0
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2024-01-01
Sage Accounts Production Advanced 2024 - FRS102_2024
5,403,705
588,705
4,815,000
4,815,000
xbrli:pure
xbrli:shares
iso4217:EUR
03534899
2024-01-01
2024-12-31
03534899
2024-12-31
03534899
2023-12-31
03534899
2023-01-01
2023-12-31
03534899
2023-12-31
03534899
2022-12-31
03534899
bus:OrdinaryShareClass1
2024-01-01
2024-12-31
03534899
bus:Director3
2024-01-01
2024-12-31
03534899
core:WithinOneYear
2024-12-31
03534899
core:WithinOneYear
2023-12-31
03534899
core:AfterOneYear
2024-12-31
03534899
core:AfterOneYear
2023-12-31
03534899
core:ShareCapital
2024-12-31
03534899
core:ShareCapital
2023-12-31
03534899
core:RetainedEarningsAccumulatedLosses
2024-12-31
03534899
core:RetainedEarningsAccumulatedLosses
2023-12-31
03534899
core:CostValuation
core:Non-currentFinancialInstruments
2024-12-31
03534899
core:Non-currentFinancialInstruments
core:ProvisionsForImpairmentInvestments
2024-12-31
03534899
core:Non-currentFinancialInstruments
2024-12-31
03534899
core:Non-currentFinancialInstruments
2023-12-31
03534899
bus:Director1
2024-01-01
2024-12-31
03534899
bus:SmallEntities
2024-01-01
2024-12-31
03534899
bus:AuditExemptWithAccountantsReport
2024-01-01
2024-12-31
03534899
bus:SmallCompaniesRegimeForAccounts
2024-01-01
2024-12-31
03534899
bus:PrivateLimitedCompanyLtd
2024-01-01
2024-12-31
03534899
bus:FullAccounts
2024-01-01
2024-12-31
03534899
bus:OrdinaryShareClass1
2024-12-31
03534899
bus:OrdinaryShareClass1
2023-12-31
COMPANY REGISTRATION NUMBER:
03534899
|
Filleted Unaudited Financial Statements |
|
|
Statement of Financial Position |
|
31 December 2024
Fixed assets
|
Investments |
5 |
|
4,815,000 |
4,815,000 |
|
|
|
|
|
Current assets
|
Debtors |
6 |
699,740 |
|
706,927 |
|
Investments |
7 |
152,055 |
|
408,589 |
|
Cash at bank and in hand |
1,019 |
|
8,885 |
|
--------- |
|
----------- |
|
852,814 |
|
1,124,401 |
|
|
|
|
|
|
Creditors: amounts falling due within one year |
8 |
4,627,542 |
|
4,899,325 |
|
----------- |
|
----------- |
|
Net current liabilities |
|
3,774,728 |
3,774,924 |
|
|
----------- |
----------- |
|
Total assets less current liabilities |
|
1,040,272 |
1,040,076 |
|
|
|
|
|
|
Creditors: amounts falling due after more than one year |
9 |
|
104,814 |
96,212 |
|
|
----------- |
----------- |
|
Net assets |
|
935,458 |
943,864 |
|
|
----------- |
----------- |
|
|
|
|
|
Capital and reserves
|
Called up share capital |
10 |
|
814,000 |
814,000 |
|
Profit and loss account |
|
121,458 |
129,864 |
|
|
--------- |
--------- |
|
Shareholder funds |
|
935,458 |
943,864 |
|
|
--------- |
--------- |
|
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Statement of Financial Position (continued) |
|
31 December 2024
These financial statements were approved by the
board of directors
and authorised for issue on
28 August 2025
, and are signed on behalf of the board by:
Company registration number:
03534899
|
Notes to the Financial Statements |
|
Year ended 31 December 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is St Mathews House, Haugh Lane, Hexham, Northumberland, NE46 3PU, UK.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
The financial statements are prepared in euros, which is the functional currency of the entity, rounded to the nearest €1.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
These financial statements are presented in euros. The rate of exchange used to translate sterling balances into euros at 31 December 2024 was £0.83 = €1 (2023: £0.87 = €1). Assets and liabilities in non-euro currencies are translated into euros at the rates of exchange ruling at the balance sheet date. Transactions in non-euro currencies are translated into euros at the rate of exchange ruling at the date of the transaction. Exchange differences in respect of transactions are taken into account in arriving at the operating profit. Equity shares denominated in sterling are translated into euros at the rate of exchange on the date of issue.
Investments
Fixed asset investments and unlisted current asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Current asset investments comprising listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4.
Staff numbers
The average number of persons employed by the company during the year, including the director, amounted to 1 (2023: 1).
5.
Investments
|
Shares in group undertakings |
|
€ |
|
Cost |
|
|
At 1 January 2024 and 31 December 2024 |
5,403,705 |
|
----------- |
|
Impairment |
|
|
At 1 January 2024 and 31 December 2024 |
588,705 |
|
----------- |
|
|
|
Carrying amount |
|
|
At 31 December 2024 |
4,815,000 |
|
----------- |
|
At 31 December 2023 |
4,815,000 |
|
----------- |
|
|
6.
Debtors
|
2024 |
2023 |
|
€ |
€ |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
699,740 |
699,740 |
|
Other debtors |
– |
7,187 |
|
--------- |
--------- |
|
699,740 |
706,927 |
|
--------- |
--------- |
|
|
|
7.
Investments
|
2024 |
2023 |
|
€ |
€ |
|
Investments |
152,055 |
408,589 |
|
--------- |
--------- |
|
|
|
8.
Creditors:
amounts falling due within one year
|
2024 |
2023 |
|
€ |
€ |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
4,617,570 |
4,887,001 |
|
Other creditors |
9,972 |
12,324 |
|
----------- |
----------- |
|
4,627,542 |
4,899,325 |
|
----------- |
----------- |
|
|
|
Amounts owed to group undertakings totalling €4,617,570 (2023: €4,887,000) are secured by a fixed and floating charge over the assets of the company.
9.
Creditors:
amounts falling due after more than one year
|
2024 |
2023 |
|
€ |
€ |
|
Other creditors |
104,814 |
96,212 |
|
--------- |
------- |
|
|
|
10.
Called up share capital
Issued, called up and fully paid
|
2024 |
2023 |
|
No. |
€ |
No. |
€ |
|
Ordinary shares of € 1.628 each |
500,000 |
814,000 |
500,000 |
814,000 |
|
--------- |
--------- |
--------- |
--------- |
|
|
|
|
|
The share capital is 500,000 ordinary shares of £1 each translated into euros at the rate of exchange on the date of issue.