Company registration number 09743841 (England and Wales)
WILLIAM BIRCH HOLDINGS LIMITED
GROUP ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
WILLIAM BIRCH HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr C W Birch
Mr P A Goyea
Mr A Birch
Mr D Kilvington
Company number
09743841
Registered office
Link Road Court
Osbaldwick
York
North Yorkshire
YO10 3JQ
Auditor
Henton & Co LLP
124 Acomb Road
York
YO24 4EY
Bankers
Barclays Bank Plc
Parliament Street
York
YO1 8XD
WILLIAM BIRCH HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Company statement of cash flows
16
Notes to the financial statements
17 - 33
WILLIAM BIRCH HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

Strategy and Objectives

The directors’ objectives for the Group have been and remain to:

Operational structure

The Group, headquartered in York, has historically combined several operations within one entity: construction, property development and property & farm estate management.

Within the construction operations there are sub-divisions of construction type: traditional one-off, framework, design & build, small building improvement and alteration works. The size range of construction projects within the Company’s scope is £12 million down to £100,000 and the geographical range is centred on Yorkshire, extending into neighbouring counties. Institutional customers have predominantly been in the educational, health and local authority residential sectors; with heritage, leisure and a limited exposure on commercial projects featuring among the private and charitable sectors’ workloads. The diversity in size, type and location of contracts undertaken allows the Group to maximise its usage of capacity and resources to smooth out fluctuations within differing pipelines of contract types.

The equipment and vehicle hire operation functions as a cost neutral service for the benefit of the business’s own construction sites. Investment in the equipment and vehicle fleet is undertaken where this will improve efficiency, commercial and environmental performance.

The property development operations boost turnover and have added a strong asset base, offering clients enhanced services on design and construction projects. This additional workload within our programming control also allows the directors to more effectively balance our resource availability to meet all customers’ needs. A cash balance has always been maintained by the Group to allow speedy response where clients have an immediate need for premises to enhance their operations.

Market trends

The year commenced with consistent commentary on UK construction challenges; where key sectors which had been driving growth – housebuilding and infrastructure – were struggling and that the result across the Industry was a ‘mild’ downturn in activity. This sentiment continued in Q2 and was only lifted when the UK political picture, following the election, became clearer and responded to the initial announcements for infrastructure expenditure and planning reform. By Q3 forecasts were more buoyant with growth for 2024 pegged at around 3% and succeeding years 2025-26 a very respectable 7 & 6% respectively.

The growth forecasts toward the year-end seemed to rely on housebuilding and infrastructure taking-off; but not account for the potential for constraining factors such as workforce skills and resources. The need for significant numbers of new workers (alongside an ageing workforce); coupled with continued policies to reduce immigration and visas for migrant workers; raised credible concerns of a serious ‘bottle-neck’, in the Industry, to sustained growth.

WILLIAM BIRCH HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Market trends continued

By the year-end; commercial development had also enjoyed a pick-up in activity and alongside the 2 other driving sectors forecast a 2025 which had positive expectations for UK construction growth.

Though we clearly suffered that Industry construction starts in Q1 &2 were sluggish; the 2nd part of 2024 saw a hesitant but welcome improvement; with the industry forecasting a low figure (up to 2-3%) growth for the year.

Principal risks and uncertainties

The company enjoyed a picture of rising cash surplus throughout the year. From our previous experience and learning; this was largely attributable to improved risk identification and management. We were able to deliver projects consistently on programme and in line with customers’ expectations. Employing a diverse range of our supply chain and in-house trades to deliver our construction service across the region. Our early agreement with customers on how to apportion contract risk between the various parties; has also enabled us to focus fully on the successful delivery of a project and not divert resources to mitigate potential adverse outcomes.

 

The inconsistency, in our customers’ scheduling of bringing their schemes to the market, certainly disrupted our ability to forward plan resources for the year. Our strict application, of using metrics to assess potential bids, clearly challenged some of our business functions, in the middle of the year, to consistently secure attractive work; this being work which firmly represented the risk profile we had set within our strategy.

 

The progression of the year, from Q1 – 4, produced a cycle of improved, deteriorating and then improved bidding success; with construction market uncertainties mirroring that same cycle but leading it by 1-2 quarters.

 

The fluctuating and uncertain market, as would be expected, impacted on already underperforming businesses with large contractor failures re-emerging. Though such anomalies did not directly impact the business we must remain cautious how such, in the mid-term, increases our supply chain risk.

 

Overall the fluctuating market conditions we weathered well. Secured a very solid cash position though needing to return to again building a healthy forward pipeline whilst robustly controlling our bidding, delivery and rental risk profiles. By the year-end the outlook for construction activity in 2025; was expected to be a little ‘bumpy’; though the business alongside our Industry in general are and were, respectively, considered resilient.

Development and performance

A further increase in turnover in 2024 was good news but more importantly a significant strengthening of construction margins has demonstrated a strong management performance.

 

While the construction enquiry pipeline has been boosted, tendering during the latter three quarters of the year faced greatly increased competition, reducing contract awards and consequently future turnover.

 

Employee numbers have remained constant, helping to strengthen the consistency in business performance. There remains stiff competition for staff of all grades against a weak supply of quality candidates. The business is working hard through various initiatives to both attract and retain good employees.

 

The directors continue to spend time reviewing the most appropriate future strategy for maintaining the vitality, sustainability, culture and reputation of the construction business.

The Company’s smaller industrial property remained well occupied through the last year; however, the larger industrial and the commercial premises suffered from low demand.

 

WILLIAM BIRCH HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Key performance indicators

Financial performance Indicators for the Group are:

 

2024

2023

Turnover

£24.1m

£21.3m

Profit before tax

£1.2m

£1.1m

Net assets at year end

£14.1m

£13.3m

Other information and explanations

We continue to improve and expand our PR, social media and communications profile to engage more proactively with customers and our local community alike. The company’s projects are regularly gaining industry awards, further enhancing the business’s reputation.

 

The Employment Engagement process has helped with employee relationships; constant focus on supporting employees continues through the distribution of the monthly Business Updates and a further strengthening of the mental first-aider cohort.

 

This excellent year of performance of the business was capped off by the achievement of William Birch & Son’s 150th year of operation, demonstrating a resilience and sustainability not frequently evident in the construction industry. This was celebrated by 200 past and present employees and family in glorious sunshine at the Yorkshire Air Museum.

 

William Birch & Sons Ltd continues to be accredited for its Environmental Management Systems under BS EN ISO 14,001:2015 and for its Quality Assurance under BS EN ISO 9001:2015. The Company is now also committed to Net Zero Carbon by 2050 and is implementing a Carbon Reduction Plan.

 

William Birch & Sons Ltd’s safety procedures continue to be accredited annually under the industry recognised CHAS safety assessment scheme.

WILLIAM BIRCH HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

On behalf of the board

Mr C W Birch
Director
25 July 2025
WILLIAM BIRCH HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group continued to be that of construction.

Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £150,000 in respect of 2023. The directors recommend payment of a final dividend amounting to £150,000.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr C W Birch
Mr P A Goyea
Mr A Birch
Mr D Kilvington
Auditor

Henton & Co LLP were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of principal risks and uncertainties.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr C W Birch
Director
25 July 2025
WILLIAM BIRCH HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

WILLIAM BIRCH HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WILLIAM BIRCH HOLDINGS LIMITED
- 7 -
Opinion

We have audited the financial statements of William Birch Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

WILLIAM BIRCH HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WILLIAM BIRCH HOLDINGS LIMITED
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

- Enquiry of management and those charged with governance around actual and potential litigation and claims.

- Enquiry of entity staff to identify any instances of non-compliance with laws and regulations.

- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

WILLIAM BIRCH HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WILLIAM BIRCH HOLDINGS LIMITED
- 9 -
Brett Davis (Senior Statutory Auditor)
For and on behalf of Henton & Co LLP, Statutory Auditor
Chartered Accountants
124 Acomb Road
York
YO24 4EY
25 July 2025
WILLIAM BIRCH HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
Turnover
3
24,069,834
21,342,839
Cost of sales
(20,795,011)
(18,539,907)
Gross profit
3,274,823
2,802,932
Administrative expenses
(2,391,749)
(2,027,687)
Other operating income
262,135
333,091
Operating profit
4
1,145,209
1,108,336
Interest receivable and similar income
8
253,388
99,997
Interest payable and similar expenses
9
(559)
(97)
Amounts written off investments
10
(155,649)
(30,000)
Profit before taxation
1,242,389
1,178,236
Tax on profit
11
(314,027)
(115,772)
Profit for the financial year
23
928,362
1,062,464
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

WILLIAM BIRCH HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
13
1,507,827
1,532,180
Investment property
14
7,860,000
7,892,100
9,367,827
9,424,280
Current assets
Stocks
17
489,615
2,158,099
Debtors
18
1,899,049
1,532,088
Cash at bank and in hand
7,641,534
4,999,584
10,030,198
8,689,771
Creditors: amounts falling due within one year
19
(5,065,969)
(4,697,048)
Net current assets
4,964,229
3,992,723
Total assets less current liabilities
14,332,056
13,417,003
Provisions for liabilities
Deferred tax liability
20
250,624
113,933
(250,624)
(113,933)
Net assets
14,081,432
13,303,070
Capital and reserves
Called up share capital
22
50,000
50,000
Profit and loss reserves
23
14,031,432
13,253,070
Total equity
14,081,432
13,303,070

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 25 July 2025 and are signed on its behalf by:
25 July 2025
Mr C W Birch
Director
Company registration number 09743841 (England and Wales)
WILLIAM BIRCH HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investment property
14
2,850,000
2,950,000
Investments
15
50,100
50,100
2,900,100
3,000,100
Current assets
Debtors
18
60,985
40,063
Cash at bank and in hand
1,317,482
1,273,120
1,378,467
1,313,183
Creditors: amounts falling due within one year
19
(237,157)
(146,001)
Net current assets
1,141,310
1,167,182
Total assets less current liabilities
4,041,410
4,167,282
Provisions for liabilities
Deferred tax liability
20
-
0
5,000
-
(5,000)
Net assets
4,041,410
4,162,282
Capital and reserves
Called up share capital
22
50,000
50,000
Profit and loss reserves
23
3,991,410
4,112,282
Total equity
4,041,410
4,162,282

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £29,127 (2023 - £31,715 loss).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 25 July 2025 and are signed on its behalf by:
25 July 2025
Mr C W Birch
Director
Company registration number 09743841 (England and Wales)
WILLIAM BIRCH HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
50,000
12,290,606
12,340,606
Year ended 31 December 2023:
Profit and total comprehensive income
-
1,062,464
1,062,464
Dividends
12
-
(100,000)
(100,000)
Balance at 31 December 2023
50,000
13,253,070
13,303,070
Year ended 31 December 2024:
Profit and total comprehensive income
-
928,362
928,362
Dividends
12
-
(150,000)
(150,000)
Balance at 31 December 2024
50,000
14,031,432
14,081,432
WILLIAM BIRCH HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
50,000
4,243,997
4,293,997
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
(31,715)
(31,715)
Dividends
12
-
(100,000)
(100,000)
Balance at 31 December 2023
50,000
4,112,282
4,162,282
Year ended 31 December 2024:
Profit and total comprehensive income
-
29,128
29,128
Dividends
12
-
(150,000)
(150,000)
Balance at 31 December 2024
50,000
3,991,410
4,041,410
WILLIAM BIRCH HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
2,571,220
1,236,751
Interest paid
(559)
(97)
Income taxes refunded/(paid)
559
(14,186)
Net cash inflow from operating activities
2,571,220
1,222,468
Investing activities
Purchase of tangible fixed assets
(53,853)
(158,551)
Proceeds from disposal of tangible fixed assets
14,195
15,950
Proceeds from disposal of investment property
7,000
1,604,648
Interest received
253,388
99,997
Net cash generated from investing activities
220,730
1,562,044
Financing activities
Dividends paid to equity shareholders
(150,000)
(100,000)
Net cash used in financing activities
(150,000)
(100,000)
Net increase in cash and cash equivalents
2,641,950
2,684,512
Cash and cash equivalents at beginning of year
4,999,584
2,315,072
Cash and cash equivalents at end of year
7,641,534
4,999,584
WILLIAM BIRCH HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
26
(182,523)
246,085
Interest paid
(559)
(97)
Income taxes refunded/(paid)
559
(14,186)
Net cash (outflow)/inflow from operating activities
(182,523)
231,802
Investing activities
Interest received
26,885
10,595
Dividends received
350,000
-
0
Net cash generated from investing activities
376,885
10,595
Financing activities
Dividends paid to equity shareholders
(150,000)
(100,000)
Net cash used in financing activities
(150,000)
(100,000)
Net increase in cash and cash equivalents
44,362
142,397
Cash and cash equivalents at beginning of year
1,273,120
1,130,723
Cash and cash equivalents at end of year
1,317,482
1,273,120
WILLIAM BIRCH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
1
Accounting policies
Company information

William Birch Holdings Limited (“the Company”) is a private company limited by shares domiciled and incorporated in England and Wales. The registered office is Link Road Court, Osbaldwick, York, North Yorkshire, YO10 3JQ.

 

The group consists of William Birch Holdings Limited and its subsidiaries, William Birch & Sons Limited and Brinkworth Rush Developments Limited. The subsidiaries are both private limited companies incorporated in England and Wales. The registered offices are that of the parent company.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

WILLIAM BIRCH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

 

Revenue from construction contracts is recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt considered probably.

 

When the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probably that they will be recoverable.

 

Income from investment properties is recognised in the period in which the rents are due.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
by equal annual installments (typically over 50 years). No depreciation is provided on freehold land except where the land is included with other depreciable property and the cost of land in not identifiable.
Leasehold land and buildings
by equal annual installments over the life of the lease or typically 50 years if less.
Plant and machinery
principally 3-10 years.
Fixtures, fittings & equipment
principally 3-10 years.
Motor vehicles
principally 5-10 years.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

WILLIAM BIRCH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

WILLIAM BIRCH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.11
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

WILLIAM BIRCH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

WILLIAM BIRCH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

WILLIAM BIRCH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Construction
23,787,848
21,082,820
Other operating income
281,986
260,019
24,069,834
21,342,839
2024
2023
£
£
Other revenue
Interest income
253,388
99,997
Rental income arising from investment properties
262,135
333,091
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
104,419
91,934
Profit on disposal of tangible fixed assets
(16,308)
(12,950)
Profit on disposal of investment property
-
0
(79,648)
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
8,100
7,450
Audit of the financial statements of the company's subsidiaries
13,850
13,100
21,950
20,550
WILLIAM BIRCH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Managerial, technical and administrative staff
26
26
4
4
Site based staff
28
26
-
-
Total
54
52
4
4

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,346,225
2,078,066
69,003
19,025
Social security costs
345,277
301,573
7,971
738
Pension costs
127,306
118,202
-
0
-
0
2,818,808
2,497,841
76,974
19,763
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
633,377
541,429
Company pension contributions to defined contribution schemes
26,669
25,187
660,046
566,616
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
140,994
130,775
Company pension contributions to defined contribution schemes
7,780
7,111

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2023 - 5).

WILLIAM BIRCH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
253,388
99,997
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
253,388
99,997
9
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Other interest
559
97
10
Amounts written off investments
2024
2023
£
£
Fair value gains/(losses) on financial instruments
Loss on financial assets held at fair value through profit or loss
(1,000)
(30,000)
Other gains/(losses)
Amounts written off financial assets held at cost
(154,649)
-
(155,649)
(30,000)
11
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
126,471
28,439
Adjustments in respect of prior periods
50,866
-
0
Total current tax
177,337
28,439
Deferred tax
Origination and reversal of timing differences
136,690
86,133
Changes in tax rates
-
0
1,200
Total deferred tax
136,690
87,333
Total tax charge
314,027
115,772
WILLIAM BIRCH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Taxation
(Continued)
- 26 -

The Finance Act 2021 was substantially enacted in May 2021 and has increased the corporation tax rate from 19% to 25% with effect from 1 April 2023. The deferred taxation balances have been measured using the rates expected to apply in the reporting periods when the timing differences reverse.

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,242,389
1,178,236
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
310,597
277,121
Tax effect of expenses that are not deductible in determining taxable profit
11,267
4,489
Gains not taxable
(4,077)
(21,779)
Tax effect of utilisation of tax losses not previously recognised
(202,551)
(237,743)
Adjustments in respect of prior years
50,866
-
0
Tax at marginal rate
(527)
-
0
Capital allowances
(14,593)
(22,328)
Depreciation
26,105
21,623
Adjustment in respect of investment property fair value increase
250
7,056
Deferred tax movement
136,690
87,333
Taxation charge
314,027
115,772
12
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
150,000
100,000

Ordinary dividends were paid amounting to £150,000 in respect of 2023. The directors recommend payment of a final dividend amounting to £150,000.

WILLIAM BIRCH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
13
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
1,865,489
223,117
128,073
639,185
635,859
3,491,723
Additions
-
0
-
0
3,090
12,123
38,640
53,853
Disposals
-
0
-
0
-
0
-
0
(34,379)
(34,379)
Transfer from investment property
24,100
-
0
-
0
-
0
-
0
24,100
At 31 December 2024
1,889,589
223,117
131,163
651,308
640,120
3,535,297
Depreciation and impairment
At 1 January 2024
700,085
118,995
115,310
504,477
520,676
1,959,543
Depreciation charged in the year
31,560
6,262
4,338
23,008
39,251
104,419
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(36,492)
(36,492)
At 31 December 2024
731,645
125,257
119,648
527,485
523,435
2,027,470
Carrying amount
At 31 December 2024
1,157,944
97,860
11,515
123,823
116,685
1,507,827
At 31 December 2023
1,165,404
104,122
12,763
134,708
115,183
1,532,180
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
14
Investment property
Group
Company
2024
2024
£
£
Fair value
At 1 January 2024
7,892,100
2,950,000
Transfers to owner-occupied property
(24,100)
-
Disposals
(7,000)
-
Net gains or losses through fair value adjustments
(1,000)
(100,000)
At 31 December 2024
7,860,000
2,850,000

Investment property comprises a varied portfolio of land and properties. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 December 2024 by the Directors of the Company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

The use of the land held by Brinkworth Rush Developments changed during the year and was transferred to tangible assets at cost on 31 December 2024.

WILLIAM BIRCH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Investment property
(Continued)
- 28 -
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Cost
7,143,324
7,143,324
2,930,000
2,930,000
Accumulated depreciation
(1,192,914)
(1,078,743)
(468,000)
(410,200)
Carrying amount
5,950,410
6,064,581
2,462,000
2,519,800
15
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
50,100
50,100
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
50,100
Carrying amount
At 31 December 2024
50,100
At 31 December 2023
50,100
16
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
William Birch & Sons Limited
1 Link Road Court, Osbaldwick, York, YO10 3JQ
Ordinary
100.00
Brinkworth Rush Developments Limited
1 Link Road Court, Osbaldwick, York, YO10 3JQ
Ordinary
100.00
WILLIAM BIRCH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
17
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
5,900
7,660
-
-
Work in progress
15,358,669
20,374,644
-
-
Payments received on account
(14,874,954)
(18,224,205)
-
0
-
0
489,615
2,158,099
-
-
18
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
403,048
437,042
60,985
40,063
Gross amounts owed by contract customers
1,323,420
955,794
-
0
-
0
Corporation tax recoverable
-
0
50,866
-
0
-
0
Other debtors
86,738
5,000
-
0
-
0
Prepayments and accrued income
85,843
83,386
-
0
-
0
1,899,049
1,532,088
60,985
40,063
19
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
3,781,954
3,728,857
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
75,786
38,788
Corporation tax payable
155,469
28,439
40,513
28,439
Other taxation and social security
748,045
638,117
6,175
7,091
Other creditors
4,879
1,088
-
0
-
0
Accruals and deferred income
375,622
300,547
114,683
71,683
5,065,969
4,697,048
237,157
146,001
WILLIAM BIRCH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
20
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
49,705
47,684
Tax losses
-
(114,920)
Investment property
200,919
181,169
250,624
113,933
Liabilities
Liabilities
2024
2023
Company
£
£
Investment property
-
5,000
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
113,933
5,000
Charge/(credit) to profit or loss
136,691
(5,000)
Liability at 31 December 2024
250,624
-

The reversal of deferred tax in the year commencing 1 January 2025 is not expected to be material.

21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
127,306
118,202

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
50,000
50,000
50,000
50,000
WILLIAM BIRCH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
22
Share capital
(Continued)
- 31 -

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company. All shares rank equally with regard to the Company's residual assets.

23
Profit and loss reserves
Group
Company
2024
2023
2024
2023
£
£
£
£
At the beginning of the year
13,253,070
12,290,606
4,112,282
4,243,997
Profit/(loss) for the year
928,362
1,062,464
29,128
(31,715)
Dividends
(150,000)
(100,000)
(150,000)
(100,000)
At the end of the year
14,031,432
13,253,070
3,991,410
4,112,282

This reserve records retained earnings and accumulated losses.

Included within profit and loss reserves are non-distributable profits, as set out below:

Group
Company
2024
2023
2024
2023
£
£
£
£
Non-distributable profits included above
At the beginning of the year
543,507
812,076
15,000
113,400
Non distributable profits in the year
59,250
(268,569)
(15,000)
(98,400)
At the end of the year
602,757
543,507
-
15,000
Distributable profits
13,428,675
12,709,563
3,991,410
4,097,282
24
Operating lease commitments

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
38,716
39,962
-
-
Between two and five years
62,640
101,357
-
-
101,356
141,319
-
-
WILLIAM BIRCH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
24
Operating lease commitments
(Continued)
- 32 -
Lessor

The operating leases represent property leases to third parties. The leases are negotiated over terms of 3 to 10 years. The lessee does not have an option to purchase the property at the expiry of the lease period.

At the reporting end date the group had contracted with tenants for the following minimum lease payments:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
537,017
536,216
251,333
265,750
Between two and five years
1,121,394
1,191,653
369,500
484,583
In over five years
95,544
243,141
58,333
108,333
1,753,955
1,971,010
679,166
858,666
25
Cash generated from group operations
2024
2023
£
£
Profit after taxation
928,362
1,062,464
Adjustments for:
Taxation charged
314,027
115,772
Finance costs
559
97
Investment income
(253,388)
(99,997)
Gain on disposal of tangible fixed assets
(16,308)
(12,950)
Gain on disposal of investment property
-
0
(79,648)
Depreciation and impairment of tangible fixed assets
104,419
91,934
Other gains and losses
155,649
30,000
Movements in working capital:
Decrease/(increase) in stocks
1,513,836
(515,638)
(Increase)/decrease in debtors
(197,464)
546,660
Increase in creditors
21,528
98,057
Cash generated from operations
2,571,220
1,236,751
WILLIAM BIRCH HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
26
Cash (absorbed by)/generated from operations - company
2024
2023
£
£
Profit/(loss) after taxation
29,128
(31,715)
Adjustments for:
Taxation charged
6,515
6,839
Finance costs
559
97
Investment income
(376,885)
(10,595)
Other gains and losses
320,363
130,000
Movements in working capital:
(Increase)/decrease in debtors
(20,922)
100,415
(Decrease)/increase in creditors
(141,281)
51,044
Cash (absorbed by)/generated from operations
(182,523)
246,085
27
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
4,999,584
2,641,950
7,641,534
28
Analysis of changes in net funds - company
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,273,120
44,362
1,317,482
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr C W BirchMr P A GoyeaMr A BirchMr D Kilvingtonfalse09743841bus:Consolidated2024-01-012024-12-31097438412024-01-012024-12-3109743841bus:Director12024-01-012024-12-3109743841bus:Director22024-01-012024-12-3109743841bus:Director32024-01-012024-12-3109743841bus:Director42024-01-012024-12-3109743841bus:RegisteredOffice2024-01-012024-12-3109743841bus:Agent12024-01-012024-12-31097438412024-12-3109743841bus:Consolidated2024-12-3109743841bus:Consolidated2023-01-012023-12-31097438412023-01-012023-12-3109743841bus:Consolidated2023-12-3109743841core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3109743841core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3109743841core:PlantMachinerybus:Consolidated2024-12-3109743841core:FurnitureFittingsbus:Consolidated2024-12-3109743841core:MotorVehiclesbus:Consolidated2024-12-3109743841core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3109743841core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3109743841core:PlantMachinerybus:Consolidated2023-12-3109743841core:FurnitureFittingsbus:Consolidated2023-12-3109743841core:MotorVehiclesbus:Consolidated2023-12-31097438412023-12-3109743841core:ShareCapitalbus:Consolidated2024-12-3109743841core:ShareCapitalbus:Consolidated2023-12-3109743841core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3109743841core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3109743841core:ShareCapital2024-12-3109743841core:ShareCapital2023-12-3109743841core:RetainedEarningsAccumulatedLosses2024-12-3109743841core:RetainedEarningsAccumulatedLosses2023-12-3109743841core:ShareCapitalbus:Consolidated2022-12-31097438412022-12-3109743841core:ShareCapital2022-12-3109743841core:RetainedEarningsAccumulatedLosses2022-12-3109743841bus:Consolidated2022-12-3109743841core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3109743841core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3109743841core:PlantMachinery2024-01-012024-12-3109743841core:FurnitureFittings2024-01-012024-12-3109743841core:MotorVehicles2024-01-012024-12-3109743841core:UKTaxbus:Consolidated2024-01-012024-12-3109743841core:UKTaxbus:Consolidated2023-01-012023-12-3109743841bus:Consolidated12024-01-012024-12-3109743841bus:Consolidated12023-01-012023-12-3109743841bus:Consolidated22024-01-012024-12-3109743841bus:Consolidated22023-01-012023-12-3109743841bus:Consolidated32024-01-012024-12-3109743841bus:Consolidated32023-01-012023-12-3109743841bus:Consolidated42024-01-012024-12-3109743841bus:Consolidated42023-01-012023-12-3109743841bus:Consolidated52024-01-012024-12-3109743841bus:Consolidated52023-01-012023-12-3109743841bus:Consolidated62024-01-012024-12-3109743841bus:Consolidated62023-01-012023-12-3109743841core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3109743841core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3109743841core:PlantMachinerybus:Consolidated2023-12-3109743841core:FurnitureFittingsbus:Consolidated2023-12-3109743841core:MotorVehiclesbus:Consolidated2023-12-3109743841bus:Consolidated2023-12-3109743841core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3109743841core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3109743841core:PlantMachinerybus:Consolidated2024-01-012024-12-3109743841core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3109743841core:MotorVehiclesbus:Consolidated2024-01-012024-12-3109743841core:Subsidiary12024-01-012024-12-3109743841core:Subsidiary22024-01-012024-12-3109743841core:Subsidiary112024-01-012024-12-3109743841core:Subsidiary222024-01-012024-12-3109743841core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3109743841core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3109743841core:CurrentFinancialInstruments2024-12-3109743841core:CurrentFinancialInstruments2023-12-3109743841core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3109743841core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3109743841core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109743841core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109743841bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109743841bus:FRS1022024-01-012024-12-3109743841bus:Audited2024-01-012024-12-3109743841bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3109743841bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP