BrightAccountsProduction v1.0.0 v1.0.0 2024-01-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is that of manufacturing, distributing and fitting timber made products such as doors, floors and staircases. 24 March 2025 8 8 NI067729 2024-12-31 NI067729 2023-12-31 NI067729 2022-12-31 NI067729 2024-01-01 2024-12-31 NI067729 2023-01-01 2023-12-31 NI067729 uk-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 NI067729 uk-curr:PoundSterling 2024-01-01 2024-12-31 NI067729 uk-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 NI067729 uk-bus:FullAccounts 2024-01-01 2024-12-31 NI067729 uk-core:ShareCapital 2024-12-31 NI067729 uk-core:ShareCapital 2023-12-31 NI067729 uk-core:RetainedEarningsAccumulatedLosses 2024-12-31 NI067729 uk-core:RetainedEarningsAccumulatedLosses 2023-12-31 NI067729 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-12-31 NI067729 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2023-12-31 NI067729 uk-bus:FRS102 2024-01-01 2024-12-31 NI067729 uk-core:Goodwill 2024-01-01 2024-12-31 NI067729 uk-core:PlantMachinery 2024-01-01 2024-12-31 NI067729 uk-core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 NI067729 uk-core:MotorVehicles 2024-01-01 2024-12-31 NI067729 uk-core:Goodwill 2023-12-31 NI067729 uk-core:Goodwill 2024-12-31 NI067729 uk-core:CurrentFinancialInstruments 2024-12-31 NI067729 uk-core:CurrentFinancialInstruments 2023-12-31 NI067729 uk-core:WithinOneYear 2024-12-31 NI067729 uk-core:WithinOneYear 2023-12-31 NI067729 uk-core:WithinOneYear 2024-12-31 NI067729 uk-core:WithinOneYear 2023-12-31 NI067729 uk-core:AfterOneYear 2024-12-31 NI067729 uk-core:AfterOneYear 2023-12-31 NI067729 uk-core:AfterOneYear 2024-12-31 NI067729 uk-core:AfterOneYear 2023-12-31 NI067729 uk-core:BetweenOneFiveYears 2024-12-31 NI067729 uk-core:BetweenOneFiveYears 2023-12-31 NI067729 uk-core:OtherMiscellaneousReserve 2023-12-31 NI067729 uk-core:OtherMiscellaneousReserve 2024-01-01 2024-12-31 NI067729 uk-core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 NI067729 uk-core:TaxLossesCarry-forwardsDeferredTax 2024-12-31 NI067729 uk-core:OtherDeferredTax 2024-12-31 NI067729 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2024-12-31 NI067729 uk-core:OtherMiscellaneousReserve 2024-12-31 NI067729 2024-01-01 2024-12-31 NI067729 uk-bus:CompanySecretaryDirector1 2024-01-01 2024-12-31 NI067729 uk-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
Company Registration Number: NI067729
 
 
Kildress Joinery Limited
 
Unaudited Financial Statements
 
for the financial year ended 31 December 2024
Kildress Joinery Limited
Company Registration Number: NI067729
BALANCE SHEET
as at 31 December 2024

2024 2023
Notes £ £
 
Fixed Assets
Intangible assets 4 8,000 10,000
Tangible assets 5 51,495 56,359
───────── ─────────
Fixed Assets 59,495 66,359
───────── ─────────
 
Current Assets
Stocks 6 154,285 72,029
Debtors 7 158,516 209,790
Cash and cash equivalents 585,285 453,965
───────── ─────────
898,086 735,784
───────── ─────────
Creditors: amounts falling due within one year 8 (491,849) (361,812)
───────── ─────────
Net Current Assets 406,237 373,972
───────── ─────────
Total Assets less Current Liabilities 465,732 440,331
 
Creditors:
amounts falling due after more than one year 9 (205,877) (16,507)
 
Provisions for liabilities 11 (7,749) (9,245)
───────── ─────────
Net Assets 252,106 414,579
═════════ ═════════
 
Capital and Reserves
Called up share capital 2 2
Retained earnings 252,104 414,577
───────── ─────────
Equity attributable to owners of the company 252,106 414,579
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Director's Report.
           
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges his responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 24 March 2025
           
           
________________________________          
Mr. Pat Wilson          
Director          
           



Kildress Joinery Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 December 2024

   
1. General Information
 
Kildress Joinery Limited is a company limited by shares incorporated in Northern Ireland. 306A Drum Road, Cookstown, Co Tyrone, BT80 9PT is the registered office, which is also the principal place of business of the company. The nature of the company's operations and its principal activities are set out in the Director's Report. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 December 2024 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover represents the total invoice value, excluding value added tax, of sales made during the year.
 
Goodwill
Purchased goodwill arising on the acquisition of a business represents the excess of the acquisition cost over the fair value of the identifiable net assets including other intangible fixed assets when they were acquired. Purchased goodwill is capitalised in the Balance Sheet and amortised on a straight line basis over its economic useful life of 20 years, which is estimated to be the period during which benefits are expected to arise. On disposal of a business any goodwill not yet amortised is included in determining the profit or loss on sale of the business.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Plant and machinery - 20% Reducing Balance
  Fixtures, fittings and equipment - 20% Reducing Balance
  Motor vehicles - 20% Reducing Balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and hire purchases
Tangible assets held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Balance Sheet at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Profit and Loss Account.
 
Stocks
Stocks are valued at the lower of cost and net realisable value.  Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items.  Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
All borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
 
Government grants
Capital grants received and receivable are treated as deferred income and amortised to the Profit and Loss Account annually over the useful economic life of the asset to which it relates. Revenue grants are credited to the Profit and Loss Account when received.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including director, during the financial year was:
 
  2024 2023
  Number Number
 
Employees 8 8
  ═════════ ═════════
       
4. Intangible assets
     
  Goodwill Total
  £ £
Cost
At 1 January 2024 40,000 40,000
  ───────── ─────────
 
At 31 December 2024 40,000 40,000
  ───────── ─────────
Amortisation
At 1 January 2024 30,000 30,000
Charge for financial year 2,000 2,000
  ───────── ─────────
At 31 December 2024 32,000 32,000
  ───────── ─────────
Net book value
At 31 December 2024 8,000 8,000
  ═════════ ═════════
At 31 December 2023 10,000 10,000
  ═════════ ═════════
           
5. Tangible assets
  Plant and Fixtures, Motor Total
  machinery fittings and vehicles  
    equipment    
  £ £ £ £
Cost
At 1 January 2024 327,721 54,370 11,700 393,791
Additions - 8,011 - 8,011
  ───────── ───────── ───────── ─────────
At 31 December 2024 327,721 62,381 11,700 401,802
  ───────── ───────── ───────── ─────────
Depreciation
At 1 January 2024 283,503 50,357 3,572 337,432
Charge for the financial year 8,844 2,405 1,626 12,875
  ───────── ───────── ───────── ─────────
At 31 December 2024 292,347 52,762 5,198 350,307
  ───────── ───────── ───────── ─────────
Net book value
At 31 December 2024 35,374 9,619 6,502 51,495
  ═════════ ═════════ ═════════ ═════════
At 31 December 2023 44,218 4,013 8,128 56,359
  ═════════ ═════════ ═════════ ═════════
       
6. Stocks 2024 2023
  £ £
 
Finished goods and goods for resale 154,285 72,029
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
7. Debtors 2024 2023
  £ £
 
Trade debtors 159,492 207,268
Other debtors (976) -
Taxation  (Note 10) - 2,522
  ───────── ─────────
  158,516 209,790
  ═════════ ═════════
       
8. Creditors 2024 2023
Amounts falling due within one year £ £
 
Net obligations under finance leases
and hire purchase contracts 10,629 13,428
Trade creditors 410,586 308,072
Taxation  (Note 10) 51,142 23,086
Director's current account 16,269 10,812
Other creditors 2,961 3,024
Accruals:
Pension accrual 60 1,835
Other accruals 202 1,555
  ───────── ─────────
  491,849 361,812
  ═════════ ═════════
       
9. Creditors 2024 2023
Amounts falling due after more than one year £ £
 
Finance leases and hire purchase contracts 5,877 16,507
Amounts owed to group undertakings 200,000 -
  ───────── ─────────
  205,877 16,507
  ═════════ ═════════
 
 
Net obligations under finance leases
and hire purchase contracts
Repayable within one year 10,629 13,428
Repayable between one and five years 5,877 16,507
  ───────── ─────────
  16,506 29,935
  ═════════ ═════════
       
10. Taxation 2024 2023
  £ £
 
Debtors:
PAYE / NI - 2,522
  ═════════ ═════════
Creditors:
VAT 36,118 15,868
Corporation tax 9,841 7,218
PAYE / NI 5,183 -
  ───────── ─────────
  51,142 23,086
  ═════════ ═════════
         
11. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2024 2023
  £ £ £
 
At financial year start 9,245 9,245 6,114
Charged to profit and loss (1,496) (1,496) 3,131
  ───────── ───────── ─────────
At financial year end 7,749 7,749 9,245
  ═════════ ═════════ ═════════
           
12. Related party transactions
 
At the start of the year, the director was owed £10,812 by the company. During the year Kildress Joinery Ltd borrowed £56,366 and repaid £50,909 to the director. At the year end, Kildress Joinery Ltd owed the director £16,269 (2023: £10,812). This is included in the creditors section of the balance sheet.