Company registration number 03431380 (England and Wales)
EZE SOFTWARE EMEA LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
EZE SOFTWARE EMEA LIMITED
COMPANY INFORMATION
Directors
B N Schell
K Geiger
Company number
03431380
Registered office
Level 6, Citypoint
1 Ropemaker Street
London
England
EC2Y 9AW
Auditor
Azets Audit Services
Suites B & D
Burnham Yard
London End
Beaconsfield
Buckinghamshire
United Kingdom
HP9 2JH
EZE SOFTWARE EMEA LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 25
EZE SOFTWARE EMEA LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The principal activity of Eze Software EMEA Limited (the "Company") is the provision of technical support services and prospecting and marketing services to intercompanies within Eze Castle Software LLC ("ECS"), which is the Company's intermediate parent company. The volume of services is driven by ECS's requirements to support ongoing demand for consulting and technical support from ECS's customers in the EMEA market and business development opportunities in the EMEA market. Services are provided at rates and terms in the normal course of business as agreed between the parties.
Principal risks and uncertainties
Foreign currency risk
Foreign currency risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate due to changes in foreign exchange rates.
The Company is exposed to foreign currency risk on cash and due to/from balances with related companies, which include balances denominated in Euros and United States dollars.
Credit risk
Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument or customer contract, leading to a financial loss.
The Company is not exposed to significant credit risk from its operating activities. The Company's cash is held with financial institutions of good standing. The Company's receivables from related companies are supported by the financial standing of those companies and parent companies, which have sufficient cash and borrowing capacity as at 31 December 2024.
Liquidity Risk
Liquidity risk is the risk that the Company will encounter difficulty in raising funds to meet commitments associated with financial liabilities. Liquidity risk may result from an inability to sell a financial asset quickly at close to its fair value.
Prudent liquidity risk management implies maintaining sufficient cash. The Company monitors and maintains a level of bank balances deemed adequate to finance operations. Additionally, the Company's liquidity risk is mitigated by continuing financial support from its intermediate parent company.
Development and performance
The Company is a cost-plus entity and is supported by Eze Castle Software LLC ("ECS"), which is the Company's parent company, through transfer pricing. The Company's key performance indicator is operating profit. See the Statement of Comprehensive Income for further details surrounding this key performance indicator. For details on the financial position of the Company, see the Statement of Financial Position. There are no other key performance indicators. There have been no significant events since the year ended 31 December 2024.
Key performance indicators
The Company's key performance indicator is operating profit. Gross profit is comprised of revenues less cost of services and operating expenses, excluding foreign currency transaction gains or losses and income taxes, and is a key measure of the Company's ability to create long-term value for its shareholder. Gross profit for the year ended 31 December 2024 was £872,459 (2023: £1,054,298).
EZE SOFTWARE EMEA LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
B N Schell
Director
2 September 2025
EZE SOFTWARE EMEA LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the Company in the period under review continued to be the provision of technical support services and prospecting and marketing services to intercompanies within Eze Castle Software LLC, which is the Company’s parent company.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
B N Schell
K Geiger
Political donations
During the financial year, the Company made charitable donations amounting to £Nil (2023: £Nil).
Auditor
The auditor, Azets Audit Services, were appointed in the year and deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
EZE SOFTWARE EMEA LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
On behalf of the board
B N Schell
Director
2 September 2025
EZE SOFTWARE EMEA LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EZE SOFTWARE EMEA LIMITED
- 5 -
Opinion
We have audited the financial statements of Eze Software EMEA Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
EZE SOFTWARE EMEA LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EZE SOFTWARE EMEA LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
EZE SOFTWARE EMEA LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EZE SOFTWARE EMEA LIMITED
- 7 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Other matters which we are required to address
The financial statements of the company for the year ended 31 December 2023 were audited by another auditor who expressed an unmodified opinion on those statements on 15 August 2024.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Adam East FCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
2 September 2025
Chartered Accountants
Statutory Auditor
Suites B & D
Burnham Yard
London End
Beaconsfield
Buckinghamshire
United Kingdom
HP9 2JH
EZE SOFTWARE EMEA LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
as restated
Notes
£
£
Revenue
3
9,683,182
10,389,427
Cost of sales
(8,810,723)
(9,335,129)
Gross profit
872,459
1,054,298
Administrative expenses
7,829
(109,805)
Operating profit
4
880,288
944,493
Investment income
7
48,298
36,802
Finance costs
8
(41,122)
(17,241)
Profit before taxation
887,464
964,054
Tax on profit
9
(252,962)
(246,635)
Profit and total comprehensive income for the financial year
634,502
717,419
EZE SOFTWARE EMEA LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
as restated
Notes
£
£
£
£
Non-current assets
Intangible assets - goodwill
10
1,706,115
1,706,115
Property, plant and equipment
11
674,987
741,557
2,381,102
2,447,672
Current assets
Trade and other receivables
12
2,779,450
2,842,559
Cash and cash equivalents
1,552,532
1,854,133
4,331,982
4,696,692
Current liabilities
13
(1,221,440)
(2,125,222)
Net current assets
3,110,542
2,571,470
Total assets less current liabilities
5,491,644
5,019,142
Non-current liabilities
13
-
(162,000)
Net assets
5,491,644
4,857,142
Equity
Called up share capital
18
3
3
Share premium account
19
320,404
320,404
Retained earnings
5,171,237
4,536,735
Total equity
5,491,644
4,857,142
The financial statements were approved by the board of directors and authorised for issue on 2 September 2025 and are signed on its behalf by:
B N Schell
Director
Company registration number 03431380
EZE SOFTWARE EMEA LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Share premium account
Capital contribution
Retained earnings
Total
£
£
£
£
£
As restated for the period ended 31 December 2023:
Balance at 1 January 2023
3
320,404
-
3,819,316
4,139,723
Balance at 1 January 2023
3
320,404
-
3,819,316
4,139,723
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
717,419
717,419
Transactions with owners in their capacity as owners:
Share-based payment expense
-
-
253,993
253,993
Share-based payment recharge
-
-
(253,993)
-
(253,993)
Balance at 31 December 2023
3
320,404
-
4,536,735
4,857,142
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
-
634,502
634,502
Transactions with owners in their capacity as owners:
Share-based payment expense
-
-
297,241
297,241
Share-based payment recharge
-
-
(297,241)
-
(297,241)
Balance at 31 December 2024
3
320,404
-
5,171,237
5,491,644
EZE SOFTWARE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information
Eze Software EMEA Limited is a private company limited by shares incorporated in England and Wales. The registered office is Level 6, Citypoint, 1 Ropemaker Street, London, England, EC2Y 9AW. The company's principal activities and nature of its operations are disclosed in the directors' report.
1.1
Accounting convention
The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company meets the definition of a qualifying entity under FRS 101 Reduced Disclosure Framework. These financial statements for the year ended 31 December 2024 are the first financial statements of Eze Software EMEA Limited prepared in accordance with FRS 101. The company transitioned from UK-adopted IFRS to FRS 101 for all periods presented and the date of transition to FRS 101 was 1 January 2023.
The reported financial position and financial performance for the previous period are not affected by the transition to FRS 101, other than some presentational disclosures within the financial statements. This does not affect the underlying financials.
As permitted by FRS 101, the company has taken advantage of the following disclosure exemptions from the requirements of IFRS:
inclusion of an explicit and unreserved statement of compliance with IFRS;
presentation of a statement of cash flows and related notes;
disclosure of the objectives, policies and processes for managing capital;
disclosure of key management personnel compensation;
disclosure of the categories of financial instrument and the nature and extent of risks arising on these financial instruments;
the effect of financial instruments on the statement of comprehensive income;
comparative period reconciliations for the number of shares outstanding and the carrying amounts of property, plant and equipment and intangible assets;
disclosure of the future impact of new International Financial Reporting Standards in issue but not yet effective at the reporting date;
a reconciliation of the number and weighted average exercise prices of share options, how the fair value of share-based payments was determined and their effect on profit or loss and the financial position;
comparative narrative information;
for financial instruments measured at fair value and within the scope of IFRS 13, the valuation techniques and inputs used to measure fair value, the effect of fair value measurements with significant unobservable inputs on the result for the period and the impact of credit risk on the fair value; and
related party disclosures for transactions with the parent or wholly owned members of the group.
Where required, equivalent disclosures are given in the group accounts of SS&C Technologies Holdings, Inc. The group accounts of SS&C Technologies Holdings, Inc. are available to the public and can be obtained from its website https://investor.ssctech.com/overview/
EZE SOFTWARE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.2
Going concern
The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties.
The Company generates revenue from the provision of research and development, technical support services and prospecting and marketing services. Revenues are recognised as performance transfers the benefit of the services to the Company's customers, in an amount that relfects the consideration the Company expects to be entitled to in exchange for those services.
1.4
Goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less impairment losses.
The gain on a bargain purchase is recognised in profit or loss in the period of the acquisition.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit. An impairment loss recognised for goodwill is subsequently reversed if, and only if, the reasons for the impairment loss have ceased to apply.
The Company has goodwill of £1,706,115 at 31 December 2024 (2023: £1,706,115). Further details are disclosed in Note 10.
1.5
Intangible assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
EZE SOFTWARE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.6
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Right of use assets
Over the shorter of the estimated useful life or the life of the lease
Leasehold improvements
Over the shorter of the estimated useful life or the life of the lease
Fixtures and fittings
Over seven years
Infrastructure and network hardware
Over five years
Office equipment
Over three years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
Depreciation rates have been amended from previous years to match the internal policies adopted by the company. The classification of assets has been amended to split Infrastructure and network hardware from Office equipment.
1.7
Impairment of tangible and intangible assets
At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
EZE SOFTWARE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.9
Financial assets
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.
At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.
Financial assets at fair value through profit or loss
When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.
Financial assets held at amortised cost
Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.
Financial assets at fair value through other comprehensive income
Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the company’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.
The company has made an irrevocable election to recognize changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to retained earnings when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.
EZE SOFTWARE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets
Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.
The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
1.10
Financial liabilities
The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.
Other financial liabilities
Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.
Derecognition of financial liabilities
Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
EZE SOFTWARE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Deferred tax
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Share-based payments
Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black-Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.
When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.
Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.
EZE SOFTWARE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.16
Leases
At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.
The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of other property, plant and equipment. The right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.
The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in: future lease payments arising from a change in an index or rate; the company's estimate of the amount expected to be payable under a residual value guarantee; or the company's assessment of whether it will exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.
The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.
EZE SOFTWARE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
2
Critical accounting estimates and judgements
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.
Critical judgements
Impairment of goodwill
Goodwill is recognised in a business combination equal to the difference between the fair value of purchase consideration and the fair value of identifiable net assets acquired. Significant judgement is required to determine whether goodwill is impaired and the impairment test involves several key assumptions to determine the recoverable amount of each cash-generating unit ("CGU").
Deferred tax assets
Deferred tax assets are recognised for deductible temporary differences and unused tax losses to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and unused losses can be utilised. Significant judgement is required to determine the amount of deferred tax assets that can be recognised, based upon the likely timing and the level of future taxable profits together with future tax planning strategies.
3
Revenue
2024
2023
£
£
Revenue analysed by class of business
Revenue relating to principal activity of the company
9,683,182
10,389,427
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(7,829)
109,805
Depreciation of property, plant and equipment
545,893
404,872
Share-based payments
297,241
253,993
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
23,000
15,237
EZE SOFTWARE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Technical support services
49
51
Sales
9
9
General and administrative
10
11
Total
68
71
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
6,639,987
6,897,458
Social security costs
702,335
691,724
Pension costs
338,850
348,691
7,681,172
7,937,873
7
Investment income
2024
2023
£
£
Interest income
Other interest income
48,298
36,802
8
Finance costs
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on other loans
41,122
17,241
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
162,287
289,073
Adjustments in respect of prior periods
-
(377)
Total UK current tax
162,287
288,696
EZE SOFTWARE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
2024
2023
£
£
(Continued)
- 20 -
Deferred tax
Origination and reversal of temporary differences
90,637
(59,517)
Changes in tax rates
38
(3,799)
Adjustment in respect of prior periods
21,255
90,675
(42,061)
Total tax charge
252,962
246,635
The charge for the year can be reconciled to the profit per the income statement as follows:
2024
2023
£
£
Profit before taxation
887,464
964,054
Expected tax charge based on a corporation tax rate of 25.00% (2023: 23.50%)
221,866
226,553
Effect of expenses not deductible in determining taxable profit
2,770
3,003
Adjustment in respect of prior years
20,878
Other permanent differences
28,288
-
Effect of change in tax rate on deferred balances
38
(3,799)
Taxation charge for the year
252,962
246,635
The Finance Act 2021, enacted on 10 June 2021, included legislation to increase the main rate of corporation tax from 19% to 25% from 1 April 2023. Subsequently, the company has used an effective rate of 25% for the financial year. Deferred taxes at the balance sheet date have been measured using these enacted tax rates and reflected in these financial statements.
The company is within the scope of the OECD Pillar Two model rules. Pillar Two legislation was enacted in the United Kingdom, the jurisdiction in which the Company is incorporated, and came into effect from 1 January 2024. Based on the assessment undertaken, the Company does not expect to be subject to any material Pillar Two top up taxes.
EZE SOFTWARE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
10
Intangible fixed assets
Goodwill
Acquired software licenses
Total
£
£
£
Cost
At 31 December 2023
1,706,115
116,075
1,822,190
Disposals
(116,075)
(116,075)
At 31 December 2024
1,706,115
1,706,115
Amortisation and impairment
At 31 December 2023
116,075
116,075
Eliminated on disposals
(116,075)
(116,075)
At 31 December 2024
Carrying amount
At 31 December 2024
1,706,115
1,706,115
At 31 December 2023
1,706,115
1,706,115
For impairment testing purposes, the cash-generating unit ("CGU") is comprised of the ultimate parent companies and its subsidiaries. The recoverable amount of the CGU is determined based on value in use calculations. These calculations use cash flow projections based on financial budgets approved by management covering a period of four years from acquisition (2023: four years). A pre-tax discount rate of 10.7% (2023: 10.7%) is used to reflect specific risks relating to the CGU. Management determined estimated revenues, expenses, gross margins and earnings before interest, taxes, depreciation and amortisation (“EBITDA”) based on past performance and its expectations for the market development. The EBITDA growth rate used for the projections was 2% (2023: 2%) and the EBITDA growth rate used in the final year projection was 2% (2023: 2%). The value of cash flows beyond the projection period have been extrapolated using a 2% Gordon Growth Model multiple of the final year projected EBITDA based on a review of comparable public company and comparable acquisition multiples.
Management has calculated that the value in use of the CGU is significantly greater than the total carrying amount of the CGU, and therefore has concluded that there is no impairment in respect of the goodwill during the year (2023: Nil). A sensitivity analysis has been performed in assessing the recoverable amounts of goodwill and management has determined that any reasonably possible change in the key assumptions on which the recoverable amount of the unit is based would not cause its carrying amount to exceed its recoverable amount.
11
Property, plant and equipment
Right of use assets
Leasehold improvements
Fixtures and fittings
Infrastructure and network hardware
Office equipment
Total
£
£
£
£
£
£
Cost
At 1 January 2024
2,417,387
612,105
263,203
646,604
191,405
4,130,704
Additions
236,984
242,339
479,323
At 31 December 2024
2,417,387
849,089
263,203
888,943
191,405
4,610,027
EZE SOFTWARE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Property, plant and equipment
Right of use assets
Leasehold improvements
Fixtures and fittings
Infrastructure and network hardware
Office equipment
Total
£
£
£
£
£
£
(Continued)
- 22 -
Accumulated depreciation and impairment
At 1 January 2024
1,755,253
587,781
230,915
646,604
168,594
3,389,147
Charge for the year
378,362
116,792
21,925
12,117
16,697
545,893
At 31 December 2024
2,133,615
704,573
252,840
658,721
185,291
3,935,040
Carrying amount
At 31 December 2024
283,772
144,516
10,363
230,222
6,114
674,987
At 31 December 2023
662,134
24,324
32,288
22,811
741,557
Property, plant and equipment includes right-of-use assets, as follows:
Right-of-use assets
2024
2023
£
£
Net values at the year end
Property
283,772
662,134
Total additions in the year
-
398,846
Depreciation charge for the year
Property
378,362
351,051
12
Trade and other receivables
Current
Non-current
2024
2023
2024
2023
£
£
£
£
VAT recoverable
43,645
40,773
-
-
Amount owed by parent undertaking
734,375
795,421
Amounts owed by fellow group undertakings
1,574,894
1,589,086
Prepayments and accrued income
140,060
100,084
59,956
-
2,492,974
2,525,364
59,956
-
Deferred tax asset
-
-
226,520
317,195
2,492,974
2,525,364
286,476
317,195
EZE SOFTWARE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
13
Liabilities
Current
Non-current
2024
2023
2024
2023
Notes
£
£
£
£
Trade and other payables
14
963,500
1,466,737
162,000
Lease liabilities
15
257,940
658,485
1,221,440
2,125,222
-
162,000
14
Trade and other payables
Current
Non-current
2024
2023
2024
2023
£
£
£
£
Trade payables
10,461
13,009
Amounts owed to fellow group undertakings
279,607
893,825
-
-
Accruals and deferred income
673,432
542,747
162,000
Other payables
-
17,156
-
-
963,500
1,466,737
-
162,000
15
Lease liabilities
2024
2023
Maturity analysis
£
£
Within one year
257,940
404,617
In two to five years
-
253,868
Total undiscounted liabilities
257,940
658,485
Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:
2024
2023
£
£
Current liabilities
257,940
658,485
Other leasing information is included in note 20.
Deferred tax assets are expected to be recovered after more than one year
EZE SOFTWARE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
Deferred tax assets are expected to be recovered after more than one year
(Continued)
- 24 -
16
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.
ACAs
Employer pension contributions
Accrued expenses
Share-based payment expense
Total
£
£
£
£
£
Asset at 1 January 2023
(97,754)
(7,313)
(8,788)
(161,279)
(275,134)
Deferred tax movements in prior year
Charge/(credit) to profit or loss
3,390
489
(3,337)
(42,603)
(42,061)
Asset at 1 January 2024
(94,364)
(6,824)
(12,125)
(203,882)
(317,195)
Deferred tax movements in current year
Charge/(credit) to profit or loss
83,525
(118)
12,125
(4,857)
90,675
Asset at 31 December 2024
(10,839)
(6,942)
(208,739)
(226,520)
17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
338,850
348,691
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
18
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
300
300
3
3
19
Share premium account
2024
2023
£
£
At the beginning and end of the year
320,404
320,404
EZE SOFTWARE EMEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
20
Other leasing information
Lessee
Amounts recognised in profit or loss as an expense during the period in respect of lease arrangements are as follows:
2024
2023
£
£
Expense relating to short-term leases
191,799
182,243
Information relating to lease liabilities is included in note 15.
21
Controlling party
The immediate parent undertaking of the company is Eze Castle Software LLC which is registered in the USA and holds 100% of the share capital of the company.
The ultimate parent undertaking and controlling party is SS&C Technologies Holdings, Inc., a company incorporated in the USA and it is the largest group to consolidate these financial statements. Copies of the consolidated financial statements can be obtained from their website https://investor.ssctech.com/overview/
22
Prior period adjustment
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
Reconciliation of changes in profit for the previous financial period
2023
£
Profit as previously reported
717,419
Notes to reconciliation
Reclassification of ROU assets
A restatement has been applied to Right of use (ROU) assets which were previously disclosed under Intangible Assets and should have been disclosed under Tangible Fixed Assets. There has been no effect on the Income Statement and Equity balance.
2024-12-312024-01-01B N SchellK GeigerfalsefalseCCH SoftwareiXBRL Review & Tag 2024.2034313802024-01-012024-12-3103431380bus:Director12024-01-012024-12-3103431380bus:Director22024-01-012024-12-3103431380bus:RegisteredOffice2024-01-012024-12-31034313802024-12-31034313802023-01-012023-12-3103431380core:ContinuingOperations2024-01-012024-12-3103431380core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3103431380core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3103431380core:Goodwillcore:ContinuingOperations2024-12-3103431380core:Goodwillcore:ContinuingOperations2023-12-3103431380core:ComputerSoftware2024-12-3103431380core:ComputerSoftware2023-12-31034313802023-12-3103431380core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3103431380core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-12-3103431380core:FurnitureFittings2024-12-3103431380core:ComputerEquipment2024-12-3103431380core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3103431380core:ContinuingOperations2024-12-3103431380core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103431380core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2023-12-3103431380core:FurnitureFittings2023-12-3103431380core:ComputerEquipment2023-12-3103431380core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3103431380core:ShareCapital2024-12-3103431380core:ShareCapital2023-12-3103431380core:SharePremium2024-12-3103431380core:SharePremium2023-12-3103431380core:RetainedEarningsAccumulatedLosses2024-12-3103431380core:RetainedEarningsAccumulatedLosses2023-12-3103431380core:SharePremium2022-12-3103431380core:RetainedEarningsAccumulatedLosses2022-12-3103431380core:FinancialInstrumentsFairValueThroughProfitOrLoss2024-01-012024-12-3103431380core:Held-to-maturityFinancialAssets2024-01-012024-12-3103431380core:Available-for-saleFinancialAssets2024-01-012024-12-3103431380core:UKTax2024-01-012024-12-3103431380core:UKTax2023-01-012023-12-3103431380core:Goodwill2023-12-3103431380core:Goodwill2024-12-3103431380core:Goodwill2024-01-012024-12-3103431380core:ComputerSoftware2024-01-012024-12-3103431380core:Goodwill2023-12-3103431380core:ComputerSoftware2023-12-31034313802023-12-3103431380core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103431380core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2023-12-3103431380core:FurnitureFittings2023-12-3103431380core:ComputerEquipment2023-12-3103431380core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-12-3103431380core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3103431380core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3103431380core:FurnitureFittings2024-01-012024-12-3103431380core:ComputerEquipment2024-01-012024-12-3103431380core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3103431380core:CurrentFinancialInstruments2024-12-3103431380core:CurrentFinancialInstruments2023-12-3103431380core:Non-currentFinancialInstruments2024-12-3103431380core:Non-currentFinancialInstruments2023-12-3103431380core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103431380core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103431380core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103431380core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3103431380core:AcceleratedTaxDepreciationDeferredTax2022-12-3103431380core:TaxLossesCarry-forwardsDeferredTax2022-12-3103431380core:RevaluationPropertyPlantEquipmentDeferredTax2022-12-3103431380core:RetirementBenefitObligationsDeferredTax2022-12-31034313802022-12-3103431380core:AcceleratedTaxDepreciationDeferredTax2023-12-3103431380core:TaxLossesCarry-forwardsDeferredTax2023-12-3103431380core:RevaluationPropertyPlantEquipmentDeferredTax2023-12-3103431380core:RetirementBenefitObligationsDeferredTax2023-12-3103431380core:AcceleratedTaxDepreciationDeferredTax2024-12-3103431380core:TaxLossesCarry-forwardsDeferredTax2024-12-3103431380core:RevaluationPropertyPlantEquipmentDeferredTax2024-12-3103431380core:RetirementBenefitObligationsDeferredTax2024-12-3103431380bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103431380bus:FRS1012024-01-012024-12-3103431380bus:Audited2024-01-012024-12-3103431380bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP