The Production Bunker Ltd 12575037 false 2023-08-01 2024-07-31 2024-07-31 The principal activity of the company is public relations and communications activities. Digita Accounts Production Advanced 6.30.9574.0 true false true true 12575037 2023-08-01 2024-07-31 12575037 2024-07-31 12575037 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-07-31 12575037 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-07-31 12575037 core:CurrentFinancialInstruments 2024-07-31 12575037 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 12575037 core:Non-currentFinancialInstruments core:AfterOneYear 2024-07-31 12575037 core:FurnitureFittingsToolsEquipment 2024-07-31 12575037 core:LandBuildings 2024-07-31 12575037 core:MotorVehicles 2024-07-31 12575037 bus:SmallEntities 2023-08-01 2024-07-31 12575037 bus:Audited 2023-08-01 2024-07-31 12575037 bus:FilletedAccounts 2023-08-01 2024-07-31 12575037 bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 12575037 bus:RegisteredOffice 2023-08-01 2024-07-31 12575037 bus:Director1 2023-08-01 2024-07-31 12575037 bus:Director2 2023-08-01 2024-07-31 12575037 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 12575037 core:ComputerEquipment 2023-08-01 2024-07-31 12575037 core:FurnitureFittings 2023-08-01 2024-07-31 12575037 core:FurnitureFittingsToolsEquipment 2023-08-01 2024-07-31 12575037 core:LandBuildings 2023-08-01 2024-07-31 12575037 core:MotorCars 2023-08-01 2024-07-31 12575037 core:MotorVehicles 2023-08-01 2024-07-31 12575037 core:OtherRelatedParties 2023-08-01 2024-07-31 12575037 1 2023-08-01 2024-07-31 12575037 countries:England 2023-08-01 2024-07-31 12575037 2023-07-31 12575037 core:CostValuation 2023-07-31 12575037 core:FurnitureFittingsToolsEquipment 2023-07-31 12575037 core:LandBuildings 2023-07-31 12575037 core:MotorVehicles 2023-07-31 12575037 2022-05-01 2023-07-31 12575037 2023-07-31 12575037 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-07-31 12575037 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-07-31 12575037 core:CurrentFinancialInstruments 2023-07-31 12575037 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 12575037 core:Non-currentFinancialInstruments core:AfterOneYear 2023-07-31 12575037 core:FurnitureFittingsToolsEquipment 2023-07-31 12575037 core:LandBuildings 2023-07-31 12575037 core:MotorVehicles 2023-07-31 iso4217:GBP xbrli:pure

Registration number: 12575037

The Production Bunker Ltd

Filleted Financial Statements

for the Year Ended 31 July 2024

 

The Production Bunker Ltd

Contents

Company Information

1

Statement of Financial Position

2

Notes to the Financial Statements

3 to 11

 

The Production Bunker Ltd

Company Information

Directors

Mr Darren McDermott

Mr James Walker

Registered office

The Bunker
Quinn Close
COVENTRY
CV3 4LH

Auditors

Morris & Young, Statutory Auditor
Chartered Accountants
6 Atholl Crescent
Perth
PH1 5JN

 

The Production Bunker Ltd

(Registration number: 12575037)
Statement of Financial Position as at 31 July 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

2,681,380

2,321,457

Investments

5

1

1

 

2,681,381

2,321,458

Current assets

 

Stocks

6

101,224

133,827

Debtors

7

839,062

254,213

Cash at bank and in hand

 

62,860

707

 

1,003,146

388,747

Creditors: Amounts falling due within one year

8

(1,529,264)

(714,818)

Net current liabilities

 

(526,118)

(326,071)

Total assets less current liabilities

 

2,155,263

1,995,387

Creditors: Amounts falling due after more than one year

8

(1,610,073)

(1,287,853)

Provisions for liabilities

(44,648)

-

Net assets

 

500,542

707,534

Capital and reserves

 

Called up share capital

10

100

100

Revaluation reserve

66,088

66,088

Retained earnings

434,354

641,346

Shareholders' funds

 

500,542

707,534

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 4 September 2025 and signed on its behalf by:
 

.........................................
Mr Darren McDermott
Director

 

The Production Bunker Ltd

Notes to the Financial Statements for the Year Ended 31 July 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
The Bunker
Quinn Close
COVENTRY
CV3 4LH

These financial statements were authorised for issue by the Board on 4 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements have been presented in sterling (£). The financial statements are rounded to the nearest £1.

Going concern

The financial statements have been prepared on a going concern basis.

 

The Production Bunker Ltd

Notes to the Financial Statements for the Year Ended 31 July 2024

Audit report

The Independent Auditor's Report was unqualified. . The name of the Senior Statutory Auditor who signed the audit report on 4 September 2025 was Alexander J Fyfe M.A.A.T., C.A., DChA, who signed for and on behalf of Morris & Young, Statutory Auditor.

.........................................

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The Production Bunker Ltd

Notes to the Financial Statements for the Year Ended 31 July 2024

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to property

10% on cost

Motor vehicles

ranges between 11% and 30% reducing balance and not provided for

Computer equipment

33% reducing balance

Fixtures & fittings

25% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and on deposit.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the FIFO method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

 

The Production Bunker Ltd

Notes to the Financial Statements for the Year Ended 31 July 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

 

The Production Bunker Ltd

Notes to the Financial Statements for the Year Ended 31 July 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

The Production Bunker Ltd

Notes to the Financial Statements for the Year Ended 31 July 2024

Financial instruments

Classification
The company only have financial assets and liabilities of a kind that would qualify as basic financial instruments which are recognised at their transaction value and subsequently measured at their settlement value.
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 18 (2023 - 7).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 August 2023

106,869

32,880

2,216,713

2,356,462

Additions

-

25,447

700,356

725,803

Disposals

-

-

(305,309)

(305,309)

At 31 July 2024

106,869

58,327

2,611,760

2,776,956

Depreciation

At 1 August 2023

21,140

10,850

3,015

35,005

Charge for the year

10,570

15,605

34,396

60,571

At 31 July 2024

31,710

26,455

37,411

95,576

Carrying amount

At 31 July 2024

75,159

31,872

2,574,349

2,681,380

At 31 July 2023

85,729

22,030

2,213,698

2,321,457

Included within the net book value of land and buildings above is £75,159 (2023 - £85,729) in respect of long leasehold land and buildings.
 

5

Investments

2024
£

2023
£

Investments in subsidiaries

1

1

 

The Production Bunker Ltd

Notes to the Financial Statements for the Year Ended 31 July 2024

Subsidiaries

£

Cost or valuation

At 1 August 2023

1

Provision

Carrying amount

At 31 July 2024

1

At 31 July 2023

1

6

Stocks

2024
£

2023
£

Other inventories

101,224

133,827

7

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

82,041

131,036

Amounts owed by related parties

11

668,216

40,754

Prepayments

 

14,130

6,832

Other debtors

 

74,675

75,591

   

839,062

254,213

 

The Production Bunker Ltd

Notes to the Financial Statements for the Year Ended 31 July 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

181,688

186,962

Trade creditors

 

430,757

325,591

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

465,904

-

Taxation and social security

 

436,401

190,413

Accruals and deferred income

 

13,062

11,650

Other creditors

 

1,452

202

 

1,529,264

714,818

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

1,610,073

1,287,853

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

1,610,073

1,287,853

Current loans and borrowings

2024
£

2023
£

Bank overdrafts

101

-

Hire purchase contracts

181,587

186,962

181,688

186,962

Hire purchase liabilities are secured against the fixed assets that they relate to.

 

The Production Bunker Ltd

Notes to the Financial Statements for the Year Ended 31 July 2024

10

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

11

Related party transactions

Summary of transactions with other related parties

During the year loan accounts operated between Companies with common directors and shareholders. At the year end the balances due to/(by) The Production Bunker Ltd was as follows:

Due to:
DRVN Automotive Ltd - £656,281 (2023: £39,184)
The Recruitment Bunker Limited - £1,882 (2023: £nil)
Evoluto Automobili Ltd - £7,695 (2023: £nil)
Other smaller balances - £2,367 (2023: £1,570)

Due by:
DRVN Advanced Engineering Ltd - £15,000 (2023: £nil)
E-Type Fabs Ltd - £15,000 (2023: £nil)
Easy Heat Systems Ltd - £169,326 (2023: £nil)
DMD London Ltd - £266,578 (2023: £nil)

 

12

Parent and ultimate parent undertaking

The company's immediate parent is DRVN Automotive Ltd, incorporated in Scotland.

  These financial statements are available upon request from Companies House, Crown Way, CARDIFF. CF14 3UZ.