Company registration number 14644860 (England and Wales)
Rosehill Polymers Group Holdings Ltd
Annual Report and Consolidated Financial Statements
for the year ended 31 March 2025
Rosehill Polymers Group Holdings Ltd
Company Information
Directors
A H Celik
C Z Pinder
W J Stevens
Company number
14644860
Registered office
Rosehill Mills
Beech Road
Sowerby Bridge
Halifax
West Yorkshire
HX6 2JT
Auditor
B M Howarth Ltd
West House
King Cross Road
Halifax
West Yorkshire
HX1 1EB
Bankers
Virgin Money
94-96 Briggate
Leeds
West Yorkshire
LS1 6NP
Rosehill Polymers Group Holdings Ltd
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group statement of financial position
9
Company statement of financial position
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 24
Rosehill Polymers Group Holdings Ltd
Strategic Report
for the year ended 31 March 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Principal activities
The principal activities of the group is that of the manufacture and supply of polyurethanes, their derivatives and other polymeric products for a wide range of industries including sports and safety surfacing, manufacturing, infrastructure, oil and gas, counter-terrorism, security and heavy industrial applications.
Business review
The group is committed to expanding its market presence and diversifying its product portfolio. This strategic growth is driven by the group's renowned global expertise in material science innovation. By developing and manufacturing cutting edge products with a low carbon footprint for international markets. The group addresses environmental challenges and fosters sustainability. Through the reduction of carbon emissions and the minimization of resource consumption throughout its processes, the group makes a substantial positive impact on the environment.
The main headline numbers in respect of the year ended 31 March 2025 and period ended 31 March 2024 are shown below. The directors are satisfied with the results for the year.
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
EBITDA EBITDA as a percentage of turnover |
| | | | | |
Financial risk and uncertainties
Competition and threat to market share is a key risk to the group. The risk is alleviated by continuing to develop quality products at competitive prices and reacting efficiently to customers' requirements. The group is partly financed by bank loans, overdraft and invoice discounting facilities, so is exposed to interest rate fluctuations. Cash flow is carefully managed to minimise the risk and the level of facilities used.
Research and development
Using both internal expertise and external consultants the group continually invests in research and development into new products and processes. The group will continue to invest in research and development that has a suitable return.
Environmental policy
The group recognises the importance of its environmental responsibilities and attempts to minimise its impact on the environment, including safe disposal of waste, recycling and reducing energy consumption.
Payment of creditors
It is the group's policy to ensure that suppliers are aware of the group's terms of payment, and that these terms are agreed at the commencement of business with each supplier. Payments are made in accordance with the payment terms and conditions agreed.
Rosehill Polymers Group Holdings Ltd
Strategic Report (continued)
for the year ended 31 March 2025
- 2 -
Future developments
The group strives to lead the market through innovation, quality and by building strong relationships with customers. Through its continued investment in innovation and the development of new low carbon products it aims to drive sustainable growth and enhance its competitive edge in the industry. The group is committed to improving efficiency and reducing carbon emissions across all its operations, ensuring the achievement of its sustainability goals and strengthening its reputation as a market leader.
The group operates in challenging and competitive global markets, however the prospects for the year to 31 March 2025 are encouraging.
There have been no events since the balance sheet date that materially affect the group.
A H Celik
Director
5 September 2025
Rosehill Polymers Group Holdings Ltd
Directors' Report
for the year ended 31 March 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
A H Celik
C Z Pinder
W J Stevens
Auditor
B M Howarth Ltd were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Strategic report
The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Rosehill Polymers Group Holdings Ltd
Directors' Report (continued)
for the year ended 31 March 2025
- 4 -
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
A H Celik
C Z Pinder
Director
Director
5 September 2025
Rosehill Polymers Group Holdings Ltd
Independent Auditor's Report
to the members of Rosehill Polymers Group Holdings Ltd
- 5 -
Opinion
We have audited the financial statements of Rosehill Polymers Group Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Rosehill Polymers Group Holdings Ltd
Independent Auditor's Report (continued)
to the members of Rosehill Polymers Group Holdings Ltd
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Based on our understanding of the group and the sectors in which it operates, our audit work considers the risk of material misstatement on the financial statements as a result of non-compliance with laws and regulations, this includes fraud. These laws and regulations include, but are not limited to, those that relate to the form and content of the financial statements, such as the Company accounting policies, the financial reporting framework and the UK Companies Act 2006.
We evaluated management incentives and opportunities for fraudulent manipulation of the financial statements and determined that the principal risks related to management bias in accounting estimates and understatement or overstatement of revenue. Our audit procedures included, but were not limited to:
Agreement of the financial statements disclosures to underlying supporting documentation;
Discussions with management, including consideration of known or suspected instances of non-compliance with laws and regulations and fraud;
Challenging assumptions, accounting estimates and judgements made by Directors;
Identifying and testing journal entries to ensure they are appropriate.
Sample testing of income and expenditure to ensure correct cut-off has been applied.
Our audit procedures were designed to respond to risks of material misstatement in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion.
There are inherent limitations in audit procedures, the further removed non compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it.
Rosehill Polymers Group Holdings Ltd
Independent Auditor's Report (continued)
to the members of Rosehill Polymers Group Holdings Ltd
- 7 -
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Charles R Moorby (Senior Statutory Auditor)
For and on behalf of B M Howarth Ltd, Statutory Auditor
Chartered Accountants
West House
King Cross Road
Halifax
West Yorkshire
HX1 1EB
5 September 2025
Rosehill Polymers Group Holdings Ltd
Group Statement of Comprehensive Income
for the year ended 31 March 2025
- 8 -
Year
Period
ended
ended
31 March
31 March
2025
2024
Notes
£
£
Turnover
3
40,018,465
22,288,699
Cost of sales
(23,598,479)
(14,072,036)
Gross profit
16,419,986
8,216,663
Distribution costs
(996,562)
(502,686)
Administrative expenses
(11,232,271)
(6,607,072)
Operating profit
4
4,191,153
1,106,905
Interest payable
7
(1,174,683)
(1,059,068)
Profit before taxation
3,016,470
47,837
Tax on profit
8
(517,000)
91,493
Profit for the financial year
2,499,470
139,330
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
The income statement has been prepared on the basis that all operations are continuing operations.
Rosehill Polymers Group Holdings Ltd
Group Statement Of Financial Position
as at 31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
9
1,237,813
1,609,157
Other intangible assets
9
32,644
44,255
Total intangible assets
1,270,457
1,653,412
Tangible assets
10
17,913,877
17,715,099
19,184,334
19,368,511
Current assets
Stocks
13
7,952,338
7,073,466
Debtors
14
5,476,979
6,523,833
Cash at bank and in hand
1,599,599
2,002,855
15,028,916
15,600,154
Creditors: amounts falling due within one year
15
(11,955,011)
(13,232,018)
Net current assets
3,073,905
2,368,136
Total assets less current liabilities
22,258,239
21,736,647
Creditors: amounts falling due after more than one year
16
(6,373,475)
(8,868,353)
Provisions for liabilities
Deferred tax liability
17
1,745,963
1,228,963
(1,745,963)
(1,228,963)
Net assets
14,138,801
11,639,331
Capital and reserves
Called up share capital
19
1,439,551
1,439,551
Share premium account
10,060,450
10,060,450
Profit and loss reserves
2,638,800
139,330
Total equity
14,138,801
11,639,331
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 5 September 2025 and are signed on its behalf by:
05 September 2025
A H Celik
C Z Pinder
Director
Director
Company registration number 14644860 (England and Wales)
Rosehill Polymers Group Holdings Ltd
Company Statement of financial position
as at 31 March 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
11
17,782,229
17,782,229
Current assets
Cash at bank and in hand
22,539
4,370
Creditors: amounts falling due within one year
15
(4,660,322)
(4,611,619)
Net current liabilities
(4,637,783)
(4,607,249)
Total assets less current liabilities
13,144,446
13,174,980
Creditors: amounts falling due after more than one year
16
(1,644,445)
(1,777,778)
Net assets
11,500,001
11,397,202
Capital and reserves
Called up share capital
19
1,439,551
1,439,551
Share premium account
10,060,450
10,060,450
Profit and loss reserves
(102,799)
Total equity
11,500,001
11,397,202
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £102,799 (2024 - £102,799 loss).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 5 September 2025 and are signed on its behalf by:
05 September 2025
A H Celik
C Z Pinder
Director
Director
Company registration number 14644860 (England and Wales)
Rosehill Polymers Group Holdings Ltd
Group Statement Of Changes In Equity
for the year ended 31 March 2025
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 7 February 2023
-
Period ended 31 March 2024:
Profit and total comprehensive income
-
-
139,330
139,330
Issue of share capital
19
1,439,551
10,060,450
-
11,500,001
Balance at 31 March 2024
1,439,551
10,060,450
139,330
11,639,331
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
2,499,470
2,499,470
Balance at 31 March 2025
1,439,551
10,060,450
2,638,800
14,138,801
Rosehill Polymers Group Holdings Ltd
Company Statement of Changes in Equity
for the year ended 31 March 2025
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 7 February 2023
-
Period ended 31 March 2024:
Loss and total comprehensive income for the period
-
-
(102,799)
(102,799)
Issue of share capital
19
1,439,551
10,060,450
-
11,500,001
Balance at 31 March 2024
1,439,551
10,060,450
(102,799)
11,397,202
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
102,799
102,799
Balance at 31 March 2025
1,439,551
10,060,450
11,500,001
Rosehill Polymers Group Holdings Ltd
Group Statement of Cash Flows
for the year ended 31 March 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
6,641,261
3,768,942
Interest paid
(1,174,683)
(1,059,068)
Net cash inflow from operating activities
5,466,578
2,709,874
Investing activities
Purchase of business
-
(3,841,620)
Purchase of tangible fixed assets
(1,808,966)
(1,312,231)
Proceeds from disposal of tangible fixed assets
13,200
5,400
Repayment of loans
-
(44,981)
Net cash used in investing activities
(1,795,766)
(5,193,432)
Financing activities
Repayment of borrowings
(447,838)
(1,375,082)
Bank loans (repayment)
(1,068,133)
6,114,677
Payment of finance leases obligations
(1,865,090)
(1,181,614)
Net cash (used in)/generated from financing activities
(3,381,061)
3,557,981
Net increase in cash and cash equivalents
289,751
1,074,423
Cash and cash equivalents at beginning of year
1,074,423
Cash and cash equivalents at end of year
1,364,174
1,074,423
Relating to:
Cash at bank and in hand
1,599,599
2,002,855
Bank overdrafts included in creditors payable within one year
(235,425)
(928,432)
Rosehill Polymers Group Holdings Ltd
Notes to the Group Financial Statements
for the year ended 31 March 2025
- 14 -
1
Accounting policies
Reporting period
The company was incorporated on 7 February 2023. These financial statements (including the related notes) are for the period from incorporation up to the balance sheet date of 31 March 2024.
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Rosehill Polymers Group Holdings Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases. The group financial statements includes the results and cashflows of all subsidiaries from acquisition on 9 August 2023 up to the balance sheet date of 31 March 2024.
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Turnover is recognised when the goods are physically despatched.
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred.
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.
Rosehill Polymers Group Holdings Ltd
Notes to the Group Financial Statements (continued)
for the year ended 31 March 2025
1
Accounting policies
(continued)
- 15 -
Trademarks
Trademarks are valued at cost less accumulated amortisation. Trademarks have been amortised over the estimated useful life of 10 years.
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Revaluation model
Plant and machinery
2% - 25% straight line
Fixtures and fittings
10% - 33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
Fixed asset investments
Investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
Rosehill Polymers Group Holdings Ltd
Notes to the Group Financial Statements (continued)
for the year ended 31 March 2025
1
Accounting policies
(continued)
- 16 -
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover
2025
2024
£
£
Turnover analysed by geographical market
UK
9,875,238
6,400,428
Europe
11,430,106
5,742,484
North America, Australia and Far East
18,713,121
10,145,787
40,018,465
22,288,699
Rosehill Polymers Group Holdings Ltd
Notes to the Group Financial Statements (continued)
for the year ended 31 March 2025
- 17 -
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
35,608
-
Research and development costs
40,553
23,426
Auditors remuneration
39,000
24,000
Depreciation of tangible fixed assets
1,610,188
919,491
Profit on disposal of tangible fixed assets
(13,200)
(5,400)
Amortisation of intangible assets
382,955
255,317
Operating lease charges
221,000
311,070
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Directors
3
3
-
-
Laboratory and production
60
41
-
-
Administration and sales
37
24
-
-
Total
100
68
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
5,154,461
3,459,794
Social security costs
584,846
570,336
-
-
Pension costs
173,587
138,964
5,912,894
4,169,094
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
1,185,205
560,204
Company pension contributions to defined contribution schemes
33,546
16,511
1,218,751
576,715
Rosehill Polymers Group Holdings Ltd
Notes to the Group Financial Statements (continued)
for the year ended 31 March 2025
6
Directors' remuneration
(continued)
- 18 -
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
408,898
255,224
Company pension contributions to defined contribution schemes
11,826
7,600
7
Interest payable
2025
2024
£
£
Interest on bank overdrafts and loans
808,998
582,030
Interest on finance leases and hire purchase contracts
217,188
374,239
Other interest
148,497
102,799
Total finance costs
1,174,683
1,059,068
8
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
517,000
(91,493)
The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
3,016,470
47,837
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
754,118
11,959
Tax effect of expenses that are not deductible in determining taxable profit
2,193
61,884
Change in unrecognised deferred tax assets
72,439
25,700
Research and development tax credit
(311,750)
(165,103)
Patent box relief
(18,188)
Land remediation relief
(7,745)
Taxation charge/(credit)
517,000
(91,493)
Rosehill Polymers Group Holdings Ltd
Notes to the Group Financial Statements (continued)
for the year ended 31 March 2025
- 19 -
9
Intangible fixed assets
Group
Goodwill
Trademarks
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
1,856,719
52,010
1,908,729
Amortisation and impairment
At 1 April 2024
247,562
7,755
255,317
Amortisation charged for the year
371,344
11,611
382,955
At 31 March 2025
618,906
19,366
638,272
Carrying amount
At 31 March 2025
1,237,813
32,644
1,270,457
At 31 March 2024
1,609,157
44,255
1,653,412
The company had no intangible fixed assets at 31 March 2025 or 31 March 2024.
10
Tangible fixed assets
Group
Freehold land and buildings
Plant and machinery
Fixtures and fittings
Total
£
£
£
£
Cost or valuation
At 1 April 2024
5,844,941
12,452,327
337,322
18,634,590
Additions
368,028
1,316,104
124,834
1,808,966
Disposals
(64,936)
(64,936)
At 31 March 2025
6,212,969
13,703,495
462,156
20,378,620
Depreciation and impairment
At 1 April 2024
905,451
14,040
919,491
Depreciation charged in the year
1,502,211
107,977
1,610,188
Eliminated in respect of disposals
(64,936)
(64,936)
At 31 March 2025
2,342,726
122,017
2,464,743
Carrying amount
At 31 March 2025
6,212,969
11,360,769
340,139
17,913,877
At 31 March 2024
5,844,941
11,546,876
323,282
17,715,099
The company had no tangible fixed assets at 31 March 2025 or 31 March 2024.
The land and buildings were revalued in February 2023 by independent valuers, based on market value and in accordance with International Valuation Standards. No valuation was carried out during FY 2025, but the prior valuation remains relevant for reporting purposes.
Rosehill Polymers Group Holdings Ltd
Notes to the Group Financial Statements (continued)
for the year ended 31 March 2025
- 20 -
11
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
12
17,782,229
17,782,229
12
Subsidiaries
Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Indirect
Rosehill Polymers Group Limited
1
Holding Company
Ordinary
100.00
-
Rosehill Polymers Limited
1
*
Ordinary
0
100.00
Rosehill Polymers Manufacturing Limited
1
**
Ordinary
0
100.00
Rosehill France SAS
2
Dormant
Ordinary
0
100.00
Rosehill USA Inc
3
Dormant
Ordinary
0
100.00
Registered office addresses :
1
Rosehill Mills, Beach Road, Sewerby Bridge, Halifax, West Yorkshire, HX6 2JT
2
17-21 Rue Saint Fiarce, 75002 Paris, France
3
Cranberry Township, Pennyslvania, United States
Nature of business:
*
Manufacture and supply of polyurethanes, their derivatives and other polymeric products for a wide range of industries
**
Manufacture of polymeric products
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Rosehill Polymers Group Limited
2,723,144
251,296
Rosehill Polymers Limited
20,241,535
2,892,968
Rosehill Polymers Manufacturing Limited
345,303
126,343
13
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
3,075,147
2,684,512
-
-
Finished goods and goods for resale
4,877,191
4,388,954
7,952,338
7,073,466
-
-
Rosehill Polymers Group Holdings Ltd
Notes to the Group Financial Statements (continued)
for the year ended 31 March 2025
- 21 -
14
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
4,491,040
5,611,741
Other debtors
648,291
512,428
Prepayments and accrued income
337,648
399,664
5,476,979
6,523,833
-
-
15
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans and overdrafts
1,568,758
1,761,765
133,333
133,333
Obligations under hire purchase
862,430
1,800,775
Invoice discounting
3,563,903
4,011,741
Trade creditors
3,977,249
4,116,073
Amounts owed to group undertakings
4,526,989
4,478,286
Other taxation and social security
166,556
158,088
-
-
Other creditors
750,000
Accruals and deferred income
1,816,115
633,576
11,955,011
13,232,018
4,660,322
4,611,619
The Group's bank borrowings are secured by fixed and floating charges over its property, plant and equipment, and certain other assets. The obligations under hire purchase contracts are secured on the assets to which they relate. The invoice discounting creditor is secured on the book debts of the company.
16
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
5,644,445
7,212,578
1,644,445
1,777,778
Obligations under hire purchase
729,030
1,655,775
6,373,475
8,868,353
1,644,445
1,777,778
The Group's bank borrowings are secured by fixed and floating charges over its property, plant and equipment, and certain other assets. The obligations under hire purchase contracts are secured on the assets to which they relate.
Rosehill Polymers Group Holdings Ltd
Notes to the Group Financial Statements (continued)
for the year ended 31 March 2025
16
Creditors: amounts falling due after more than one year
(continued)
- 22 -
Amounts included above which fall due after five years are as follows:
Payable by instalments
1,111,111
1,744,445
1,111,111
1,244,445
17
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
2025
2024
Group
£
£
Accelerated capital allowances
2,063,709
2,209,260
Tax losses
(317,746)
(980,297)
1,745,963
1,228,963
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
1,228,963
-
Charge to profit or loss
517,000
-
Liability at 31 March 2025
1,745,963
-
18
Retirement benefit schemes
2025
2024
£
£
Charge to profit or loss
173,587
138,964
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
Rosehill Polymers Group Holdings Ltd
Notes to the Group Financial Statements (continued)
for the year ended 31 March 2025
- 23 -
19
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary Shares of £1 each
314,614
314,614
314,614
314,614
B Ordinary Shares of £1 each
314,614
314,614
314,614
314,614
C Ordinary Shares of £1 each
151,014
151,014
151,014
151,014
D Ordinary Shares of £1 each
352,368
352,368
352,368
352,368
E Ordinary Shares of £1 each
153,471
153,471
153,471
153,471
F Ordinary Shares of £1 each
153,470
153,470
153,470
153,470
1,439,551
1,439,551
1,439,551
1,439,551
On 7 February 2023, 1 Ordinary share of £1 was allotted to the subscriber for the purpose of incorporating the company and on 8 August 2023, that share was re-designated as an A Ordinary share of £1.
On 9 August 2023 the company allotted a further 1,439,550 shares (comprised of A, B, C, D, E and F Ordinary shares) having an aggregate nominal value of £1,439,550 in connection with the acquisition of Rosehill Polymers Group Limited.
All classes of shares rank equally in respect to their rights and restrictions other than in respect of dividend distributions which can be declared at different rates, if any, on each class.
20
Financial commitments, guarantees and contingent liabilities
The company is party to a cross guarantee with Rosehill Polymers Limited supported by debentures creating fixed and floating charges over the assets of Rosehill Polymers Limited and Rosehill Polymers Group Holdings Ltd.
21
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
348,537
186,040
-
-
Between two and five years
1,023,378
382,728
-
-
In over five years
55,000
38,750
-
-
1,426,915
607,518
-
-
22
Related party transactions
Rosehill Polymers Group Holdings Ltd
Notes to the Group Financial Statements (continued)
for the year ended 31 March 2025
22
Related party transactions
(continued)
- 24 -
During the year the group paid an open market value rent totalling £195,000 to the Rosehill Pension Fund for the rental of two properties that the group has traded from throughout the period.
Included in other debtors due within one year, is a directors loan of £44,981.
23
Controlling party
The company was controlled throughout the year by the directors through their collective ownership of the majority of the ordinary share capital.
24
Cash generated from group operations
2025
2024
£
£
Profit after taxation
2,499,470
139,330
Adjustments for:
Taxation charged/(credited)
517,000
(91,493)
Finance costs
1,174,683
1,059,068
Gain on disposal of tangible fixed assets
(13,200)
(5,400)
Amortisation and impairment of intangible assets
382,955
255,317
Depreciation and impairment of tangible fixed assets
1,610,188
919,491
Movements in working capital:
Increase in stocks
(878,872)
(121,677)
Decrease in debtors
1,046,854
2,301,607
Increase/(decrease) in creditors
302,183
(687,301)
Cash generated from operations
6,641,261
3,768,942
25
Analysis of changes in net debt - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
2,002,855
(403,256)
1,599,599
Bank overdrafts
(928,432)
693,007
(235,425)
1,074,423
289,751
1,364,174
Borrowings excluding overdrafts
(12,057,652)
1,515,971
(10,541,681)
Obligations under finance leases
(3,456,550)
1,865,090
(1,591,460)
(14,439,779)
3,670,812
(10,768,967)
26
Company information
Rosehill Polymers Group Holdings Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Rosehill Mills, Beech Road, Sowerby Bridge, Halifax, West Yorkshire, HX6 2JT.
The group consists of Rosehill Polymers Group Holdings Ltd and all of its subsidiaries.
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.100A H CelikC Z PinderW J Stevensfalse14644860bus:Consolidated2024-04-012025-03-31146448602024-04-012025-03-3114644860bus:Director12024-04-012025-03-3114644860bus:Director22024-04-012025-03-3114644860bus:Director32024-04-012025-03-3114644860bus:RegisteredOffice2024-04-012025-03-3114644860bus:Agent12024-04-012025-03-31146448602025-03-3114644860bus:Consolidated2025-03-3114644860bus:Consolidated2023-02-072024-03-31146448602023-02-072024-03-3114644860core:Goodwillbus:Consolidated2025-03-3114644860core:Goodwillbus:Consolidated2024-03-3114644860core:OtherResidualIntangibleAssetsbus:Consolidated2025-03-3114644860core:OtherResidualIntangibleAssetsbus:Consolidated2024-03-3114644860bus:Consolidated2024-03-3114644860core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3114644860core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-3114644860core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3114644860core:PlantMachinerybus:Consolidated2025-03-3114644860core:FurnitureFittingsbus:Consolidated2025-03-3114644860core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3114644860core:PlantMachinerybus:Consolidated2024-03-3114644860core:FurnitureFittingsbus:Consolidated2024-03-31146448602024-03-3114644860core:ShareCapitalbus:Consolidated2025-03-3114644860core:ShareCapitalbus:Consolidated2024-03-3114644860core:SharePremiumbus:Consolidated2025-03-3114644860core:SharePremiumbus:Consolidated2024-03-3114644860core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3114644860core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3114644860core:ShareCapital2025-03-3114644860core:ShareCapital2024-03-3114644860core:SharePremium2025-03-3114644860core:SharePremium2024-03-3114644860core:RetainedEarningsAccumulatedLosses2025-03-3114644860core:RetainedEarningsAccumulatedLosses2024-03-3114644860core:ShareCapitalbus:Consolidated2023-02-0614644860core:SharePremiumbus:Consolidated2023-02-06146448602023-02-0614644860core:ShareCapital2023-02-0614644860core:SharePremium2023-02-0614644860core:RetainedEarningsAccumulatedLosses2023-02-0614644860core:ShareCapitalbus:Consolidated2023-02-072024-03-3114644860core:SharePremiumbus:Consolidated2023-02-072024-03-3114644860core:ShareCapital2023-02-072024-03-3114644860core:SharePremium2023-02-072024-03-3114644860bus:Consolidated2023-02-0614644860core:Goodwill2024-04-012025-03-3114644860core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3114644860core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3114644860core:PlantMachinery2024-04-012025-03-3114644860core:FurnitureFittings2024-04-012025-03-3114644860bus:Consolidated12024-04-012025-03-3114644860bus:Consolidated12023-02-072024-03-3114644860bus:Consolidated22024-04-012025-03-3114644860bus:Consolidated22023-02-072024-03-3114644860core:Goodwillbus:Consolidated2024-03-3114644860core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-3114644860bus:Consolidated2024-03-3114644860core:Goodwillbus:Consolidated2024-04-012025-03-3114644860core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-04-012025-03-3114644860core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3114644860core:PlantMachinerybus:Consolidated2024-03-3114644860core:FurnitureFittingsbus:Consolidated2024-03-3114644860core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-012025-03-3114644860core:PlantMachinerybus:Consolidated2024-04-012025-03-3114644860core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3114644860core:Subsidiary12024-04-012025-03-3114644860core:Subsidiary22024-04-012025-03-3114644860core:Subsidiary32024-04-012025-03-3114644860core:Subsidiary42024-04-012025-03-3114644860core:Subsidiary52024-04-012025-03-3114644860core:Subsidiary112024-04-012025-03-3114644860core:Subsidiary222024-04-012025-03-3114644860core:Subsidiary332024-04-012025-03-3114644860core:Subsidiary442024-04-012025-03-3114644860core:Subsidiary552024-04-012025-03-3114644860core:Subsidiary12025-03-3114644860core:Subsidiary22025-03-3114644860core:Subsidiary32025-03-3114644860core:CurrentFinancialInstruments2025-03-3114644860core:CurrentFinancialInstruments2024-03-3114644860core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3114644860core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3114644860core:WithinOneYearbus:Consolidated2025-03-3114644860core:WithinOneYearbus:Consolidated2024-03-3114644860core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3114644860core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3114644860core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3114644860core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3114644860core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3114644860core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3114644860core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3114644860core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3114644860core:Non-currentFinancialInstruments2025-03-3114644860core:Non-currentFinancialInstruments2024-03-3114644860core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3114644860core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3114644860bus:PrivateLimitedCompanyLtd2024-04-012025-03-3114644860bus:FRS1022024-04-012025-03-3114644860bus:Audited2024-04-012025-03-3114644860bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3114644860bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP