7 01/02/2024 31/01/2025 2025-01-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2024-02-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 13848163 2024-02-01 2025-01-31 13848163 2025-01-31 13848163 2024-01-31 13848163 2023-02-01 2024-01-31 13848163 2024-01-31 13848163 2023-01-31 13848163 bus:Director1 2024-02-01 2025-01-31 13848163 core:PlantMachinery 2024-01-31 13848163 core:MotorVehicles 2024-01-31 13848163 core:PlantMachinery 2025-01-31 13848163 core:MotorVehicles 2025-01-31 13848163 core:RetainedEarningsAccumulatedLosses 2023-02-01 2024-01-31 13848163 core:RetainedEarningsAccumulatedLosses 2024-02-01 2025-01-31 13848163 core:WithinOneYear 2025-01-31 13848163 core:WithinOneYear 2024-01-31 13848163 core:AfterOneYear 2025-01-31 13848163 core:AfterOneYear 2024-01-31 13848163 core:PlantMachinery 2024-02-01 2025-01-31 13848163 core:MotorVehicles 2024-02-01 2025-01-31 13848163 core:ShareCapital 2025-01-31 13848163 core:ShareCapital 2024-01-31 13848163 core:RetainedEarningsAccumulatedLosses 2025-01-31 13848163 core:RetainedEarningsAccumulatedLosses 2024-01-31 13848163 core:ShareCapital 2023-01-31 13848163 core:RetainedEarningsAccumulatedLosses 2023-01-31 13848163 core:PreviouslyStatedAmount core:ShareCapital 2025-01-31 13848163 core:PlantMachinery 2024-01-31 13848163 core:MotorVehicles 2024-01-31 13848163 bus:SmallEntities 2024-02-01 2025-01-31 13848163 bus:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 13848163 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 13848163 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 13848163 bus:FullAccounts 2024-02-01 2025-01-31
Company registration number: 13848163
Nook Scenic Ltd
Unaudited filleted financial statements
31 January 2025
Nook Scenic Ltd
Contents
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Nook Scenic Ltd
Statement of financial position
31 January 2025
2025 2024
Note £ £ £ £
Fixed assets
Tangible assets 6 182,581 176,293
_______ _______
182,581 176,293
Current assets
Stocks 7 111,126 112,500
Debtors 8 64,148 83,258
Cash at bank and in hand 708,405 354,456
_______ _______
883,679 550,214
Creditors: amounts falling due
within one year 9 ( 316,566) ( 256,289)
_______ _______
Net current assets 567,113 293,925
_______ _______
Total assets less current liabilities 749,694 470,218
Creditors: amounts falling due
after more than one year 10 ( 13,612) ( 28,719)
_______ _______
Net assets 736,082 441,499
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 735,982 441,399
_______ _______
Shareholder funds 736,082 441,499
_______ _______
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 01 September 2025 , and are signed on behalf of the board by:
................................ ................................
Mr Joel Deacon Date
Director
Company registration number: 13848163
Nook Scenic Ltd
Statement of changes in equity
Year ended 31 January 2025
Called up share capital Profit and loss account Total
£ £ £
At 1 February 2023 100 432,067 432,167
Profit for the year 64,832 64,832
_______ _______ _______
Total comprehensive income for the year - 64,832 64,832
Dividends paid and payable ( 55,500) ( 55,500)
_______ _______ _______
Total investments by and distributions to owners - ( 55,500) ( 55,500)
_______ _______ _______
At 31 January 2024 and 1 February 2024 100 441,399 441,499
Profit for the year 294,583 294,583
_______ _______ _______
Total comprehensive income for the year - 294,583 294,583
_______ _______ _______
At 31 January 2025 100 735,982 736,082
_______ _______ _______
Nook Scenic Ltd
Notes to the financial statements
Year ended 31 January 2025
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is 195 St Mary's Lane, Upminster, Essex, RM14 3BU.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 7 (2024: 6 ).
5. Profit before taxation
Profit before taxation is stated after charging/(crediting):
2025 2024
£ £
Depreciation of tangible assets 66,456 52,773
_______ _______
6. Tangible assets
Plant and machinery Motor vehicles Total
£ £ £
Cost
At 1 February 2024 178,301 83,474 261,775
Additions 65,338 14,695 80,033
Disposals ( 10,729) ( 695) ( 11,424)
_______ _______ _______
At 31 January 2025 232,910 97,474 330,384
_______ _______ _______
Depreciation
At 1 February 2024 52,092 33,390 85,482
Charge for the year 46,961 19,495 66,456
Disposals ( 4,135) - ( 4,135)
_______ _______ _______
At 31 January 2025 94,918 52,885 147,803
_______ _______ _______
Carrying amount
At 31 January 2025 137,992 44,589 182,581
_______ _______ _______
At 31 January 2024 126,209 50,084 176,293
_______ _______ _______
7. Stocks
2025 2024
£ £
Work in progress 65,126 43,500
Stock 46,000 69,000
_______ _______
111,126 112,500
_______ _______
8. Debtors
2025 2024
£ £
Trade debtors 51,870 81,971
Other debtors 12,278 1,287
_______ _______
64,148 83,258
_______ _______
9. Creditors: amounts falling due within one year
2025 2024
£ £
Trade creditors 47,638 16,502
Corporation tax 99,376 7,625
Social security and other taxes 11,812 60,157
Other creditors 157,740 172,005
_______ _______
316,566 256,289
_______ _______
10. Creditors: amounts falling due after more than one year
2025 2024
£ £
Other creditors 13,612 28,719
_______ _______