Parava Ltd 09331451 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is operating a cafe. Digita Accounts Production Advanced 6.30.9574.0 true true true 09331451 2024-01-01 2024-12-31 09331451 2024-12-31 09331451 bus:OrdinaryShareClass1 2024-12-31 09331451 bus:OrdinaryShareClass2 2024-12-31 09331451 core:CurrentFinancialInstruments 2024-12-31 09331451 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 09331451 core:Non-currentFinancialInstruments 2024-12-31 09331451 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 09331451 core:FurnitureFittingsToolsEquipment 2024-12-31 09331451 core:LandBuildings 2024-12-31 09331451 core:OtherPropertyPlantEquipment 2024-12-31 09331451 bus:SmallEntities 2024-01-01 2024-12-31 09331451 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 09331451 bus:FilletedAccounts 2024-01-01 2024-12-31 09331451 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09331451 bus:RegisteredOffice 2024-01-01 2024-12-31 09331451 bus:CompanySecretaryDirector1 2024-01-01 2024-12-31 09331451 bus:Director2 2024-01-01 2024-12-31 09331451 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 09331451 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 09331451 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09331451 bus:Agent1 2024-01-01 2024-12-31 09331451 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 09331451 core:LandBuildings 2024-01-01 2024-12-31 09331451 core:LeaseholdImprovements 2024-01-01 2024-12-31 09331451 core:OfficeEquipment 2024-01-01 2024-12-31 09331451 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 09331451 core:PlantMachinery 2024-01-01 2024-12-31 09331451 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-01-01 2024-12-31 09331451 core:ParentEntities 2024-01-01 2024-12-31 09331451 1 2024-01-01 2024-12-31 09331451 countries:England 2024-01-01 2024-12-31 09331451 2023-12-31 09331451 core:FurnitureFittingsToolsEquipment 2023-12-31 09331451 core:LandBuildings 2023-12-31 09331451 core:OtherPropertyPlantEquipment 2023-12-31 09331451 2023-01-01 2023-12-31 09331451 2023-12-31 09331451 bus:OrdinaryShareClass1 2023-12-31 09331451 bus:OrdinaryShareClass2 2023-12-31 09331451 core:CurrentFinancialInstruments 2023-12-31 09331451 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 09331451 core:Non-currentFinancialInstruments 2023-12-31 09331451 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 09331451 core:FurnitureFittingsToolsEquipment 2023-12-31 09331451 core:LandBuildings 2023-12-31 09331451 core:OtherPropertyPlantEquipment 2023-12-31 09331451 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09331451

Parava Ltd

trading as Kafenion

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Parava Ltd

trading as Kafenion

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Parava Ltd

trading as Kafenion

Company Information

Directors

Mr R S Hackley

Mrs T V P Hackley

Company secretary

Mr R S Hackley

Registered office

Unit 16, Stirchley Trading Estate
Hazelwell Road
Birmingham
B30 2PF

Accountants

TKO Accountants Ltd 26 York Street
Harborne
Birmingham
B17 0HG

 

Parava Ltd

trading as Kafenion

(Registration number: 09331451)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

14,422

24,040

Current assets

 

Stocks

5

4,379

-

Debtors

6

227,334

212,800

Cash at bank and in hand

 

64,891

103,851

 

296,604

316,651

Creditors: Amounts falling due within one year

7

(61,516)

(81,760)

Net current assets

 

235,088

234,891

Total assets less current liabilities

 

249,510

258,931

Creditors: Amounts falling due after more than one year

7

(20,833)

(30,833)

Net assets

 

228,677

228,098

Capital and reserves

 

Called up share capital

8

50

50

Retained earnings

228,627

228,048

Shareholders' funds

 

228,677

228,098

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Parava Ltd

trading as Kafenion

(Registration number: 09331451)
Balance Sheet as at 31 December 2024

Approved and authorised by the Board on 21 August 2025 and signed on its behalf by:
 

.........................................
Mr R S Hackley
Company secretary and director

 

Parava Ltd

trading as Kafenion

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 16, Stirchley Trading Estate
Hazelwell Road
Birmingham
B30 2PF

These financial statements were authorised for issue by the Board on 21 August 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Parava Ltd

trading as Kafenion

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

25% straight line

Plant & machinery

25% straight line

Fixtures & fittings

25% straight line

Office equipment

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Parava Ltd

trading as Kafenion

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Parava Ltd

trading as Kafenion

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 24 (2023 - 25).

 

Parava Ltd

trading as Kafenion

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2024

17,597

82,602

48,398

148,597

Additions

-

7,942

5,550

13,492

At 31 December 2024

17,597

90,544

53,948

162,089

Depreciation

At 1 January 2024

17,597

64,757

42,203

124,557

Charge for the year

-

16,146

6,964

23,110

At 31 December 2024

17,597

80,903

49,167

147,667

Carrying amount

At 31 December 2024

-

9,641

4,781

14,422

At 31 December 2023

-

17,845

6,195

24,040

5

Stocks

2024
£

2023
£

Other inventories

4,379

-

6

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

1,078

8,881

Amounts owed by related parties

11

218,835

196,799

Other debtors

 

7,421

7,120

   

227,334

212,800

 

Parava Ltd

trading as Kafenion

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

14,603

19,241

Taxation and social security

46,842

61,891

Other creditors

71

628

61,516

81,760

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

20,833

30,833

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

A Ordinary Shares of £0.50 each

50

25

50

25

B Ordinary Shares of £0.50 each

50

25

50

25

100

50

100

50

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

20,833

30,833

A Bounce Back Loan of £50k, repayable by monthly instalments over 5 years, was taken on 15 January 2021.

 

Parava Ltd

trading as Kafenion

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

10

Dividends

Interim dividends paid

2024
£

2023
£

Interim dividend of £1,600.00 (2023 - £1,000.00) per each A Ordinary Shares

80,000

50,000

 

 

11

Related party transactions

Summary of transactions with parent

Debtors include a loan of £218,379 (prior year balance £196,399) made to RHNP Holdings Ltd, the parent company.
 

Summary of transactions with all entities with joint control or significant interest

Debtors include £580 (prior year £580) due from Cynefin Ltd, and £75 (prior year £20) due from Mercia Cycles Ltd (formerly Big Franks Cycles Ltd), both group companies.

Debtors also include a credit balance of £199 (prior year balance £199) with KMX Karts Ltd, a group company.

12

Parent and ultimate parent undertaking

The company's immediate parent is RNHP Holdings Ltd, incorporated in England.