Company registration number 00972488 (England and Wales)
BANBURY POSTICHE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
BANBURY POSTICHE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 7
BANBURY POSTICHE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
19,775
22,571
Tangible assets
4
114,709
139,841
134,484
162,412
Current assets
Stocks
442,408
633,156
Debtors
5
118,181
126,536
Cash at bank and in hand
37,782
43,099
598,371
802,791
Creditors: amounts falling due within one year
6
(228,537)
(350,784)
Net current assets
369,834
452,007
Total assets less current liabilities
504,318
614,419
Creditors: amounts falling due after more than one year
7
(246,774)
(161,051)
Provisions for liabilities
(21,420)
(26,113)
Net assets
236,124
427,255
Capital and reserves
Called up share capital
217,000
217,000
Profit and loss reserves
19,124
210,255
Total equity
236,124
427,255
BANBURY POSTICHE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 24 April 2025 and are signed on its behalf by:
..............................................
..............................................
Mr N C Allen
Mr R J Henderson
Director
Director
Company registration number 00972488 (England and Wales)
BANBURY POSTICHE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
217,000
203,664
420,664
Year ended 31 December 2023:
Profit and total comprehensive income
-
46,591
46,591
Dividends
-
(40,000)
(40,000)
Balance at 31 December 2023
217,000
210,255
427,255
Year ended 31 December 2024:
Profit and total comprehensive income
-
58,869
58,869
Dividends
-
(250,000)
(250,000)
Balance at 31 December 2024
217,000
19,124
236,124
BANBURY POSTICHE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information

Banbury Postiche Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 10-14 Apollo Business Park, Ironstone Lane, Wroxton, Banbury, OX15 6FE.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Intangible fixed assets other than goodwill

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intangible assets comprise primarily trade marks. Such assets are defined as having finite useful lives and the costs are amortised on a straight line basis over their estimated useful lives of 10 years. Intangible assets are stated at cost less amortisation and are reviewed for impairment whenever there is an indication that the carrying value may be impaired.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
10 years
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
Straight line over 10 years
Fixtures and fittings
Straight line over 4 years
Computers
Straight line over 4 years
Motor vehicles
15% reducing balance
BANBURY POSTICHE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

BANBURY POSTICHE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
25
24
3
Intangible fixed assets
Other
£
Cost
At 1 January 2024 and 31 December 2024
34,611
Amortisation and impairment
At 1 January 2024
12,040
Amortisation charged for the year
2,796
At 31 December 2024
14,836
Carrying amount
At 31 December 2024
19,775
At 31 December 2023
22,571
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
433,726
Additions
5,297
At 31 December 2024
439,023
Depreciation and impairment
At 1 January 2024
293,885
Depreciation charged in the year
30,429
At 31 December 2024
324,314
Carrying amount
At 31 December 2024
114,709
At 31 December 2023
139,841
BANBURY POSTICHE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
4
Tangible fixed assets
(Continued)
- 7 -

Assets with a carrying amount of £83,873 (2023 - £98,128) have been pledged to secure borrowings of the company. The company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.

 

National Westminster Bank plc holds a mortgage debenture, dated 13 July 1999, incorporating a fixed and

floating charge over all the assets of the company. A guarantee, dated 19 November 2018, for £715,000, has been given on behalf of the parent company, BAHN Investments Limited.

 

5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
105,410
112,619
Other debtors
12,771
13,917
118,181
126,536
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
5,000
20,000
Trade creditors
106,863
198,742
Corporation tax
23,887
20,846
Other taxation and social security
58,453
45,027
Other creditors
34,334
66,169
228,537
350,784
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
-
0
5,000
Amounts owed to group undertakings
230,365
114,872
Other creditors
16,409
41,179
246,774
161,051
2024-12-312024-01-01falsefalsefalse24 April 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr N C AllenMr R J HendersonMr R J Henderson009724882024-01-012024-12-31009724882024-12-31009724882023-12-3100972488core:IntangibleAssetsOtherThanGoodwill2024-12-3100972488core:IntangibleAssetsOtherThanGoodwill2023-12-3100972488core:OtherPropertyPlantEquipment2024-12-3100972488core:OtherPropertyPlantEquipment2023-12-3100972488core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100972488core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100972488core:ShareCapital2024-12-3100972488core:ShareCapital2023-12-3100972488core:RetainedEarningsAccumulatedLosses2024-12-3100972488core:RetainedEarningsAccumulatedLosses2023-12-3100972488core:ShareCapital2022-12-3100972488core:RetainedEarningsAccumulatedLosses2022-12-3100972488bus:Director12024-01-012024-12-3100972488bus:CompanySecretaryDirector12024-01-012024-12-3100972488core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31009724882023-01-012023-12-3100972488core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3100972488core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3100972488core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3100972488core:PlantMachinery2024-01-012024-12-3100972488core:FurnitureFittings2024-01-012024-12-3100972488core:ComputerEquipment2024-01-012024-12-3100972488core:MotorVehicles2024-01-012024-12-3100972488core:IntangibleAssetsOtherThanGoodwill2023-12-3100972488core:OtherPropertyPlantEquipment2023-12-3100972488core:OtherPropertyPlantEquipment2024-01-012024-12-3100972488core:CurrentFinancialInstruments2024-12-3100972488core:CurrentFinancialInstruments2023-12-3100972488core:WithinOneYear2024-12-3100972488core:WithinOneYear2023-12-3100972488core:Non-currentFinancialInstruments2024-12-3100972488core:Non-currentFinancialInstruments2023-12-3100972488bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100972488bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3100972488bus:FRS1022024-01-012024-12-3100972488bus:AuditExemptWithAccountantsReport2024-01-012024-12-3100972488bus:Director22024-01-012024-12-3100972488bus:CompanySecretary12024-01-012024-12-3100972488bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP