Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-3142024-02-01false4falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14440407 2024-02-01 2025-01-31 14440407 2022-10-25 2024-01-31 14440407 2025-01-31 14440407 2024-01-31 14440407 c:Director1 2024-02-01 2025-01-31 14440407 d:Buildings 2024-02-01 2025-01-31 14440407 d:Buildings 2025-01-31 14440407 d:Buildings 2024-01-31 14440407 d:Buildings d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 14440407 d:PlantMachinery 2024-02-01 2025-01-31 14440407 d:PlantMachinery 2025-01-31 14440407 d:PlantMachinery 2024-01-31 14440407 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 14440407 d:FurnitureFittings 2024-02-01 2025-01-31 14440407 d:FurnitureFittings 2025-01-31 14440407 d:FurnitureFittings 2024-01-31 14440407 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 14440407 d:ComputerEquipment 2024-02-01 2025-01-31 14440407 d:ComputerEquipment 2025-01-31 14440407 d:ComputerEquipment 2024-01-31 14440407 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 14440407 d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 14440407 d:Goodwill 2025-01-31 14440407 d:Goodwill 2024-01-31 14440407 d:CurrentFinancialInstruments 2025-01-31 14440407 d:CurrentFinancialInstruments 2024-01-31 14440407 d:Non-currentFinancialInstruments 2025-01-31 14440407 d:Non-currentFinancialInstruments 2024-01-31 14440407 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 14440407 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 14440407 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-31 14440407 d:Non-currentFinancialInstruments d:AfterOneYear 2024-01-31 14440407 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-01-31 14440407 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-01-31 14440407 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-01-31 14440407 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-01-31 14440407 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-01-31 14440407 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-01-31 14440407 d:ShareCapital 2025-01-31 14440407 d:ShareCapital 2024-01-31 14440407 d:RetainedEarningsAccumulatedLosses 2025-01-31 14440407 d:RetainedEarningsAccumulatedLosses 2024-01-31 14440407 d:AcceleratedTaxDepreciationDeferredTax 2025-01-31 14440407 d:AcceleratedTaxDepreciationDeferredTax 2024-01-31 14440407 c:OrdinaryShareClass1 2024-02-01 2025-01-31 14440407 c:OrdinaryShareClass1 2025-01-31 14440407 c:OrdinaryShareClass1 2024-01-31 14440407 c:FRS102 2024-02-01 2025-01-31 14440407 c:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 14440407 c:FullAccounts 2024-02-01 2025-01-31 14440407 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 14440407 2 2024-02-01 2025-01-31 14440407 e:PoundSterling 2024-02-01 2025-01-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 14440407










RIVER'S EDGE COUNTRY PARK LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 JANUARY 2025

 
RIVER'S EDGE COUNTRY PARK LIMITED
REGISTERED NUMBER: 14440407

BALANCE SHEET
AS AT 31 JANUARY 2025

Year ended 31 January 2025
Period ended 31 January 2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
1
1

Tangible assets
 5 
7,851,668
7,904,227

  
7,851,669
7,904,228

Current assets
  

Stocks
 6 
486,635
634,532

Debtors: amounts falling due within one year
 7 
479,838
318,091

Cash at bank and in hand
  
325,245
242,569

  
1,291,718
1,195,192

Creditors: amounts falling due within one year
 8 
(3,329,626)
(3,321,481)

Net current liabilities
  
 
 
(2,037,908)
 
 
(2,126,289)

Total assets less current liabilities
  
5,813,761
5,777,939

Creditors: amounts falling due after more than one year
 9 
(5,679,545)
(5,855,813)

Provisions for liabilities
  

Deferred tax
 11 
(19,153)
(30,603)

  
 
 
(19,153)
 
 
(30,603)

Net assets/(liabilities)
  
115,063
(108,477)


Capital and reserves
  

Called up share capital 
 12 
100
100

Profit and loss account
  
114,963
(108,577)

  
115,063
(108,477)


Page 1

 
RIVER'S EDGE COUNTRY PARK LIMITED
REGISTERED NUMBER: 14440407

BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






................................................
Mr M P J McCarthy
Director

Date: 4 September 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
RIVER'S EDGE COUNTRY PARK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

1.


General information

River's Edge Country Park Limited is a private company limited by shares incorporated in England and Wales within the United Kingdom. The registered office is UK Leisure Group Head Office, Six Arches Caravan Park, Station Lane, Scorton, Garstang, PR3 1AL.
The principal activity of the Company is that of holiday and other collective accommodation.
The Company is not part of a group.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The company's functional and presentational currency is Pounds sterling.
The level of rounding applied is to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered the going concern basis in preparing these financial statements. They
have concluded that the going concern basis is appropriate because of continued support from companies under common control and because sufficient funds will be generated from future trading for a period of at least twelve months from the date of the approval of the financial statements to enable the company to meet its liabilities as they arise.
The financial statements do not include any adjustments that would result from the withdrawal of this
support.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Pitch fees, recharges, and other income
Pitch fees, recharges and other income are recognised on an accruals basis in the period to which it relates.
Sales of caravans
Income is recognised when the risks and rewards of ownership are transferred to the customer, usually on occupation when the park home agreement is signed or legal completion takes place.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
RIVER'S EDGE COUNTRY PARK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.7

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


  
2.8

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and
the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the
date of acquisition. 

Page 4

 
RIVER'S EDGE COUNTRY PARK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property
-
2%
straight line
Plant and machinery
-
15%
running balance
Fixtures and fittings
-
25%
straight line
Computer equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
RIVER'S EDGE COUNTRY PARK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objectives evidence of impairment is found an impairment loss is recognised in the Statement of Comprehensive Income.


3.


Employees

The average monthly number of employees, including directors, during the period was 4 (2024 - 4).


4.


Intangible assets




Goodwill

£



Cost


At 1 February 2024
1



At 31 January 2025

1






Net book value



At 31 January 2025
1



At 31 January 2024
1



Page 6

 
RIVER'S EDGE COUNTRY PARK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

5.


Tangible fixed assets





Freehold property
Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 February 2024
7,784,980
75,903
1
70,734
7,931,618


Additions
-
848
1,365
-
2,213


Disposals
-
(32,000)
-
-
(32,000)



At 31 January 2025

7,784,980
44,751
1,366
70,734
7,901,831



Depreciation


At 1 February 2024
3,167
9,488
-
14,736
27,391


Charge for the period on owned assets
3,800
10,054
114
17,684
31,652


Disposals
-
(8,880)
-
-
(8,880)



At 31 January 2025

6,967
10,662
114
32,420
50,163



Net book value



At 31 January 2025
7,778,013
34,089
1,252
38,314
7,851,668



At 31 January 2024
7,781,813
66,415
1
55,998
7,904,227


6.


Stocks

Year ended 31 January 2025
Period ended 31 January 2024
£
£

Finished goods and goods for resale
486,635
634,532


Page 7

 
RIVER'S EDGE COUNTRY PARK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

7.


Debtors

Year ended 31 January 2025
Period ended 31 January 2024
£
£


Trade debtors
89,275
270,003

Other debtors
384,697
35,000

Prepayments and accrued income
5,866
13,088

479,838
318,091



8.


Creditors: Amounts falling due within one year

Year ended 31 January 2025
Period ended 31 January 2024
£
£

Bank loans
176,268
144,187

Trade creditors
76,016
70,791

Corporation tax
86,841
-

Other taxation and social security
-
7,124

Other creditors
2,399,063
2,446,866

Accruals and deferred income
591,438
652,513

3,329,626
3,321,481



9.


Creditors: Amounts falling due after more than one year

Year ended 31 January 2025
Period ended 31 January 2024
£
£

Bank loans
5,679,545
5,855,813


The loans are secured by fixed and floating charges over the freehold property known as Rivers Edge holiday park, Ingleton.

Page 8

 
RIVER'S EDGE COUNTRY PARK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

10.


Loans


Analysis of the maturity of loans is given below:


Year ended 31 January 2025
Period ended 31 January 2024
£
£

Amounts falling due within one year

Bank loans
176,268
144,187

Amounts falling due 1-2 years

Bank loans
176,234
176,268

Amounts falling due 2-5 years

Bank loans
528,752
528,735

Amounts falling due after more than 5 years

Bank loans
4,974,559
5,150,810

5,855,813
6,000,000



11.


Deferred taxation




2025


£






At beginning of year
(30,603)


Charged to profit or loss
11,450



At end of year
(19,153)

The provision for deferred taxation is made up as follows:

Year ended 31 January 2025
Period ended 31 January 2024
£
£


Accelerated capital allowances
(19,153)
(30,603)

Page 9

 
RIVER'S EDGE COUNTRY PARK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2025

12.


Share capital

Year ended 31 January 2025
Period ended 31 January 2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £1.00 each
100
100



13.


Prior year adjustment

A reclassification has been made to prior year expenses, previously presented as administrative expenses, which are now recognised as cost of sales. The adjustment has no impact on previously reported profit.


14.


Related party transactions

During the year the Company operated loans with a Directors of the Company. The amount owed from the Director at the end of the year was £5,634 (2024 - £Nil). The loan which is unsecured and repayable on demand, is shown within debtors. The loan was fully paid within 9 months of the year end.
During the year the Company continued its intercompany loans with Companies under Common Control. The net balance owed to these Companies is £2,100,432 (2024 - £2,399,324). The balance is interest free and repayable on demand.
During the year the Company incurred management charges from other group companies of £358,000 (2024 - £180,000). All management charges are made on an arms length basis.


15.


Controlling party

The Ultimate Controlling Parties are Mr T McCarthy, Mr M P J McCarthy, Mr M P McCarthy and Mrs K A McCarthy by virtue of their joint shareholding in River's Edge Country Park Limited.


Page 10