,406
380,978


Capital and reserves
  

Called up share capital 
 12 
72
72

Share premium account
 13 
11,879
11,879

Investment property reserve
 13 
422,989
422,989

Profit and loss account
 13 
(47,534)
(53,962)

  
387,406
380,978


Page 1

 
OLD MILLHILLIANS CLUB LAND AND INVESTMENTS LIMITED
Registered number: 00375149
    
Statement of financial position (continued)
As at 31 December 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 2 May 2025.





G A Mizner
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
OLD MILLHILLIANS CLUB LAND AND INVESTMENTS LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

1.


General information

Old Millhillians Club Land and Investment Limited is a private company limited by shares incorporated in England and Wales. The registered office is Old Millhillians Club, Mill Hill School, The Ridgeway, London, NW7 1QS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
OLD MILLHILLIANS CLUB LAND AND INVESTMENTS LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

2.Accounting policies (continued)

 
2.3

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
OLD MILLHILLIANS CLUB LAND AND INVESTMENTS LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

2.Accounting policies (continued)

 
2.5

Investment property

Investment property is carried at fair value determined annually by directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees




The Company has no employees other than the directors, who did not receive any remuneration (2023 - £NIL).

The average monthly number of employees, including directors, during the year was 0 (2023 - 0).

Page 5

 
OLD MILLHILLIANS CLUB LAND AND INVESTMENTS LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

4.


Tangible fixed assets





Office equipment

£



Cost or valuation


Additions
2,997



At 31 December 2024

2,997






Net book value



At 31 December 2024
2,997



At 31 December 2023
-


5.


Investment property


Leasehold investment property

£



Valuation


At 1 January 2024
440,000



At 31 December 2024
440,000

The Investment Property comprises land and building which is subject to a lease for 25 years. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 December 2022 by the directors of the company. The valuation was made on an open market value basis by reference to market evidence and on the basis that the property can only be used as a sports club.




Page 6

 
OLD MILLHILLIANS CLUB LAND AND INVESTMENTS LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

6.


Debtors

2024
2023
£
£


Other debtors
14,866
16,449

14,866
16,449



7.


Current asset investments

2024
2023
£
£

Listed investments
222,018
207,342

222,018
207,342



8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
2,811
8,428

2,811
8,428



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
4,902
3,159

Other creditors
2,500
-

Accruals and deferred income
3,011
3,209

10,413
6,368


Page 7

 
OLD MILLHILLIANS CLUB LAND AND INVESTMENTS LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

10.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Amounts owed to group undertakings
247,171
247,171

247,171
247,171



11.


Deferred taxation



2024


£






At beginning of year
(37,702)



At end of year
(37,702)

2024
£


Accelerated capital allowances
(37,702)

(37,702)


12.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



72 (2023 - 72) Ordinary shares of £1.00 each
72
72


Page 8

 
OLD MILLHILLIANS CLUB LAND AND INVESTMENTS LIMITED
 
 
 
Notes to the financial statements
For the Year Ended 31 December 2024

13.


Reserves

Share premium account

Share premium represents the amount received by the company for issue of share exceeding its face value. This is not a distributable reserve.

Investment property revaluation reserve

Investment property revaluation reserve represents the  gain on revaluation of the investment property. This is not a distributable reserve.

Profit and loss account

Profit and loss reserve represents the accumulated retained earnings of the company and is a distributable reserve. 

 
Page 9