|
|
|
|
|
|
|
|
|
FINANCIAL STATEMENTS |
|
CONTENTS |
PAGE |
|
Directors' Report |
1 |
|
Chartered Certified Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements |
3 |
|
Statement of Income and Retained Earnings |
4 |
|
Statement of Financial Position |
5 |
|
Notes to the Financial Statements |
7 |
|
|
|
DIRECTORS' REPORT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director |
|
Registered office: |
|
|
|
|
|
|
|
|
|
|
|
|
|
CHARTERED CERTIFIED ACCOUNTANTS REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF
|
|
|
|
STATEMENT OF INCOME AND RETAINED EARNINGS |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
TURNOVER |
|
|
|
Cost of sales |
|
|
|
------------- |
------------- |
|
|
GROSS PROFIT |
|
|
|
Administrative expenses |
|
|
|
Other operating income |
|
|
|
---------- |
---------- |
|
|
OPERATING PROFIT |
|
|
|
Other interest receivable and similar income |
|
|
|
|
Interest payable and similar expenses |
|
– |
|
|
---------- |
---------- |
||
|
PROFIT BEFORE TAXATION |
5 |
|
|
|
Tax on profit |
|
|
|
--------- |
---------- |
|
|
PROFIT FOR THE FINANCIAL YEAR AND TOTAL COMPREHENSIVE INCOME |
|
|
|
--------- |
---------- |
|
|
Dividends paid and payable |
– |
(
|
|
RETAINED EARNINGS AT THE START OF THE YEAR |
|
|
|
------------- |
------------- |
|
|
RETAINED EARNINGS AT THE END OF THE YEAR |
|
|
|
------------- |
------------- |
|
|
|
|
STATEMENT OF FINANCIAL POSITION |
|
2024 |
2023 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
|
Stocks |
|
|
||
|
Debtors |
7 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
------------- |
------------- |
|||
|
|
|
|||
|
CREDITORS: amounts falling due within one year |
8 |
|
|
|
|
------------- |
------------- |
|||
|
NET CURRENT ASSETS |
|
|
||
|
------------- |
------------- |
|||
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
||
|
CREDITORS: amounts falling due after more than one year |
9 |
|
|
|
|
------------- |
------------- |
|||
|
NET ASSETS |
|
|
||
|
------------- |
------------- |
|||
|
Called up share capital |
|
|
|
|
Share premium account |
|
|
|
|
Capital redemption reserve |
|
|
|
|
Profit and loss account |
|
|
|
|
------------- |
------------- |
||
|
SHAREHOLDERS FUNDS |
|
|
|
|
------------- |
------------- |
||
|
|
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
|
|
Director |
|
|
|
NOTES TO THE FINANCIAL STATEMENTS |
|
Plant and machinery |
- |
|
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Depreciation of tangible assets |
|
|
|
--------- |
--------- |
|
|
Freehold property |
Long leasehold property |
Plant and machinery |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 January 2024 |
|
|
|
|
|
Additions |
– |
– |
|
|
|
---------- |
--------- |
---------- |
------------- |
|
|
At 31 December 2024 |
|
|
|
|
|
---------- |
--------- |
---------- |
------------- |
|
|
Depreciation |
||||
|
At 1 January 2024 |
– |
|
|
|
|
Charge for the year |
– |
– |
|
|
|
---------- |
--------- |
---------- |
------------- |
|
|
At 31 December 2024 |
– |
|
|
|
|
---------- |
--------- |
---------- |
------------- |
|
|
Carrying amount |
||||
|
At 31 December 2024 |
|
– |
|
|
|
---------- |
--------- |
---------- |
------------- |
|
|
At 31 December 2023 |
|
– |
|
|
|
---------- |
--------- |
---------- |
------------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
------------- |
------------- |
|
|
|
|
|
|
------------- |
------------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
---------- |
---------- |
|
|
|
|
|
|
---------- |
---------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Other creditors |
|
|
|
---------- |
---------- |
|