Registered number
00870776
Brazier Interior Systems Limited
Filleted Accounts
31 March 2025
Brazier Interior Systems Limited
Registered number: 00870776
Balance Sheet
as at 31 March 2025
Notes 2025 2023
£ £
Fixed assets
Tangible assets 3 87,754 72,683
Current assets
Stocks 44,459 -
Debtors 4 381,465 318,558
Cash at bank and in hand 348,501 316,282
774,425 634,840
Creditors: amounts falling due within one year 5 (298,796) (64,237)
Net current assets 475,629 570,603
Total assets less current liabilities 563,383 643,286
Creditors: amounts falling due after more than one year 6 (65,200) (69,532)
Provisions for liabilities (21,939) (18,171)
Net assets 476,244 555,583
Capital and reserves
Called up share capital 100 100
Share premium 300,000 300,000
Profit and loss account 176,144 255,483
Shareholder's funds 476,244 555,583
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
R. A. Martin
Director
Approved by the board on 5 September 2025
Brazier Interior Systems Limited
Notes to the Accounts
for the period from 1 October 2023 to 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 15% reducing balance
Motor vehicles 15% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2023
Number Number
Average number of persons employed by the company 4 4
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 October 2023 38,653 84,700 123,353
Additions 1,219 30,480 31,699
At 31 March 2025 39,872 115,180 155,052
Depreciation
At 1 October 2023 31,845 18,825 50,670
Charge for the period 1,806 14,822 16,628
At 31 March 2025 33,651 33,647 67,298
Net book value
At 31 March 2025 6,221 81,533 87,754
At 30 September 2023 6,808 65,875 72,683
4 Debtors 2025 2023
£ £
Trade debtors 4,320 12,697
Amounts owed by group undertakings and undertakings in which the company has a participating interest 375,451 301,568
Other debtors 1,694 4,293
381,465 318,558
5 Creditors: amounts falling due within one year 2025 2023
£ £
Bank loans and overdrafts 5,000 5,000
Obligations under finance lease and hire purchase contracts 21,647 11,052
Trade creditors 57,139 19,782
Taxation and social security costs 41,218 28,170
Other creditors 173,792 233
298,796 64,237
6 Creditors: amounts falling due after one year 2025 2023
£ £
Bank loans 25,833 33,333
Obligations under finance lease and hire purchase contracts 39,367 36,199
65,200 69,532
7 Controlling party
The parent company of Brazier Interior Systems Limited is R A Martin Holdings Limited and its registered office address is Medino House, Rushington Business Park, Totton, Southampton, SO40 9LU.
8 Other information
Brazier Interior Systems Limited is a private company limited by shares and incorporated in England. Its registered office is:
Medino House
Rushington Business Park
Totton
Southampton
SO40 9LU
Brazier Interior Systems Limited 00870776 false 2023-10-01 2025-03-31 2025-03-31 VT Final Accounts April 2025 R. A. Martin No description of principal activity 00870776 2022-10-01 2023-09-30 00870776 core:WithinOneYear 2023-09-30 00870776 core:AfterOneYear 2023-09-30 00870776 core:ShareCapital 2023-09-30 00870776 core:SharePremium 2023-09-30 00870776 core:RetainedEarningsAccumulatedLosses 2023-09-30 00870776 2023-10-01 2025-03-31 00870776 bus:PrivateLimitedCompanyLtd 2023-10-01 2025-03-31 00870776 bus:AuditExempt-NoAccountantsReport 2023-10-01 2025-03-31 00870776 bus:Director40 2023-10-01 2025-03-31 00870776 1 2023-10-01 2025-03-31 00870776 2 2023-10-01 2025-03-31 00870776 core:PlantMachinery 2023-10-01 2025-03-31 00870776 core:Vehicles 2023-10-01 2025-03-31 00870776 countries:England 2023-10-01 2025-03-31 00870776 bus:FRS102 2023-10-01 2025-03-31 00870776 bus:FilletedAccounts 2023-10-01 2025-03-31 00870776 2025-03-31 00870776 core:WithinOneYear 2025-03-31 00870776 core:AfterOneYear 2025-03-31 00870776 core:ShareCapital 2025-03-31 00870776 core:SharePremium 2025-03-31 00870776 core:RetainedEarningsAccumulatedLosses 2025-03-31 00870776 core:PlantMachinery 2025-03-31 00870776 core:Vehicles 2025-03-31 00870776 2023-09-30 00870776 core:PlantMachinery 2023-09-30 00870776 core:Vehicles 2023-09-30 iso4217:GBP xbrli:pure