IRIS Accounts Production v25.1.4.42 SC464874 director 1.1.24 31.12.24 31.12.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC4648742023-12-31SC4648742024-12-31SC4648742024-01-012024-12-31SC4648742022-12-31SC4648742023-01-012023-12-31SC4648742023-12-31SC464874ns15:Scotland2024-01-012024-12-31SC464874ns14:PoundSterling2024-01-012024-12-31SC464874ns10:Director12024-01-012024-12-31SC464874ns10:PrivateLimitedCompanyLtd2024-01-012024-12-31SC464874ns10:SmallEntities2024-01-012024-12-31SC464874ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-31SC464874ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-31SC464874ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SC464874ns10:FullAccounts2024-01-012024-12-31SC464874ns10:RegisteredOffice2024-01-012024-12-31SC464874ns5:CurrentFinancialInstruments2024-12-31SC464874ns5:CurrentFinancialInstruments2023-12-31SC464874ns5:Non-currentFinancialInstruments2024-12-31SC464874ns5:Non-currentFinancialInstruments2023-12-31SC464874ns5:ShareCapital2024-12-31SC464874ns5:ShareCapital2023-12-31SC464874ns5:CapitalRedemptionReserve2024-12-31SC464874ns5:CapitalRedemptionReserve2023-12-31SC464874ns5:RetainedEarningsAccumulatedLosses2024-12-31SC464874ns5:RetainedEarningsAccumulatedLosses2023-12-31SC464874ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-01-012024-12-31SC464874ns5:PlantMachinery2024-01-012024-12-31SC464874ns5:FurnitureFittings2024-01-012024-12-31SC464874ns5:ComputerEquipment2024-01-012024-12-31SC464874ns5:LandBuildings2023-12-31SC464874ns5:PlantMachinery2023-12-31SC464874ns5:LandBuildings2024-01-012024-12-31SC464874ns5:LandBuildings2024-12-31SC464874ns5:PlantMachinery2024-12-31SC464874ns5:LandBuildings2023-12-31SC464874ns5:PlantMachinery2023-12-31SC464874ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-31SC464874ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-01-012024-12-31SC464874ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-12-31SC464874ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-31SC464874ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-31SC464874ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-31SC464874ns5:Secured2024-12-31SC464874ns5:Secured2023-12-31
REGISTERED NUMBER: SC464874 (Scotland)















Unaudited Financial Statements for the Year Ended 31st December 2024

for

WALKER CLADDING LIMITED

WALKER CLADDING LIMITED (REGISTERED NUMBER: SC464874)






Contents of the Financial Statements
for the Year Ended 31st December 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


WALKER CLADDING LIMITED

Company Information
for the Year Ended 31st December 2024







DIRECTOR: I J B Sweden



REGISTERED OFFICE: Unit 1
16 Kyle Road
Irvine Industrial Estate
Irvine
KA12 8JU



REGISTERED NUMBER: SC464874 (Scotland)



ACCOUNTANTS: Pecuniae Limited
10 Abercorn Drive
Hamilton
ML3 7EX



BANKERS: Bank of Scotland
123 High Street
Ayr
KA7 1QP

WALKER CLADDING LIMITED (REGISTERED NUMBER: SC464874)

Balance Sheet
31st December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 378,446 386,832

CURRENT ASSETS
Stocks 3,977 3,811
Debtors 5 372,837 405,782
Cash at bank 63,886 111,530
440,700 521,123
CREDITORS
Amounts falling due within one year 6 250,645 279,199
NET CURRENT ASSETS 190,055 241,924
TOTAL ASSETS LESS CURRENT
LIABILITIES

568,501

628,756

CREDITORS
Amounts falling due after more than one
year

7

(140,221

)

(170,667

)

PROVISIONS FOR LIABILITIES (38,944 ) (34,916 )
NET ASSETS 389,336 423,173

CAPITAL AND RESERVES
Called up share capital 50 50
Capital redemption reserve 50 50
Retained earnings 389,236 423,073
SHAREHOLDERS' FUNDS 389,336 423,173

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

WALKER CLADDING LIMITED (REGISTERED NUMBER: SC464874)

Balance Sheet - continued
31st December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 31st July 2025 and were signed by:





I J B Sweden - Director


WALKER CLADDING LIMITED (REGISTERED NUMBER: SC464874)

Notes to the Financial Statements
for the Year Ended 31st December 2024

1. STATUTORY INFORMATION

Walker Cladding Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents amounts invoiced to outside customers, except in respect of contracting activities where turnover represents the value of work carried out during the year including amounts not invoiced. Turnover excludes value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% on cost
Plant and machinery - 10% on cost
Fixtures and fittings - 15% on cost
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

WALKER CLADDING LIMITED (REGISTERED NUMBER: SC464874)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2024

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Contract work in progress
Profit on contracting activities is recognised in work in progress where the outcome of the relevant contract can be assessed with reasonable certainty. Full provision is made for all known or expected losses at completion of each contract immediately such losses are foreseen. The amount attributable to contracts in the balance sheet (disclosed under debtors as amounts recoverable on contracts) is the value of measured work less certified payments on account.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2023 - 8 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1st January 2024 187,531 497,015 684,546
Additions - 64,353 64,353
At 31st December 2024 187,531 561,368 748,899
DEPRECIATION
At 1st January 2024 22,505 275,209 297,714
Charge for year 3,750 68,989 72,739
At 31st December 2024 26,255 344,198 370,453
NET BOOK VALUE
At 31st December 2024 161,276 217,170 378,446
At 31st December 2023 165,026 221,806 386,832

WALKER CLADDING LIMITED (REGISTERED NUMBER: SC464874)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2024

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts and finance leases are as follows:

Plant and
machinery
etc
£   
COST
At 1st January 2024 129,332
Additions 62,950
At 31st December 2024 192,282
DEPRECIATION
At 1st January 2024 35,794
Charge for year 35,400
At 31st December 2024 71,194
NET BOOK VALUE
At 31st December 2024 121,088
At 31st December 2023 93,538

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 193,165 212,126
Amounts recoverable on contract 124,282 148,222
Other debtors 55,390 45,434
372,837 405,782

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 55,641 52,920
Hire purchase contracts and finance leases 22,731 16,994
Trade creditors 127,901 103,446
Taxation and social security 24,663 66,501
Other creditors 19,709 39,338
250,645 279,199

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Bank loans 53,697 106,537
Hire purchase contracts and finance leases 86,524 64,130
140,221 170,667

WALKER CLADDING LIMITED (REGISTERED NUMBER: SC464874)

Notes to the Financial Statements - continued
for the Year Ended 31st December 2024

8. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank loans 107,141 159,457
Hire purchase contracts and finance leases 109,255 81,124
Invoice finance 2,197 -
218,593 240,581

The invoice finance facility is secured by a bond and floating charge.
The bank loans are secured by a bond and floating charge, together with a standard security over the freehold property.
Hire purchase and finance lease liabilities are secured over the assets concerned.