|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Officers and professional advisers |
1 |
|
Directors' report |
2 |
|
Statement of income and retained earnings |
4 |
|
Statement of financial position |
5 |
|
Notes to the financial statements |
7 |
|
Accountants report to the board of directors on the preparation of the unaudited statutory financial statements |
13 |
|
|
|
Officers and Professional Advisers |
|
The board of directors |
|
|
|
|
|
|
|
|
|
|
|
Company secretary |
|
|
Registered office |
|
|
|
|
|
|
|
|
Middlesex |
|
|
|
|
|
Accountants |
|
|
Accountants |
|
|
781-783 Harrow Road |
|
|
Sudbury Town |
|
|
Wembley |
|
|
United Kingdom |
|
|
HA0 2LP |
|
|
|
|
Directors' Report |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director |
Company Secretary |
|
Registered office: |
|
|
|
|
|
|
|
Middlesex |
|
|
|
|
|
Statement of Income and Retained Earnings |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
---------- |
--------- |
|
|
Gross profit |
|
|
|
Administrative expenses |
|
|
|
---------- |
--------- |
|
|
Operating profit/(loss) |
|
(
|
|
Other interest receivable and similar income |
|
– |
|
|
---------- |
--------- |
||
|
Profit/(loss) before taxation |
6 |
|
(
|
|
Tax on profit from ordinary activities |
|
– |
|
--------- |
--------- |
|
|
Profit/(loss) for the financial year and total comprehensive income |
|
(
|
|
--------- |
--------- |
|
|
Retained earnings at the start of the year |
|
|
|
---------- |
---------- |
|
|
Retained earnings at the end of the year |
|
|
|
---------- |
---------- |
|
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
7 |
|
|
|
|
Debtors |
8 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
9 |
|
|
|
|
--------- |
--------- |
|||
|
Net current assets |
|
|
||
|
------------- |
------------- |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
10 |
|
|
|
|
Deferred taxation on revaluation |
|
|
|
|
Accruals and deferred income |
|
|
|
|
------------- |
------------- |
||
|
Net assets |
|
|
|
|
------------- |
------------- |
||
|
Called up share capital |
|
|
|
|
Revaluation reserve |
|
|
|
|
Profit and loss account |
|
|
|
|
------------- |
------------- |
||
|
Shareholders funds |
|
|
|
|
------------- |
------------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
Director |
|
|
|
|
Director |
Director |
|
|
|
Notes to the Financial Statements |
|
Plant and machinery |
- |
|
|
|
Fixtures and Fittings |
- |
|
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Remuneration |
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Depreciation of tangible assets |
|
|
|
------- |
---- |
|
|
Land and buildings |
Plant and machinery |
Fixtures and fittings |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
At cost or at valuation |
||||
|
At 1 January 2024 |
|
|
|
|
|
Additions during the year |
– |
|
– |
|
|
------------- |
------- |
------- |
------------- |
|
|
At 31 December 2024 |
|
|
|
|
|
------------- |
------- |
------- |
------------- |
|
|
Depreciation |
||||
|
At 1 January 2024 |
– |
|
|
|
|
Charge for the year |
– |
|
|
|
|
------------- |
------- |
------- |
------------- |
|
|
At 31 December 2024 |
– |
|
|
|
|
------------- |
------- |
------- |
------------- |
|
|
Carrying amount |
||||
|
At 31 December 2024 |
|
|
|
|
|
------------- |
------- |
------- |
------------- |
|
|
At 31 December 2023 |
|
|
|
|
|
------------- |
------- |
------- |
------------- |
|
|
Freehold property |
|
|
£ |
|
|
At 31 December 2024 |
|
|
Aggregate cost |
643,650 |
|
Aggregate depreciation |
– |
|
---------- |
|
|
Carrying value |
|
|
---------- |
|
|
At 31 December 2023 |
|
|
Aggregate cost |
643,650 |
|
Aggregate depreciation |
– |
|
---------- |
|
|
Carrying value |
|
|
---------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
– |
|
|
------- |
--------- |
|
|
|
|
|
|
------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Corporation tax |
|
– |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Other creditors |
|
|
|
---------- |
---------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Included in provisions |
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Revaluation of tangible assets |
|
|
|
--------- |
--------- |
|
|
2024 |
|||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
(
|
(
|
|
(
|
|
|
|
(
|
(
|
– |
(
|
|
|
|
(
|
(
|
|
(
|
|
|
|
(
|
(
|
|
(
|
|
|
---------- |
--------- |
--------- |
---------- |
||
|
(
|
(
|
|
(
|
||
|
---------- |
--------- |
--------- |
---------- |
||
|
2023 |
|||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
(
|
(
|
|
(
|
|
|
|
(
|
(
|
|
(
|
|
|
|
(
|
– |
– |
(
|
|
|
|
(
|
(
|
|
(
|
|
|
---------- |
--------- |
--------- |
---------- |
||
|
(
|
(
|
|
(
|
||
|
---------- |
--------- |
--------- |
---------- |
||
|
|
|
Management Information |
|
|
|
Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of
|