Castleford Investments Limited
Annual Report and Financial Statements
For the period ended 30 June 2024
Company Registration No. 04834280 (England and Wales)
Castleford Investments Limited
Company Information
Directors
E Conway
(Appointed 15 May 2024)
D Roberts
(Appointed 15 May 2024)
Company number
04834280
Registered office
2nd Floor 5-6 Clipstone Street
London
United Kingdom
W1W 6BB
Auditors
Moore Kingston Smith LLP
6th Floor
9 Appold Street
London
EC2A 2AP
Bankers
Barclays Bank Plc
Pall Mall Corporate Group
50 Pall Mall
London
SW1A 1QA
Castleford Investments Limited
Contents
Page
Directors' report
1 - 2
Directors' responsibilities statement
3
Independent auditor's report
4 - 7
Statement of total comprehensive income
8
Balance sheet
9
Statement of Changes in Equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 22
Castleford Investments Limited
Directors' Report
For the period ended 30 June 2024
Page 1

The directors present their annual report and financial statements for the 18-month period ended 30 June 2024.

Principal activities

The principal activity of the company continued to be that of a commercial property investment company.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

N Fegan
(Resigned 15 May 2024)
C Linkas
(Resigned 15 May 2024)
E Conway
(Appointed 15 May 2024)
D Roberts
(Appointed 15 May 2024)
Results and dividends

The results for the period are set out on page 8.

No ordinary dividends were paid during the year. The directors do not recommend payment of a final dividend.

Qualifying third party indemnity provisions

The ultimate parent company has made qualifying third party indemnity provisions for the benefit of the company's directors during the period. These provisions remain in force at the reporting date.

Future developments

The directors expect the principal activity of the company to remain unchanged in the near future.

Auditor

The auditor, Moore Kingston Smith LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Streamlined Energy and Carbon Reporting (SECR)

As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Going Concern

The directors' assessment of going concern can be found in note 1.2 of these financial statements.

Castleford Investments Limited
Directors' Report (Continued)
For the period ended 30 June 2024
Page 2
On behalf of the board
E Conway
Director
2 September 2025
Castleford Investments Limited
Directors' Responsibilities Statement
For the period ended 30 June 2024
Page 3

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Castleford Investments Limited
Independent Auditor's Report
To the Member of Castleford Investments Limited
Page 4
Opinion

We have audited the financial statements of Castleford Investments Limited (the 'company') for the period ended 30 June 2024 which comprise of the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of matter - financial statements prepared on a basis other than going concern

We draw attention to note 1.2 to the financial statements which explains that the directors intend to sell the investment property and therefore do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly the financial statements have been prepared on a basis other than going concern as described in note 1.2. Our opinion is not modified in respect of this matter.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Castleford Investments Limited
Independent Auditor's Report (Continued)
To the Member of Castleford Investments Limited
Page 5
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Castleford Investments Limited
Independent Auditor's Report (Continued)
To the Member of Castleford Investments Limited
Page 6
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

 

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

 

Castleford Investments Limited
Independent Auditor's Report (Continued)
To the Member of Castleford Investments Limited
Page 7

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

Our approach was as follows:

 

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Guy Richardson
Senior Statutory Auditor
for and on behalf of Moore Kingston Smith LLP
4 September 2025
Chartered Accountants
6th Floor
Statutory Auditor
9 Appold Street
London
EC2A 2AP
Castleford Investments Limited
Statement of Comprehensive Income
For the period ended 30 June 2024
Page 8
Period
Year
ended
ended
30 June
31 December
2024
2022
Notes
£
£
Turnover
3
1,415,355
1,183,870
Administrative expenses
(924,174)
(485,022)
Operating profit
4
491,181
698,848
Interest receivable and similar income
7
590,457
559,499
Interest payable and similar expenses
8
(4,280,160)
(3,423,133)
Gain on disposal of investment property
96,538
-
0
Fair value loss on revaluation
(225,000)
(2,395,000)
Loss before taxation
(3,326,984)
(4,559,786)
Taxation
9
-
0
-
0
Loss for the financial period
(3,326,984)
(4,559,786)
Total comprehensive loss for the period
(3,326,984)
(4,559,786)

The Statement of Comprehensive Income has been prepared on the basis that all operations are continuing operations.

Castleford Investments Limited
Balance Sheet
As at 30 June 2024
Page 9
2024
2022 as restated
Notes
£
£
Fixed assets
Investment property
10
5,966,075
6,630,755
Investments
11
100
100
5,966,175
6,630,855
Current assets
Debtors
13
581,573
14,966,497
Cash at bank and in hand
269,763
675,971
851,336
15,642,468
Creditors: amounts falling due within one year
14
(808,340)
(41,761,283)
Net current assets/(liabilities)
42,996
(26,118,815)
Total assets less current liabilities
6,009,171
(19,487,960)
Creditors: amounts falling due after more than one year
15
(10,162,258)
-
0
Net liabilities
(4,153,087)
(19,487,960)
Capital and reserves
Called up share capital
16
1
1
Profit and loss reserves
(4,153,088)
(19,487,961)
Total equity
(4,153,087)
(19,487,960)
The financial statements were approved by the board of directors and authorised for issue on 2 September 2025 and are signed on its behalf by:
E Conway
Director
Company Registration No. 04834280
Castleford Investments Limited
Statement of Changes in Equity
For the period ended 30 June 2024
Page 10
Share capital
Profit and loss reserves
Total
Notes
£
£
£
As restated for the period ended 31 December 2022:
Balance at 1 January 2022
1
(14,928,175)
(14,928,174)
Period ended 31 December 2022:
Loss and total comprehensive income for the period
-
(4,559,786)
(4,559,786)
Balance at 31 December 2022
1
(19,487,961)
(19,487,960)
Period ended 30 June 2024:
Loss and total comprehensive income for the period
-
(3,326,984)
(3,326,984)
Capital contribution
5
-
18,661,857
18,661,857
Balance at 30 June 2024
1
(4,153,088)
(4,153,087)
Castleford Investments Limited
Statement of Cash Flows
For the period ended 30 June 2024
Page 11
2024
2022 as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
20
738,199
765,724
Interest paid
(841,702)
(555,061)
Net cash (outflow)/inflow from operating activities
(103,503)
210,663
Investing activities
Net proceeds on disposal of investment property
626,538
-
0
Net cash generated from/(used in) investing activities
626,538
-
Financing activities
Repayment of bank loans
(929,243)
-
0
Net cash used in financing activities
(929,243)
-
Net (decrease)/increase in cash and cash equivalents
(406,208)
210,663
Cash and cash equivalents at beginning of period
675,971
465,308
Cash and cash equivalents at end of period
269,763
675,971
Castleford Investments Limited
Notes to the Financial Statements
For the period ended 30 June 2024
Page 12
1
Accounting policies
Company information

Castleford Investments Limited is a company limited by shares incorporated in England and Wales. The registered office is 2nd Floor 5-6 Clipstone Street, London, W1W 6BB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going Concern

At the balance sheet date, current assets exceeded current liabilities by £42,996 (2022: net current liabilities £26,118,815). The company had net liabilities at the balance sheet date of £4,153,087 (2022: £19,487,960).

 

The loan to Gatehouse Bank PLC has been extended to 21 November 2025. At the date of signing these financial statements, there has been no agreement to extend the term of this facility beyond this date. In the event the bank does not extend these facilities, the bank may opt to exercise its protective rights under the credit facility agreement and foreclose on its security. Should this happen, the Company will be unable to continue in operational existence as a going concern which may result in adjustment to the amounts recorded in the financial statements.

 

The directors have assessed the company’s ability to meet its debts as they fall due. In making their assessment, the directors have considered:

· the level of actual rental collections;

· rent arrangements outside of lease terms that have been agreed or in negotiation;

· a prediction of rent collection,

· any support available from the company's shareholder, and

· any obligations under third-party credit facilities.

 

The directors have determined that at present the company is unable to generate sufficient cash flow from operations to cover interest payments on the Gatehouse Bank PLC loan.

 

Subsequent to the year end, due to continued operating losses, Gatehouse Bank PLC have agreed in principle to defer the interest payment due in July to December or upon sale of the company's investment property. This agreement does not affect the due date of the October interest payment. The directors are now pursuing a sale of the company's investment property. This event is considered a non-adjusting post balance sheet event under FRS 102, as the decision and agreement occurred after the reporting date. As a result, no adjustments have been made to the carrying amounts of assets and liabilities at 30 June 2024.

 

In light of the planned sale of the investment property, and the fact that the company may not continue in operational existence beyond completion of that sale, these financial statements have been prepared on a basis other than going concern. This basis of preparation does not affect the recognition or measurement of assets, liabilities, income or expenditure recorded in these financial statements.

Castleford Investments Limited
Notes to the Financial Statements (Continued)
For the period ended 30 June 2024
1
Accounting policies
(Continued)
Page 13
1.3
Turnover

The turnover shown in the statement of comprehensive income represents rental income receivable in the year, exclusive of Value Added Tax, and derives solely in the United Kingdom.

 

Turnover is recognised on an accruals basis, whereby any reduction in rent arising from rent free periods provided to tenants is spread across the length of the relevant lease on a straight line basis.

 

Other income primarily represents car park rental income from third parties.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The fair value of the investment property has been adjusted to take into account any rent free periods which existed at the reporting date. The surplus or deficit on revaluation is recognised in the statement of comprehensive income.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, and other short-term liquid investments with original maturities of three months or less.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

The company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value except investment property.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Castleford Investments Limited
Notes to the Financial Statements (Continued)
For the period ended 30 June 2024
1
Accounting policies
(Continued)
Page 14
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11

Exemptions from group accounts

The financial statements contain information about Castleford Investments Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under section 405 of the Companies Act 2006 from the requirement to prepare consolidated financial statements as its only subsidiary undertaking was immaterial as defined in section 405 of the Companies Act 2006.

Castleford Investments Limited
Notes to the Financial Statements (Continued)
For the period ended 30 June 2024
Page 15
2
Judgements and key sources of estimation uncertainty

The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of certain assets, liabilities, revenues and expenses and disclosures of contingent assets and liabilities.

 

The estimates and assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances. Since management’s judgement involves making estimates concerning the likelihood of future events, the actual results could differ from those estimates. Estimates and judgements are continually evaluated and revisions to accounting estimates are recognised in the year in which the estimate is revised and in any future year affected.

 

Management also makes certain judgements, apart from those involving estimations, in the process of applying the accounting policies. The most significant judgements affecting the amounts reported in the financial statements surround:

 

 

Having considered all the material facts, the directors are satisfied that any estimates or judgement made are materially correct and reasonable given the company's circumstances at year end.

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:

Valuation of investment property

The investment property is stated at fair value, as accounted for by the directors. The valuation is on the basis of Market Value ("MV") which is defined in the RICS Valuation Standards as:

 

"The estimated amount for which a property should exchange on the date of valuation between a willing buyer and a willing seller in an arm's-length transaction after proper marketing wherein the parties had each acted knowledgably, prudently and without compulsion."

 

The fair value of the investment property is revalued each year end at MV by the directors with the surplus being taken to the statement of comprehensive income. The valuation is subjective to, among other factors, the economic climate, the location of the property and expected future rental income. When considering the valuation of the investment property the valuation inputs were considered at the reporting date.

 

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2024
2022
£
£
Turnover analysed by class of business
Rental income
1,205,816
1,046,405
Car park rental income
209,539
137,465
1,415,355
1,183,870
Castleford Investments Limited
Notes to the Financial Statements (Continued)
For the period ended 30 June 2024
3
Turnover and other revenue
(Continued)
Page 16
2024
2022
£
£
Turnover analysed by geographical market
United Kingdom
1,415,355
1,183,870
2024
2022
£
£
Other significant revenue
Interest income
590,457
559,499
4
Operating profit
2024
2022
Operating profit for the period is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
41,000
29,600
5
Capital Contribution

On 26 March 2024, as part of the restructuring process prior to the transfer of ownership of the company to EH Participation 2 LLP, the company had the amount owed to its then immediate parent undertaking, CFEH CG Holdings LP, waived. On the same day, the company waived the amount owed by its then immediate parent undertaking. The loans and accrued interest balances as at the date of waiver were as follows:

 

 

These waived amounts have been recognised directly in reserves. The waived amounts are presented as a single net waived balance of £18,661,457 on the face of the statement of changes in equity.

6
Employees

The average monthly number of persons (including directors) employed by the company during the year was nil (2022: nil).

7
Interest receivable and similar income
2024
2022
£
£
Interest income
Interest receivable from group companies
590,457
559,499
Castleford Investments Limited
Notes to the Financial Statements (Continued)
For the period ended 30 June 2024
Page 17
8
Interest payable and similar expenses
2024
2022
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
805,761
555,061
Interest payable to group undertakings
3,438,458
2,868,072
Bank loan servicing fees
35,941
-
0
4,280,160
3,423,133
9
Taxation

No liability to UK corporation tax arose on ordinary activities for the year.

 

As at 30 June 2024 the company had a potential deferred tax asset on accumulated impairments of investment property of £3,837,048 (2022: £4,296,372) based on the substantively enacted future corporation tax rate at the year end of 25%. The company also had a potential deferred tax asset in respect of tax losses carried forward of £2,577,032 (2022: £1,973,909) based on the substantively enacted future corporation tax rate at the year end of 25%.

It is uncertain if the company will make sufficient profits in the future to utilise these deferred tax assets. Therefore, the directors have chosen not to recognise any deferred tax assets in these financial statements.

10
Investment property
2024
2022
£
£
Fair value
At 1 January 2023
6,630,755
8,951,047
Disposals
(530,000)
-
Revaluations
(225,000)
(2,395,000)
Release of tenant incentives
90,320
74,708
At 30 June 2024
5,966,075
6,630,755

Investment property comprises the Carlton Lanes Shopping Centre, Castleford.

 

The carrying value of the investment property is based on a valuation carried out by independent valuers at the valuation date of 30 November 2023. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties and use of the residual method. There have been several years of declining values in the retail sector. Between the valuation date and the period end of 30 June 2024, management has assessed that there has been no material movement in the value of the investment property. This assessment has been supported by an additional independent valuation carried out on 2 December 2024, which confirmed that there was no material change in the property’s fair value.

Castleford Investments Limited
Notes to the Financial Statements (Continued)
For the period ended 30 June 2024
10
Investment property
(Continued)
Page 18
2024
2022
£
£
Net book value
5,966,075
6,630,755
Tenant incentives
133,925
224,245
Market value
6,100,000
6,855,000
The historical cost of investment property is £21,448,191 (2022: £24,040,486), which includes the cost of the investment property plus acquisition costs. In the period ending 30 June 2024, part of the property was sold, which had a carrying value of £530,000 and an historic cost of £2,592,295.

The property is subject to a first legal charge to secure the bank borrowings of the company.
The bank holds a fixed and floating charge over the assets, both present and future, of the company.
11
Fixed asset investments
2024
2022
Notes
£
£
Investments in subsidiaries
12
100
100
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2023 & 30 June 2024
100
Carrying amount
At 30 June 2024
100
At 31 December 2022
100
12
Subsidiaries

Details of the company's subsidiaries at 30 June 2024 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Carlton Lanes Development Limited
England and Wales
Dormant
Ordinary
100.00
0
Castleford Investments Limited
Notes to the Financial Statements (Continued)
For the period ended 30 June 2024
12
Subsidiaries
(Continued)
Page 19
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
Carlton Lanes Development Limited
-
0
(800)
0
13
Debtors
2024
2022
Amounts falling due within one year:
£
£
Trade debtors
47,485
94,287
Amounts owed by group undertakings
800
14,303,205
Other debtors
398,163
344,760
Prepayments and accrued income
59,214
58,014
505,662
14,800,266
2024
2022
Amounts falling due after more than one year:
£
£
Prepayments and accrued income
75,911
166,231
Total debtors
581,573
14,966,497

Trade debtors are presented net of bad debt provisions of £66,616 (2022: £66,319).

 

Included within other debtors is cash amounting to £389,315 held by a service provider on behalf of the company.

Castleford Investments Limited
Notes to the Financial Statements (Continued)
For the period ended 30 June 2024
Page 20
14
Creditors: amounts falling due within one year
2024
2022
£
£
Bank loans
-
0
11,091,501
Trade creditors
9,056
16,514
Amounts due to fellow group undertakings
-
0
30,116,661
Other taxation and social security
-
0
5,561
Other creditors
279,907
325,428
Accruals and deferred income
519,377
205,618
808,340
41,761,283

The loan to Gatehouse Bank PLC was due for repayment on 30 June 2024 and has been extended to 21 November 2025.

15
Creditors: amounts falling due after more than one year
2024
2022
£
£
Bank loans
10,162,258
-
0

At the reporting date the bank loan was due for repayment in full on 21 November 2025. The loan is secured by a first legal charge over the property of the company, as detailed in note 10. The charge extends to the assets of the company, both present and future and includes the issued share capital of Carlton Lanes Development Limited.

16
Share capital
2024
2022
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1
1
1
Castleford Investments Limited
Notes to the Financial Statements (Continued)
For the period ended 30 June 2024
Page 21
17
Operating lease commitments

The company leases out units within its investment property under non-cancellable operating leases for the following future minimum lease income. There are no contingent rents.

2024
2022
£
£
Within one year
731,244
482,544
Between two and five years
1,191,586
1,008,744
In over five years
419,403
366,489
2,342,233
1,857,777
Lease income has not been discounted or adjusted for future increases.
18
Related party transactions

The company has taken advantage of the exemption available under FRS 102 whereby, it has not disclosed transactions with the immediate parent company or any wholly owned subsidiary undertakings of the group.

19
Controlling party

The company's immediate parent company is EH Participation 2 LLP.

20
Cash generated from operations
2024
2022
£
£
Loss for the period after tax
(3,326,984)
(4,559,786)
Adjustments for:
Finance costs
4,280,160
3,423,133
Investment income
(590,457)
(559,499)
Gain on disposal of investment property
(96,538)
-
0
Revaluation of investment property
225,000
2,395,000
Movements in working capital:
Decrease/(increase) in debtors
647
(17,889)
Increase in creditors
246,371
84,765
Cash generated from operations
738,199
765,724
Castleford Investments Limited
Notes to the Financial Statements (Continued)
For the period ended 30 June 2024
Page 22
21
Analysis of changes in net debt
1 January 2023
Cash flows
30 June 2024
£
£
£
Cash at bank and in hand
675,971
(406,208)
269,763
Borrowings excluding overdrafts
(11,091,501)
929,243
(10,162,258)
(10,415,530)
523,035
(9,892,495)
22
Prior period adjustment

During the period ending 30 June 2024, the accounting treatment of amounts held in a client account managed by the company's property managing agent was reviewed. In previous periods, only the portion of the client account balance relating to rent due to the company was recognised as cash in the company's financial statements, while the portion related to service charge and other items was not recognised at all.

 

Following a reassessment in the current period, it was determined that the full balance held in the client account, including both rent and service charge amounts, should be recognised as a debtor rather than cash. Additionally, the service charge portion of the balance has been matched with a corresponding liability to reflect the company's obligations.

Changes to the balance sheet
Current assets
Debtors due within one year
14,621,737
344,760
14,966,497
Creditors due within one year
Loans and overdrafts
(10,954,739)
(136,762)
(11,091,501)
Other creditors
(30,456,223)
(207,998)
(30,664,221)
Net assets
(19,487,960)
-
(19,487,960)
2024-06-302023-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100N FeganC LinkasE ConwayD Roberts0048342802023-01-012024-06-3004834280bus:Director32023-01-012024-06-3004834280bus:Director42023-01-012024-06-3004834280bus:Director12023-01-012024-06-3004834280bus:Director22023-01-012024-06-3004834280bus:RegisteredOffice2023-01-012024-06-3004834280bus:Agent12023-01-012024-06-30048342802024-06-30048342802022-01-012022-12-3104834280core:RetainedEarningsAccumulatedLosses2022-01-012022-12-3104834280core:RetainedEarningsAccumulatedLosses2023-01-012024-06-30048342802022-12-3104834280core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3004834280core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3104834280core:CurrentFinancialInstruments2024-06-3004834280core:CurrentFinancialInstruments2022-12-3104834280core:Non-currentFinancialInstruments2024-06-3004834280core:Non-currentFinancialInstruments2022-12-3104834280core:ShareCapital2024-06-3004834280core:ShareCapital2022-12-3104834280core:RetainedEarningsAccumulatedLosses2024-06-3004834280core:RetainedEarningsAccumulatedLosses2022-12-3104834280core:ShareCapital2021-12-3104834280core:RetainedEarningsAccumulatedLosses2021-12-3104834280core:ShareCapitalOrdinaryShareClass12024-06-3004834280core:ShareCapitalOrdinaryShareClass12022-12-310483428012023-01-012024-06-300483428012022-01-012022-12-31048342802022-12-31048342802021-12-3104834280core:Subsidiary12023-01-012024-06-3004834280core:Subsidiary112023-01-012024-06-3004834280core:Subsidiary12024-06-3004834280core:WithinOneYear2024-06-3004834280core:WithinOneYear2022-12-3104834280core:BetweenTwoFiveYears2024-06-3004834280core:BetweenTwoFiveYears2022-12-3104834280core:MoreThanFiveYears2024-06-3004834280core:MoreThanFiveYears2022-12-3104834280bus:PrivateLimitedCompanyLtd2023-01-012024-06-3004834280bus:FRS1022023-01-012024-06-3004834280bus:Audited2023-01-012024-06-3004834280bus:FullAccounts2023-01-012024-06-30xbrli:purexbrli:sharesiso4217:GBP