Charity Registration No. 1144813
Company Registration No. 07705089 (England and Wales)
PLAS GUNTER MANSION TRUST CYF
TRUSTEES' REPORT AND  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PLAS GUNTER MANSION TRUST CYF
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
D E O Davies
J D Holland
A E B Konieczny
Dr G M Wakley
Dr R C Allen
(Appointed 14 August 2024)
P C Bowyer
(Appointed 27 September 2024)
C J Gingell
(Appointed 3 April 2025)
Charity number
1144813
Company number
07705089
Registered office
39A Cross Street
Abergavenny
Monmouthshire
NP7 5ER
Website
www.plasguntermansion.org.uk
Independent examiner
Dorrell Oliver Ltd
Linden House
Monk Street
Abergavenny
Monmouthshire
NP7 5NF
Bankers
Unity Trust Bank
Customer Services Centre
Nine Brindley Place
Birmingham
B12HB
PLAS GUNTER MANSION TRUST CYF
CONTENTS
Page
Trustees' report
1 - 3
Statement of trustees' responsibilities
4
Independent examiner's report
5
Statement of financial activities
6
Balance sheet
7
Notes to the financial statements
8 - 14
PLAS GUNTER MANSION TRUST CYF
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The trustees present their annual report and financial statements for the year ended 31 December 2024.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the trust's Memorandum of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

Objectives and activities

The Trust was set up as the Welsh Georgian Trust in 2011 to preserve for the benefit of the people of Wales and the Welsh Marches and of the Nation, the historical, architectural and constructional heritage that may exist in and around Wales and the Welsh Marches in Georgian and Pre-Georgian buildings (including any structure or erection, and any part of a building as so defined) of particular beauty or historical, architectural or constructional interest.

 

On 12th March 2020 the name was changed to Plas Gunter Mansion Trust cyf to reflect the focus on the Plas Gunter Mansion project.

 

Plas Gunter Mansion

 

Dating largely from the 17th Century, Plas Gunter Mansion (37-39a Cross Street, Abergavenny) played a pivotal role in the history of Catholicism in Wales and is closely associated with Saints David Lewis and Philip Evans. It has long been recognised as being one of the most important historic buildings in Abergavenny but had fallen into a perilous state.

 

The Trust bought the building in 2017 for £150,000 with a mixture of grant and crowd funding. After several years of fundraising and business planning, the National Lottery Heritage Fund awarded the Trust a grant of up to £222,340 in December 2023 to develop plans for the renovation and reuse of the building. The development period lasted throughout 2024 and culminated in June 2025 with the submission to the National Lottery Heritage Fund of a funding application to deliver the plans.

 

During the development period, the Trust appointed a team of consultants including architects and design team, activity and interpretation planners, business planners, fundraising advisors and evaluation monitor. Design plans were drawn up for four commercial units, interpretation/exhibition spaces and two lettable offices. A proposed small extension at the rear of the building will house a staircase, platform lift, plant room and amenity spaces. A range of activities to appeal to different audiences was designed and the business plan was thoroughly tested against comparable organisations. Match funding is being sought.

 

The Trust will hear the outcome of their funding application to the National Lottery Heritage Fund in October 2025 and if successful expects preliminary work to start from February 2026 with extensive building works from September 2026 for around 12 months.

 

The Trust is also in the process of purchasing land at the rear of the building which would originally have been its garden.

 

Currently, income is provided by the letting of three retail units on the ground floor: 37, 38, and 39 Cross Street. Units 37 and 38 are successfully let to Moorings and Moor, trading as Dynamite Branding, and unit 39 is let to Amatsu Massage. Both tenants’ leases are due to end in January 2026. Unit 39a is not let and is occupied by the Friends of Plas Gunter Mansion. The upper floors of the building are vacant due to the fragile nature of the historic building fabric.

 

PLAS GUNTER MANSION TRUST CYF
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

 

When the Trust took ownership of the building in 2017, a separately constituted group under the name Friends of Plas Gunter Mansion was set up to develop widespread support for the project, conduct historical research, help with fundraising and raise the project’s profile. After the Trust changed its name to Plas Gunter Mansion Trust, members of the group were recruited as members of the Trust while the Friends continued as an unincorporated voluntary group because of its ability to access funds not available to the Trust.

 

 

More information on the project can be found at www.plasguntermansion.org.uk

 

 

Plas Kynaston

 

In December 2021 the management company for Plas Kynaston, Plas Kynaston Management Company Limited, was transferred to the leaseholders. The freehold of the building is still owned by the Trust together with an outstanding loan to Wrexham County Borough Council of £20,000. This is being repaid at a rate of £900 per annum until 2026, when the expiry of a grant covenant (from the Cefn Mawr Townscape Heritage Fund grant) will allow the sale of the freehold interest to provide funds for repayment.

 

Achievements and performance
Financial review

The results for the year are as shown on the Statement of Financial Activities on page 6.

 

Reserves Policy

 

It is the policy of the trust that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six months expenditure. The trustees considers that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the trust’s current activities while consideration is given to ways in which additional funds may be raised. It is anticipated that it may take a number of years to build reserves to the desired level.

Risk Management

The trustees have assessed the major risks to which the trust is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

Structure, governance and management

Constitution

 

The company is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association on 9 July 2011, and is a registered charity.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

D E O Davies
J D Holland
A E B Konieczny
Dr G M Wakley
Dr R C Allen
(Appointed 14 August 2024)
P C Bowyer
(Appointed 27 September 2024)
C J Gingell
(Appointed 3 April 2025)
PLAS GUNTER MANSION TRUST CYF
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The management of the company is the resposibility of the Trustees who are elected and co-opted under the terms of the Articles of Association.

 

None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

The affairs of the Trust are managed by the Trustees who make strategic and operational decisions at their meetings, which are held several times a year.

Trustees are appointed by invitation and are recruited for their skills and experience in a specific area depending on where there are skill gaps at the time.

The trustees' report was approved by the Board of Trustees.

D E O Davies
Trustee
Dated: 19 August 2025
PLAS GUNTER MANSION TRUST CYF
STATEMENT OF TRUSTEES' RESPONSIBILITIES  
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The trustees, who are also the directors of Plas Gunter Mansion Trust CYF for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the trust and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the trustees are required to:

- select suitable accounting policies and then apply them consistently;

- observe the methods and principles in the Charities SORP;

- make judgements and estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the trust will continue in operation.

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the trust and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the trust and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PLAS GUNTER MANSION TRUST CYF
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF PLAS GUNTER MANSION TRUST CYF
- 5 -

I report to the trustees on my examination of the financial statements of Plas Gunter Mansion Trust CYF (the trust) for the year ended 31 December 2024.

Responsibilities and basis of report

As the trustees of the trust (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.

Having satisfied myself that the financial statements of the trust are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the trust’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the trust as required by section 386 of the Companies Act 2006.

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Peter E Lea FCA
Dorrell Oliver Ltd
Linden House
Monk Street
Abergavenny
Monmouthshire
NP7 5NF
Dated: 19 August 2025
PLAS GUNTER MANSION TRUST CYF
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2024
2024
2024
2023
2023
2023
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
2
9,728
112,982
122,710
3,978
27,300
31,278
Investments
3
14,846
-
14,846
13,840
-
13,840
Total income
24,574
112,982
137,556
17,818
27,300
45,118
Expenditure on:
Charitable activities
4
21,191
134,463
155,654
11,601
46,164
57,765
Total expenditure
21,191
134,463
155,654
11,601
46,164
57,765
Net income/(expenditure) and movement in funds
3,383
(21,481)
(18,098)
6,217
(18,864)
(12,647)
Reconciliation of funds:
Fund balances at 1 January 2024
11,416
154,000
165,416
5,199
172,864
178,063
Fund balances at 31 December 2024
14,799
132,519
147,318
11,416
154,000
165,416

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

PLAS GUNTER MANSION TRUST CYF
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 7 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
164,000
165,000
Current assets
Debtors
11
9,605
8,574
Cash at bank and in hand
22,761
10,725
32,366
19,299
Creditors: amounts falling due within one year
12
(49,048)
(18,883)
Net current (liabilities)/assets
(16,682)
416
Total assets less current liabilities
147,318
165,416
Income funds
Restricted funds
13
132,519
154,000
Unrestricted funds
14,799
11,416
147,318
165,416

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2024.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 19 August 2025
D E O Davies
Trustee
Company Registration No. 07705089
PLAS GUNTER MANSION TRUST CYF
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
1
Accounting policies
Charity information

Plas Gunter Mansion Trust CYF is a private company limited by guarantee incorporated in England and Wales. The registered office is 39A Cross Street, Abergavenny, Monmouthshire, NP7 5ER.

1.1
Accounting convention

The financial statements have been prepared in accordance with the trust's Memorandum of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The trust is a Public Benefit Entity as defined by FRS 102.

 

The trust has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the trust. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the trust has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income
Income is recognised when the trust is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
PLAS GUNTER MANSION TRUST CYF
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 9 -
1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attribute to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset's use.

 

Support costs are those costs incurred directly in support of expenditure on the objects of the company and include project management carried out at headquarters. Governance costs are those incurred in connection with the administration of the company and compliance with constitutional and statutory requirements.

 

Charitable activities and governance costs are costs incurred on the company's educational operations, including support costs and costs relating to the governance of the company apportioned to charitabloe activities.

 

All expenditure is inclusive of irrecoverable VAT.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
5% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the trust reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The trust has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the trust's balance sheet when the trust becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

PLAS GUNTER MANSION TRUST CYF
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 10 -
Basic financial liabilities

Basic financial liabilities, including creditors and loans are recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations

 

2
Donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2024
2024
2024
2023
2023
2023
£
£
£
£
£
£
Donations and gifts
9,728
-
9,728
3,668
-
3,668

Grants

-
112,982
112,982
-
27,300
27,300
Membership fees
-
-
-
310
-
310
9,728
112,982
122,710
3,978
27,300
31,278
3
Income from investments
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
Rental income
14,656
13,580
Interest receivable
190
260
14,846
13,840
PLAS GUNTER MANSION TRUST CYF
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
4
Expenditure on charitable activities
2024
2023
£
£
Direct costs
Depreciation and impairment
1,000
1,000
Preservation of Historic Architecture
139,269
41,714
140,269
42,714
Share of support and governance costs (see note 5)
Support
13,941
13,876
Governance
1,444
1,175
155,654
57,765
Analysis by fund
Unrestricted funds
21,191
11,601
Restricted funds
134,463
46,164
155,654
57,765
5
Support costs allocated to activities
Total
Total
2024
2023
£
£
Computer costs
318
181
519
-
Insurance
6,186
5,652
Bank charges
71
72
Administrative assistance
1,957
7,971
Telephone
60
-
Governance
1,444
1,175
10,555
15,051
2024
2023
Governance costs comprise:
£
£
Independant Examiner
1,444
1,036
Trustees expenses
-
39
Heritage Trust
-
100
1,444
1,175
PLAS GUNTER MANSION TRUST CYF
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
6
Net movement in funds
2024
2023
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial statements
1,444
1,036
Depreciation of owned tangible fixed assets
1,000
1,000
7
Trustees

One of the trustees received £13,901 for providing project coordination work to the trust during the year.

8
Employees

The average monthly number of employees during the year was:

2024
2023
Number
Number
Total
0
0
There were no employees whose annual remuneration was more than £60,000.
9
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

10
Tangible fixed assets
Freehold land and buildings
£
Cost
At 1 January 2024
170,000
At 31 December 2024
170,000
Depreciation and impairment
At 1 January 2024
5,000
Depreciation charged in the year
1,000
At 31 December 2024
6,000
Carrying amount
At 31 December 2024
164,000
At 31 December 2023
165,000
PLAS GUNTER MANSION TRUST CYF
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
11
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,348
609
Other debtors
8,257
7,965
9,605
8,574
12
Creditors: amounts falling due within one year
2024
2023
£
£
Borrowings
15,500
17,300
Trade creditors
32,268
283
Accruals and deferred income
1,280
1,300
49,048
18,883

Included in borrowings is an amount of £15,500 (2023: £17,300) which is secured by way of a legal charge over part of the freehold property known as Plas Kynaston Hall, Cefn Mawr in favour of Wrexham County Borough Council.

13
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 January 2024
Incoming resources
Resources expended
At 31 December 2024
£
£
£
£
Plas Gunter Mansion Fund
154,000
112,982
(134,463)
132,519
Previous year:
At 1 January 2023
Incoming resources
Resources expended
At 31 December 2023
£
£
£
£
Plas Gunter Mansion Fund
160,000
27,300
(33,300)
154,000
Friends of Plas Gunter Mansion
12,864
-
(12,864)
-
172,864
27,300
(46,164)
154,000
PLAS GUNTER MANSION TRUST CYF
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
14
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 January 2024
Incoming resources
Resources expended
At 31 December 2024
£
£
£
£
General funds
11,416
24,574
(21,191)
14,799
Previous year:
At 1 January 2023
Incoming resources
Resources expended
At 31 December 2023
£
£
£
£
General funds
5,199
17,818
(11,601)
11,416
15
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2024
2024
2024
£
£
£
At 31 December 2024:
Tangible assets
31,481
132,519
164,000
Current assets/(liabilities)
(16,682)
-
(16,682)
14,799
132,519
147,318
Unrestricted
Restricted
Total
funds
funds
2023
2023
2023
£
£
£
At 31 December 2023:
Tangible assets
11,000
154,000
165,000
Current assets/(liabilities)
416
-
416
11,416
154,000
165,416
16
Related party transactions

There were no disclosable related party transactions during the year (2023 - none).

2024-12-312024-01-01falsefalseCCH SoftwareiXBRL Review & Tag 2025.2077050892024-01-012024-12-3107705089bus:Director12024-01-012024-12-3107705089bus:Director22024-01-012024-12-3107705089bus:Director32024-01-012024-12-3107705089bus:Director42024-01-012024-12-3107705089bus:Director52024-01-012024-12-3107705089bus:Director62024-01-012024-12-3107705089bus:Director72024-01-012024-12-31077050892024-12-31077050892023-12-31077050892023-01-012023-12-3107705089bus:FRS1022024-01-012024-12-3107705089char:IndependentExaminationCharity2024-01-012024-12-3107705089bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP