Company registration number 08061574 (England and Wales)
THAMES VALLEY CONSTRUCTION LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
THAMES VALLEY CONSTRUCTION LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
THAMES VALLEY CONSTRUCTION LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2024
30 September 2024
- 1 -
2024
2023
Notes
£
£
FIXED ASSETS
Tangible assets
6
114
155
CURRENT ASSETS
Debtors
7
168,033
571,126
Cash at bank and in hand
4,421
12,439
172,454
583,565
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
8
(138,204)
(436,099)
NET CURRENT ASSETS
34,250
147,466
TOTAL ASSETS LESS CURRENT LIABILITIES
34,364
147,621
PROVISIONS FOR LIABILITIES
(29)
(39)
NET ASSETS
34,335
147,582
CAPITAL AND RESERVES
Called up share capital
200
200
Profit and loss reserves
34,135
147,382
TOTAL EQUITY
34,335
147,582

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 5 September 2025
L J McGoldrick
Director
Company registration number 08061574 (England and Wales)
THAMES VALLEY CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 2 -
1
ACCOUNTING POLICIES
Company information

Thames Valley Construction Limited is a private company limited by shares incorporated in England and Wales. The registered office is Thames Valley House, Albany Street, Newport, Gwent, NP20 5NJ.

1.1
Reporting period

These financial statement cover a twelve month period from 1 October 2023 to 30 September 2024. The comparative period was from 1 April 2022 to 30 September 2023, an eighteen month period, as a result of the company changing its financial year end. As such, the comparative figures in these financial statements may not be directly comparable to the current year figures.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Thames Valley Holdings Limited. These consolidated financial statements are available from Companies House.

THAMES VALLEY CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 3 -
1.3
Going concern

At the time of approving the financial statements, there are no ongoing projects carried out by the entity, which then indicates an uncertainty over the going concern of entity. However director's assure that adequate support will be provided to operate the business for the foreseeable future.true

1.4
Turnover

Turnover represents the sales value of work done in the period where the company has a right to consideration, exclusive of VAT. In respect to long-term contracts and contracts of ongoing services, turnover represents the the value of work done in the period, including estimates of amounts to be invoiced. Turnover in respect of long-term contracts for on-going services is recognised by reference to the stage of completion.

Revenue from construction contracts is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by quantity surveyors who assess the value of works completed. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

THAMES VALLEY CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

THAMES VALLEY CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

THAMES VALLEY CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12

Construction contracts

Where the outcome of construction contracts can be reliably estimated, contract revenue and contract costs are recognised by reference to the stage of completion of the contract activity as at the period end.

 

Where the outcome of construction contracts cannot be estimated reliably, revenue is recognised to the extend of contract costs incurred that it is probable will be recoverable, and the contract costs are recognised as an expense in the period in which they are incurred.

 

The entity uses the percentage of completion method to determine the amounts to be recognised in the period. The stage of completion is measured by reference to the contract cost incurred up to the end of the reporting period as a percentage of total estimated costs for each contract. Cost incurred for work performed to date do not include costs relating to future activity, such as for materials or prepayments.

2
JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Amounts recoverable on contract

Amounts recoverable on contract are measured by reference to stage of completion which is calculated by carrying out valuation of works completed as a point in time, and, where applicable estimating the value of works carried out after this point in time up to the balance sheet date. This requires management to estimate the value of work done on a job to job basis.

THAMES VALLEY CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 7 -
3
AUDITOR'S REMUNERATION
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
2,500
2,500
4
EMPLOYEES

The average monthly number of persons (including directors) employed by the company during the Period was:

2024
2023
Number
Number
Total
1
1
5
TAXATION
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
11,007
Deferred tax
Origination and reversal of timing differences
(10)
39
Total tax (credit)/charge
(10)
11,046
THAMES VALLEY CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 8 -
6
TANGIBLE FIXED ASSETS
Plant and equipment
£
Cost
At 1 October 2023 and 30 September 2024
1,047
Depreciation and impairment
At 1 October 2023
892
Depreciation charged in the Period
41
At 30 September 2024
933
Carrying amount
At 30 September 2024
114
At 30 September 2023
155
7
DEBTORS
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
33,675
48,797
Amounts owed by group undertakings
49,024
-
0
Other debtors
85,334
522,329
168,033
571,126
8
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
£
£
Trade creditors
-
0
1,361
Amounts owed to group undertakings
115,962
417,191
Corporation tax
10,999
10,999
Other taxation and social security
2,196
-
0
Other creditors
9,047
6,548
138,204
436,099
THAMES VALLEY CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2024
- 9 -
9
AUDIT REPORT INFORMATION

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Senior Statutory Auditor:
Huw Sheppard
Statutory Auditor:
Kilsby & Williams LLP
Date of audit report:
5 September 2025
10
PARENT COMPANY

The company's immediate controlling party is Thames Valley (Holdings) Limited, a company incorporated in England and Wales. The consolidated financial statements of the group can be obtained from Companies House. The address of Companies House is Crown Way, Cardiff, CF14 3UZ.

11
ULTIMATE CONTROLLING PARTY

The company's ultimate controlling party is Mr L McGoldrick.

2024-09-302023-10-01falsefalsefalse05 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityL J McGoldrick080615742023-10-012024-09-30080615742024-09-30080615742023-09-3008061574core:PlantMachinery2024-09-3008061574core:PlantMachinery2023-09-3008061574core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3008061574core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3008061574core:ShareCapital2024-09-3008061574core:ShareCapital2023-09-3008061574core:RetainedEarningsAccumulatedLosses2024-09-3008061574core:RetainedEarningsAccumulatedLosses2023-09-3008061574bus:Director12023-10-012024-09-3008061574core:PlantMachinery2023-10-012024-09-30080615742022-10-012023-09-3008061574core:UKTax2023-10-012024-09-3008061574core:UKTax2022-10-012023-09-3008061574core:PlantMachinery2023-09-3008061574core:CurrentFinancialInstruments2024-09-3008061574core:CurrentFinancialInstruments2023-09-3008061574core:WithinOneYear2024-09-3008061574core:WithinOneYear2023-09-3008061574bus:PrivateLimitedCompanyLtd2023-10-012024-09-3008061574bus:FRS1022023-10-012024-09-3008061574bus:Audited2023-10-012024-09-3008061574bus:SmallCompaniesRegimeForAccounts2023-10-012024-09-3008061574bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP