Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseNo description of principal activity22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14372895 2024-01-01 2024-12-31 14372895 2022-09-23 2023-12-31 14372895 2024-12-31 14372895 2023-12-31 14372895 c:Director1 2024-01-01 2024-12-31 14372895 d:FurnitureFittings 2024-01-01 2024-12-31 14372895 d:FurnitureFittings 2024-12-31 14372895 d:FurnitureFittings 2023-12-31 14372895 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14372895 d:FreeholdInvestmentProperty 2024-12-31 14372895 d:FreeholdInvestmentProperty 2023-12-31 14372895 d:CurrentFinancialInstruments 2024-12-31 14372895 d:CurrentFinancialInstruments 2023-12-31 14372895 d:Non-currentFinancialInstruments 2024-12-31 14372895 d:Non-currentFinancialInstruments 2023-12-31 14372895 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14372895 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 14372895 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 14372895 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 14372895 d:ShareCapital 2024-12-31 14372895 d:ShareCapital 2023-12-31 14372895 d:RetainedEarningsAccumulatedLosses 2024-12-31 14372895 d:RetainedEarningsAccumulatedLosses 2023-12-31 14372895 c:OrdinaryShareClass1 2024-01-01 2024-12-31 14372895 c:OrdinaryShareClass1 2024-12-31 14372895 c:OrdinaryShareClass1 2023-12-31 14372895 c:FRS102 2024-01-01 2024-12-31 14372895 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 14372895 c:FullAccounts 2024-01-01 2024-12-31 14372895 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14372895 2 2024-01-01 2024-12-31 14372895 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 14372895









AUSPICIOUS TREE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
AUSPICIOUS TREE LIMITED
REGISTERED NUMBER: 14372895

BALANCE SHEET
AS AT 31 DECEMBER 2024

Year ended 2024
Year ended 2024
Period ended
2023
Period ended
2023
Note
£
£
£
£

Fixed assets
  

Tangible Fixed Assets
 4 
94,434
135,432

Investment properties
 5 
16,090,628
16,090,628

  
16,185,062
16,226,060

Current assets
  

Debtors: amounts falling due within one year
 6 
13,434
8,356

  
13,434
8,356

Current liabilities
  

Creditors: Amounts Falling Due Within One Year
 8 
5,890,991
5,407,805

Net current liabilities
  
 
 
(5,877,557)
 
 
(5,399,449)

Total assets less current liabilities
  
10,307,505
10,826,611

Creditors: amounts falling due after more than five years
 9 
(11,482,425)
(11,482,425)

  

Net liabilities
  
(1,174,920)
(655,814)


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
(1,175,020)
(655,914)

  
(1,174,920)
(655,814)


Page 1

 
AUSPICIOUS TREE LIMITED
REGISTERED NUMBER: 14372895
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Lianwei LIANG
Director

Date: 4 September 2025

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
AUSPICIOUS TREE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Auspicious Tree Limited is a private company limited by shares registered in England and Wales. The address of the Company's registered office is Apartment B2505 8 Carnation Way, Vauxhall, London, England, SW8 5JF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors, having reviewed the Company's financial performance and position up to the date these financial statements were approved, are of the opinion that the Company has available at its disposal, adequate financial resources to continue in operational existence for the foreseeable future.
While there will always remain inherent uncertainty, the directors have no reason to believe that a material uncertainty exists that may cast significant doubt about the ability of the Company to continue as a going concern and therefore consider it both appropriate to continue to adopt the going concern basis in preparing the Company's financial statements and to not recognise any adjustments in the financial statements that would arise if the going concern basis were to become no longer appropriate.

 
2.3

Revenue

Revenue comprises turnover recognised by the Company in respect of rental income receivable during the year with amounts recognised in accordance with the underlying contractual arrangement on a straight line basis over the term of occupancy and is measured at the fair value of the consideration receivable.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
AUSPICIOUS TREE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Investment properties

Investment properties are initially recognised at cost which includes purchase cost and any directly attributable expenditure. After initial recognition, investment properties are carried at fair value derived from current market rent and investment property yields for comparable real estate; adjusted, where considered necessary, for differences in either the nature, location and/or condition of the specific real estate asset. No depreciation is provided against investment properties with changes in fair value recognised through profit or loss.
In accordance with Financial Reporting Standard 102, the fair value assessment is conducted annually by the director.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
AUSPICIOUS TREE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 2).


4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 January 2024
163,990



At 31 December 2024

163,990



Depreciation


At 1 January 2024
28,558


Charge for the year on owned assets
40,998



At 31 December 2024

69,556



Net book value



At 31 December 2024
94,434

Page 5

 
AUSPICIOUS TREE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Investment properties


Leasehold investment properties

£



Valuation


At 1 January 2024
16,090,628



At 31 December 2024
16,090,628

The 2024 valuations were made by directors, on an open market value for existing use basis.








6.


Debtors

Year ended 2024
Period ended
2023
£
£


Prepayments and accrued income
13,434
8,356

13,434
8,356



7.


Cash and cash equivalents





8.


Creditors: Amounts falling due within one year

Year ended 2024
Period ended 2023
£
£

Trade creditors
4,590
-

Other creditors
5,726,475
5,308,327

Accruals and deferred income
159,926
99,478

5,890,991
5,407,805


Page 6

 
AUSPICIOUS TREE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Creditors: Amounts falling due after more than five years

Year ended 2024
Period ended  2023
£
£

Other creditors
11,482,425
11,482,425

11,482,425
11,482,425






The company has received a loan of £11,482,425 from Auspicious Trading Limited. The loan is subject to an interest rate of 7% per annum, and have no fixed repayment terms.


10.


Share capital

Year ended 2024
Period ended 2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary  shares of £1.00 each
100
100



11.


Related party transactions

There are non-interest bearing loan of £2,412,303 due to the director, Mr Lianwei LIANG and non-interest bearing loan of £2,412,303 due to the shareholder, Ms Qiongwei CAI. 
These loans are interest-free, unsecured, and repayable on demand.


12.


Controlling party

The ultimate controlling party during the period were Mr Lianwei LIANG and Ms Qiongwei CAI.
 
Page 7