Company registration number 00861996 (England and Wales)
CLOHAM LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
CLOHAM LIMITED
CONTENTS
Page
Directors' report
1
Statement of financial position
2 - 3
Notes to the financial statements
4 - 10
CLOHAM LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 5 APRIL 2025
- 1 -

The directors present their annual report and financial statements for the year ended 5 April 2025.

Principal activities

The principal activity of the company continues to be that of the retail of home furnishings.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

D M Semmens
W Semmens
M P Semmens
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
D M Semmens
Director
4 September 2025
CLOHAM LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
5 APRIL 2025
05 April 2025
- 2 -
5 April 2025
1 April 2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
5
1,518,958
1,579,518
Current assets
Inventories
760,594
780,100
Trade and other receivables
6
88,682
84,149
Cash and cash equivalents
1,084,085
1,166,478
1,933,361
2,030,727
Current liabilities
7
(666,532)
(730,476)
Net current assets
1,266,829
1,300,251
Total assets less current liabilities
2,785,787
2,879,769
Non-current liabilities
8
(31,835)
(35,304)
Provisions for liabilities
(5,400)
(11,940)
Net assets
2,748,552
2,832,525
Equity
Called up share capital
48
48
Revaluation reserve
9
1,106,850
1,106,850
Capital redemption reserve
52
52
Retained earnings
1,641,602
1,725,575
Total equity
2,748,552
2,832,525
CLOHAM LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
5 APRIL 2025
05 April 2025
- 3 -

For the financial year ended 5 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 4 September 2025 and are signed on its behalf by:
D M Semmens
Director
Company registration number 00861996 (England and Wales)
CLOHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2025
- 4 -
1
Accounting policies
Company information

Cloham Limited is a private company limited by shares incorporated in England and Wales. The registered office is , Unit 5B, Heol Parc Mawr, Crosshands, Llanelli, SA14 6RE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% Straight Line
Land and buildings Leasehold
5% Straight Line
Fixtures, fittings & equipment
15%- 33% Straight Line
Motor vehicles
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

 

CLOHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

CLOHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CLOHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
1
Accounting policies
(Continued)
- 7 -
Deferred tax
Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.

No provision has been made for deferred tax on gains recognised on revaluing property to its market value as the company has not entered into any agreements to sell the revalued assets.
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

CLOHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
- 8 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
37
35
4
Directors' remuneration
2025
2024
£
£
Remuneration paid to directors
131,725
113,207
5
Property, plant and equipment
Land and buildings Freehold
Land and buildings Leasehold
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 April 2024 and 5 April 2025
1,889,760
71,854
111,378
80,720
2,153,712
Depreciation and impairment
At 1 April 2024
416,640
36,492
110,365
10,697
574,194
Depreciation charged in the year
37,200
2,481
699
20,180
60,560
At 5 April 2025
453,840
38,973
111,064
30,877
634,754
Carrying amount
At 5 April 2025
1,435,920
32,881
314
49,843
1,518,958
At 31 March 2024
1,473,120
35,362
1,013
70,023
1,579,518

Fixed and floating charges are secured over the property and assets of the company.

Freehold Property was revalued in 2012 and this value has been treated as deemed cost for FRS102 financial reporting purposes. A deferred tax asset arose on the deemed cost valuation of the property held at Cross Hands Warehouse of £24,316. This was recognised within the transitional adjustments required for FRS102 reporting.

 

CLOHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
- 9 -
6
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Other receivables
65,581
61,048
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
23,101
23,101
Total debtors
88,682
84,149
7
Current liabilities
2025
2024
£
£
Trade payables
206,784
237,534
Corporation tax
22,016
36,734
Other taxation and social security
139,502
97,068
Other payables
298,230
359,140
666,532
730,476

Included within Other payables are hire purchase commitments of £37,576 (2024 £43,316) which are secured over the assets to which they relate.

8
Non-current liabilities
2025
2024
£
£
Other payables
31,835
35,304
9
Revaluation reserve
2025
2024
£
£
At the beginning and end of the year
1,106,850
1,106,850
10
Operating lease commitments
As lessee
CLOHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2025
10
Operating lease commitments
(Continued)
- 10 -

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
47,502
30,025
2025-04-052024-04-01falsefalsefalse04 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityW SemmensM P SemmensM P SemmensMs K Semmens008619962024-04-012025-04-0500861996bus:ChiefExecutive2024-04-012025-04-0500861996bus:Director12024-04-012025-04-0500861996bus:Director22024-04-012025-04-0500861996bus:Director32024-04-012025-04-0500861996bus:CompanySecretary12024-04-012025-04-05008619962025-04-05008619962024-03-3100861996core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-0500861996core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-04-0500861996core:FurnitureFittings2025-04-0500861996core:MotorVehicles2025-04-0500861996core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100861996core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3100861996core:FurnitureFittings2024-03-3100861996core:MotorVehicles2024-03-3100861996core:ShareCapital2025-04-0500861996core:ShareCapital2024-03-3100861996core:RevaluationReserve2025-04-0500861996core:RevaluationReserve2024-03-3100861996core:CapitalRedemptionReserve2025-04-0500861996core:CapitalRedemptionReserve2024-03-3100861996core:RetainedEarningsAccumulatedLosses2025-04-0500861996core:RetainedEarningsAccumulatedLosses2024-03-3100861996core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-04-0500861996core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-04-0500861996core:FurnitureFittings2024-04-012025-04-0500861996core:MotorVehicles2024-04-012025-04-05008619962023-04-022024-03-3100861996core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100861996core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3100861996core:FurnitureFittings2024-03-3100861996core:MotorVehicles2024-03-31008619962024-03-3100861996core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-04-0500861996core:WithinOneYear2025-04-0500861996core:WithinOneYear2024-03-3100861996core:AfterOneYear2025-04-0500861996core:AfterOneYear2024-03-3100861996core:CurrentFinancialInstruments2025-04-0500861996core:CurrentFinancialInstruments2024-03-3100861996core:Non-currentFinancialInstruments2025-04-0500861996core:Non-currentFinancialInstruments2024-03-3100861996bus:PrivateLimitedCompanyLtd2024-04-012025-04-0500861996bus:SmallCompaniesRegimeForAccounts2024-04-012025-04-0500861996bus:FRS1022024-04-012025-04-0500861996bus:AuditExemptWithAccountantsReport2024-04-012025-04-0500861996bus:FullAccounts2024-04-012025-04-05xbrli:purexbrli:sharesiso4217:GBP