IRIS Accounts Production v25.2.0.378 03793229 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh037932292023-12-31037932292024-12-31037932292024-01-012024-12-31037932292022-12-31037932292023-01-012023-12-31037932292023-12-3103793229ns15:EnglandWales2024-01-012024-12-3103793229ns14:PoundSterling2024-01-012024-12-3103793229ns10:Director12024-01-012024-12-3103793229ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3103793229ns10:SmallEntities2024-01-012024-12-3103793229ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3103793229ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3103793229ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103793229ns10:FullAccounts2024-01-012024-12-3103793229ns10:Director22024-01-012024-12-3103793229ns10:CompanySecretary12024-01-012024-12-3103793229ns10:RegisteredOffice2024-01-012024-12-3103793229ns5:CurrentFinancialInstruments2024-12-3103793229ns5:CurrentFinancialInstruments2023-12-3103793229ns5:ShareCapital2024-12-3103793229ns5:ShareCapital2023-12-3103793229ns5:RetainedEarningsAccumulatedLosses2024-12-3103793229ns5:RetainedEarningsAccumulatedLosses2023-12-3103793229ns5:PlantMachinery2024-01-012024-12-3103793229ns5:MotorVehicles2024-01-012024-12-3103793229ns5:ComputerEquipment2024-01-012024-12-3103793229ns5:PlantMachinery2023-12-3103793229ns5:MotorVehicles2023-12-3103793229ns5:ComputerEquipment2023-12-3103793229ns5:PlantMachinery2024-12-3103793229ns5:MotorVehicles2024-12-3103793229ns5:ComputerEquipment2024-12-3103793229ns5:PlantMachinery2023-12-3103793229ns5:MotorVehicles2023-12-3103793229ns5:ComputerEquipment2023-12-3103793229ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3103793229ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3103793229ns5:WithinOneYear2024-12-3103793229ns5:WithinOneYear2023-12-31037932291ns10:Director12023-12-31037932291ns10:Director12022-12-31037932291ns10:Director12024-01-012024-12-31037932291ns10:Director12023-01-012023-12-31037932291ns10:Director12024-12-31037932291ns10:Director12023-12-31
REGISTERED NUMBER: 03793229 (England and Wales)








UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

AGRIMAX LIMITED

AGRIMAX LIMITED (REGISTERED NUMBER: 03793229)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 December 2024




Page

Company information 1

Balance sheet 2

Notes to the financial statements 3


AGRIMAX LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 December 2024







DIRECTORS: J Warne
Mrs L Warne



SECRETARY: J Warne



REGISTERED OFFICE: 41 Rodney Road
Cheltenham
Gloucestershire
GL501HX



REGISTERED NUMBER: 03793229 (England and Wales)



ACCOUNTANTS: Mitchell Glanville Limited
41 Rodney Road
Cheltenham
Gloucestershire
GL50 1HX



BANKERS: Lloyds TSB
Cirencester

AGRIMAX LIMITED (REGISTERED NUMBER: 03793229)

BALANCE SHEET
31 December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 53,058 47,393

CURRENT ASSETS
Stocks 260,581 238,603
Debtors 5 136,863 136,156
Cash at bank 453,577 342,760
851,021 717,519
CREDITORS
Amounts falling due within one year 6 190,510 223,970
NET CURRENT ASSETS 660,511 493,549
TOTAL ASSETS LESS CURRENT
LIABILITIES

713,569

540,942

PROVISIONS FOR LIABILITIES 13,264 6,874
NET ASSETS 700,305 534,068

CAPITAL AND RESERVES
Called up share capital 10 10
Retained earnings 700,295 534,058
SHAREHOLDERS' FUNDS 700,305 534,068

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3 September 2025 and were signed on its behalf by:





J Warne - Director


AGRIMAX LIMITED (REGISTERED NUMBER: 03793229)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 December 2024

1. STATUTORY INFORMATION

Agrimax Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance
Motor vehicles - 20% on reducing balance
Computer equipment - 20% on reducing balance

STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2023 - 2 ) .

AGRIMAX LIMITED (REGISTERED NUMBER: 03793229)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 December 2024

4. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2024 19,064 30,652 4,787 54,503
Additions 6,786 9,595 944 17,325
Disposals - - (1,214 ) (1,214 )
At 31 December 2024 25,850 40,247 4,517 70,614
DEPRECIATION
At 1 January 2024 2,054 3,329 1,727 7,110
Charge for year 4,376 6,463 628 11,467
Eliminated on disposal - - (1,021 ) (1,021 )
At 31 December 2024 6,430 9,792 1,334 17,556
NET BOOK VALUE
At 31 December 2024 19,420 30,455 3,183 53,058
At 31 December 2023 17,010 27,323 3,060 47,393

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 129,556 130,804
Other debtors 500 500
Prepayments 6,807 4,852
136,863 136,156

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 52,565 11,411
Amounts owed to participating interests - 38,000
Tax 69,642 29,707
Social security and other taxes 8,432 -
Pension creditor 257 -
VAT 48,014 82,010
Other creditors 8,387 1,848
Accrued expenses 3,213 60,994
190,510 223,970

7. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
£    £   
Within one year 6,000 4,000

AGRIMAX LIMITED (REGISTERED NUMBER: 03793229)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 December 2024

8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2024 and 31 December 2023:

2024 2023
£    £   
J Warne
Balance outstanding at start of year - (10,313 )
Amounts advanced 50,000 10,313
Amounts repaid (50,000 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

9. RELATED PARTY DISCLOSURES

Included within amounts owed to participating interest is an amount due to The Soil First Farming Company Ltd of £Nil. (2023: £38,000) which owns 100% of the company.