Company registration number 01267599 (England and Wales)
C S LABELS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
C S LABELS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 27
C S LABELS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

In 2024, the company continued it's growth trajectory, building on the success of 2023. The turnover saw an increase, climbing by 18.21%, reaching a total of £9.6 million. This performance is especially remarkable given the market conditions and increase in competition. The turnover highlights the company's strong market position and potential for continued growth in the coming years.

 

Despite the rise in turnover, the company's gross profit experienced a decline, with the gross profit margin falling to 47.71%. However, the company still achieved a gross profit of £4.5 million, which represents a £0.2 million increase from 2023. This shows that despite the increased margin pressures, the company is maintaining it's profitability and managing the operations well too.

 

The directors continue to believe that the company will benefit from membership of the group, with economies of scales being achieved throughout the year and will continue into the new financial year.

 

Asteria has shown continued to support the company's philosophy of investing in machinery and digital technology, with investment during the year into a couple of large machines. Some of which were relocated to a new premises, increasing capacity and efficiencies in the process.

 

Administration costs as a whole stayed relatively consistent year on year which is expected and is line with the budgeted figures prepared by management.

 

Principal risks and uncertainties

No new risks have presented themselves during the year, so continued pressure on raw material costs, staff and energy prices are still the main risks and uncertainties associated with the company. These costs have been passed onto customers with relative ease, as shown by the consistent gross profit margin achieved.

With the support of the Asteria group, we are still confident that we can navigate any challenges presented to maintain price levels and profitability.

 

Key performance indicators

The group measures performance on a monthly basis by reviewing turnover, gross profit margin and operating profit.

On behalf of the board

Mr A James
Director
8 September 2025
C S LABELS LIMITED
COMPANY INFORMATION
Directors
Mr C Beke
Mr I Declerck
Mr M Denduyver
Mr P Humpage
Mr A James
Company number
01267599
Registered office
Unit 1 Steelpark Trading Estate
Steelpark Way
Wolverhampton
England
WV11 3BF
Auditor
BK Plus Audit Limited
Azzurri House
Walsall Road
Aldridge
Walsall
WS9 0RB
C S LABELS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of manufacturer of labels.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £1,707,600. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr C Beke
Mr I Declerck
Mr M Denduyver
Mr P Humpage
Mr A James
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr A James
Director
8 September 2025
C S LABELS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

C S LABELS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF C S LABELS LIMITED
- 4 -
Opinion

We have audited the financial statements of C S Labels Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

C S LABELS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF C S LABELS LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

From the preliminary of the audit, we ensure our understanding of the entity is up to date. This includes, but is not limited to, current knowledge of their activities, the business and control environments, and their compliance with the applicable legal and regulatory frameworks. This information supports our risk identification and the subsequent design of audit procedures to mitigate those risks; ensuring that the audit evidence obtained is sufficient and appropriate to support our opinion.

 

In response to the risks identified, specific to this entity, we designed procedures which included, but were not limited to:

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

C S LABELS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF C S LABELS LIMITED
- 6 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Amy Cotterill ACA
Senior Statutory Auditor
For and on behalf of BK Plus Audit Limited
8 September 2025
Statutory Auditor
Azzurri House
Walsall Road
Aldridge
Walsall
WS9 0RB
C S LABELS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
9,610,093
8,129,618
Cost of sales
(5,025,050)
(3,784,246)
Gross profit
4,585,043
4,345,372
Distribution costs
(154,278)
(113,845)
Administrative expenses
(3,695,522)
(3,194,081)
Operating profit
4
735,243
1,037,446
Interest receivable and similar income
7
785,330
60,394
Interest payable and similar expenses
8
(33,617)
(18,867)
Amounts written off investments
9
(1,169,900)
-
Profit before taxation
317,056
1,078,973
Tax on profit
10
(229,301)
(206,541)
Profit for the financial year
87,755
872,432

The profit and loss account has been prepared on the basis that all operations are continuing operations.

C S LABELS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£
£
Profit for the year
87,755
872,432
Other comprehensive income
-
-
Total comprehensive income for the year
87,755
872,432
C S LABELS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
2,980,965
3,344,887
Investments
13
100
-
0
2,981,065
3,344,887
Current assets
Stocks
15
629,512
458,254
Debtors
16
1,843,388
2,680,450
Cash at bank and in hand
814,921
764,850
3,287,821
3,903,554
Creditors: amounts falling due within one year
17
(2,316,938)
(1,574,037)
Net current assets
970,883
2,329,517
Total assets less current liabilities
3,951,948
5,674,404
Creditors: amounts falling due after more than one year
18
(16,537)
(106,231)
Provisions for liabilities
Deferred tax liability
20
575,187
588,104
(575,187)
(588,104)
Net assets
3,360,224
4,980,069
Capital and reserves
Called up share capital
22
545
545
Share premium account
19,978
19,978
Capital redemption reserve
570
570
Profit and loss reserves
3,339,131
4,958,976
Total equity
3,360,224
4,980,069

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 8 September 2025 and are signed on its behalf by:
Mr A  James
Director
Company registration number 01267599 (England and Wales)
C S LABELS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
545
19,978
570
4,086,544
4,107,637
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
-
872,432
872,432
Balance at 31 December 2023
545
19,978
570
4,958,976
4,980,069
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
87,755
87,755
Dividends
11
-
-
-
(1,707,600)
(1,707,600)
Balance at 31 December 2024
545
19,978
570
3,339,131
3,360,224
C S LABELS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
3,044,657
2,087,278
Interest paid
(33,617)
(18,867)
Income taxes paid
(85,632)
(67,989)
Net cash inflow from operating activities
2,925,408
2,000,422
Investing activities
Purchase of tangible fixed assets
(634,107)
(1,557,363)
Proceeds from disposal of tangible fixed assets
15,300
21,219
Proceeds from disposal of subsidiaries
(100)
-
0
Proceeds from disposal of investments
(1,169,900)
-
0
Interest received
21,928
60,394
Dividends received
763,402
-
0
Net cash used in investing activities
(1,003,477)
(1,475,750)
Financing activities
Payment of finance leases obligations
(164,260)
(263,096)
Dividends paid
(1,707,600)
-
0
Net cash used in financing activities
(1,871,860)
(263,096)
Net increase in cash and cash equivalents
50,071
261,576
Cash and cash equivalents at beginning of year
764,850
503,274
Cash and cash equivalents at end of year
814,921
764,850
C S LABELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

C S Labels Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 Steelpark Trading Estate, Steelpark Way, Wolverhampton, England, WV11 3BF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over life of lease
Plant and equipment
25% reducing balance/15% straight line
Fixtures and fittings
15% reducing balance/ 33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

C S LABELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

C S LABELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

C S LABELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

C S LABELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

C S LABELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Useful Life of Non-Current Assets

Management estimates the useful economic life of non-current assets based on the period over which the asset is expected to be used and provide for depreciation accordingly. Where an indication of impairment is identified, the estimation of recoverable value requires evaluation.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Manufacturing and supply of labels and printed products
9,610,093
8,129,618
2024
2023
£
£
Other revenue
Interest income
21,928
60,394
Dividends received
763,402
-
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
17
3,440
Fees payable to the company's auditor for the audit of the company's financial statements
10,500
10,000
Depreciation of owned tangible fixed assets
987,232
1,016,456
(Profit)/loss on disposal of tangible fixed assets
(4,503)
2,289
Operating lease charges
37,347
2,329
C S LABELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
5
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
298,376
287,802
Company pension contributions to defined contribution schemes
3,710
3,510
302,086
291,312
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
146,604
125,530
Company pension contributions to defined contribution schemes
1,755
1,755
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Warehouse
38
33
Office
17
14
Directors
2
2
Total
57
49

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
2,413,476
2,037,125
Pension costs
3,710
3,510
2,417,186
2,040,635
C S LABELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest receivable from group companies
21,928
60,394
Income from fixed asset investments
Income from shares in group undertakings
763,402
-
0
Total income
785,330
60,394
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
21,928
60,394
8
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest payable to group undertakings
19,499
-
0
Other finance costs:
Interest on finance leases and hire purchase contracts
14,180
18,867
Other interest
(62)
-
0
33,617
18,867
9
Amounts written off investments
2024
2023
£
£
Other gains and losses
(1,169,900)
-
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
242,218
85,588
Adjustments in respect of prior periods
-
0
(189)
Total current tax
242,218
85,399
Deferred tax
Origination and reversal of timing differences
(12,917)
121,142
Total tax charge
229,301
206,541
C S LABELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 20 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
317,056
1,078,973
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
79,264
269,743
Tax effect of expenses that are not deductible in determining taxable profit
544,770
254,665
Tax effect of income not taxable in determining taxable profit
(197,458)
-
0
Effect of change in corporation tax rate
-
0
(5,383)
Permanent capital allowances in excess of depreciation
(184,358)
(433,437)
Under/(over) provided in prior years
-
0
(189)
Deferred tax movement
(12,917)
121,142
Taxation charge for the year
229,301
206,541
11
Dividends
2024
2023
£
£
Final paid
1,707,600
-
0
C S LABELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
12
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
518,695
7,080,814
237,230
22,413
7,859,152
Additions
25,856
452,241
156,010
-
0
634,107
Disposals
-
0
-
0
-
0
(22,413)
(22,413)
At 31 December 2024
544,551
7,533,055
393,240
-
0
8,470,846
Depreciation and impairment
At 1 January 2024
249,610
4,072,218
184,032
8,405
4,514,265
Depreciation charged in the year
20,374
939,841
23,806
3,211
987,232
Eliminated in respect of disposals
-
0
-
0
-
0
(11,616)
(11,616)
At 31 December 2024
269,984
5,012,059
207,838
-
0
5,489,881
Carrying amount
At 31 December 2024
274,567
2,520,996
185,402
-
0
2,980,965
At 31 December 2023
269,085
3,008,596
53,198
14,008
3,344,887
13
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
14
100
-
0
C S LABELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Fixed asset investments
(Continued)
- 22 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
-
Additions
1,170,000
At 31 December 2024
1,170,000
Impairment
At 1 January 2024
-
Impairment losses
1,169,900
At 31 December 2024
1,169,900
Carrying amount
At 31 December 2024
100
At 31 December 2023
-

On 25/07/2024 C S Labels Limited acquired 100% of the ordinary share capital of LabelEFX Limited for total consideration of £1.17m, all paid for in cash. Subsequently all trade and assets were hived across into C S Labels Limited, triggering a requirement for impairment.

14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
LabelEFX LTD
9a Leicester Road, Blaby, Leicester, United Kingdom, LE8 4GR
Ordinary
100.00
15
Stocks
2024
2023
£
£
Work in progress
90,929
22,767
Finished goods and goods for resale
538,583
435,487
629,512
458,254

The company holds consignment stock of £37,274 (2023: £120,167) that is not recognised on the balance sheet.

C S LABELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
16
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,643,880
1,189,979
Amounts owed by group undertakings
19,124
1,283,567
Other debtors
35,373
35,373
Prepayments and accrued income
145,011
171,531
1,843,388
2,680,450
17
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
19
92,898
167,464
Trade creditors
844,113
904,983
Amounts owed to group undertakings
487,820
-
0
Corporation tax
242,174
85,588
Other taxation and social security
285,301
134,781
Other creditors
7,110
5,515
Accruals and deferred income
357,522
275,706
2,316,938
1,574,037
18
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
19
16,537
106,231
19
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
92,898
167,464
In two to five years
16,537
106,231
109,435
273,695

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 2 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. the interest charged on the finance leases are inline with the Bank of England base rate.

C S LABELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
575,187
588,104
2024
Movements in the year:
£
Liability at 1 January 2024
588,104
Credit to profit or loss
(12,917)
Liability at 31 December 2024
575,187
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
3,710
3,510

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Shares of £1 each
184
184
184
184
Ordinary B Shares of £1 each
243
243
243
243
Ordinary C Shares of £1 each
113
113
113
113
Ordinary D Shares of £1 each
5
5
5
5
545
545
545
545
C S LABELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
23
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
224,886
207,873
Between two and five years
699,772
899,687
In over five years
375,000
414,726
1,299,658
1,522,286
24
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2024
2023
2024
2023
£
£
£
£
Group companies
377,979
637,712
119,581
239,906
Loans made
Loans received
2024
2023
2024
2023
£
£
£
£
Entities with control, joint control or significant influence over the company
-
2,283,567
-
1,000,000

£19,499 of interest was charged on the loan of £373,700 outstanding with a company held within the group.

2024
2023
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
373,700
-
Entities over which the entity has control, joint control or significant influence
21,598
-
Group companies
109,679
21,235
C S LABELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
24
Related party transactions
(Continued)
- 26 -

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
-
1,283,567
Group companies
19,124
39,338
Other information

During the year, CS Labels Limited acquired 100% of the ordinary share capital of LabelEFX, from Berkshire Labels for total consideration of £1.17m, all paid for in cash.

25
Ultimate controlling party

It is considered that Packaging PrintCo Nv is the ultimate parent company by virtue of their 100% ownership of the share capital of the company.

26
Cash generated from operations
2024
2023
£
£
Profit after taxation
87,755
872,432
Adjustments for:
Taxation charged
229,301
206,541
Finance costs
33,617
18,867
Investment income
(785,330)
(60,394)
(Gain)/loss on disposal of tangible fixed assets
(4,503)
2,289
Depreciation and impairment of tangible fixed assets
987,232
1,016,456
Other gains and losses
1,169,900
-
Decrease in provisions
-
0
(103,000)
Movements in working capital:
Increase in stocks
(171,258)
(174,999)
Decrease in debtors
837,062
120,105
Increase in creditors
660,881
188,981
Cash generated from operations
3,044,657
2,087,278
C S LABELS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
27
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
764,850
50,071
814,921
Obligations under finance leases
(273,695)
164,260
(109,435)
491,155
214,331
705,486
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr C BekeMr I DeclerckMr M DenduyverMr P HumpageMr A James012675992024-01-012024-12-3101267599bus:Director12024-01-012024-12-3101267599bus:Director22024-01-012024-12-3101267599bus:Director32024-01-012024-12-3101267599bus:Director42024-01-012024-12-3101267599bus:Director52024-01-012024-12-3101267599bus:RegisteredOffice2024-01-012024-12-31012675992024-12-31012675992023-01-012023-12-3101267599core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3101267599core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31012675992023-12-3101267599core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3101267599core:PlantMachinery2024-12-3101267599core:FurnitureFittings2024-12-3101267599core:MotorVehicles2024-12-3101267599core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3101267599core:PlantMachinery2023-12-3101267599core:FurnitureFittings2023-12-3101267599core:MotorVehicles2023-12-3101267599core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101267599core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101267599core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3101267599core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3101267599core:CurrentFinancialInstruments2024-12-3101267599core:CurrentFinancialInstruments2023-12-3101267599core:ShareCapital2024-12-3101267599core:ShareCapital2023-12-3101267599core:SharePremium2024-12-3101267599core:SharePremium2023-12-3101267599core:CapitalRedemptionReserve2024-12-3101267599core:CapitalRedemptionReserve2023-12-3101267599core:RetainedEarningsAccumulatedLosses2024-12-3101267599core:RetainedEarningsAccumulatedLosses2023-12-3101267599core:ShareCapital2022-12-3101267599core:SharePremium2022-12-3101267599core:CapitalRedemptionReserve2022-12-3101267599core:RetainedEarningsAccumulatedLosses2022-12-3101267599core:ShareCapitalOrdinaryShareClass22024-12-3101267599core:ShareCapitalOrdinaryShareClass22023-12-3101267599core:ShareCapitalOrdinaryShareClass32024-12-3101267599core:ShareCapitalOrdinaryShareClass32023-12-3101267599core:ShareCapitalOrdinaryShareClass42024-12-3101267599core:ShareCapitalOrdinaryShareClass42023-12-3101267599core:ShareCapitalOrdinaryShareClass52024-12-3101267599core:ShareCapitalOrdinaryShareClass52023-12-3101267599core:ShareCapitalOrdinaryShares2024-12-3101267599core:ShareCapitalOrdinaryShares2023-12-31012675992023-12-31012675992022-12-3101267599core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3101267599core:PlantMachinery2024-01-012024-12-3101267599core:FurnitureFittings2024-01-012024-12-3101267599core:MotorVehicles2024-01-012024-12-310126759912024-01-012024-12-310126759912023-01-012023-12-3101267599core:UKTax2024-01-012024-12-3101267599core:UKTax2023-01-012023-12-310126759922024-01-012024-12-310126759922023-01-012023-12-3101267599core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3101267599core:PlantMachinery2023-12-3101267599core:FurnitureFittings2023-12-3101267599core:MotorVehicles2023-12-3101267599core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3101267599core:Non-currentFinancialInstruments2024-12-3101267599core:Non-currentFinancialInstruments2023-12-3101267599core:Subsidiary12024-01-012024-12-3101267599core:Subsidiary112024-01-012024-12-3101267599core:WithinOneYear2024-12-3101267599core:WithinOneYear2023-12-3101267599core:BetweenTwoFiveYears2024-12-3101267599core:BetweenTwoFiveYears2023-12-3101267599bus:OrdinaryShareClass22024-01-012024-12-3101267599bus:OrdinaryShareClass32024-01-012024-12-3101267599bus:OrdinaryShareClass42024-01-012024-12-3101267599bus:OrdinaryShareClass52024-01-012024-12-3101267599bus:OrdinaryShareClass22024-12-3101267599bus:OrdinaryShareClass22023-12-3101267599bus:OrdinaryShareClass32024-12-3101267599bus:OrdinaryShareClass32023-12-3101267599bus:OrdinaryShareClass42024-12-3101267599bus:OrdinaryShareClass42023-12-3101267599bus:OrdinaryShareClass52024-12-3101267599bus:OrdinaryShareClass52023-12-3101267599bus:AllOrdinaryShares2024-12-3101267599bus:AllOrdinaryShares2023-12-3101267599core:MoreThanFiveYears2024-12-3101267599core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-12-3101267599bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101267599bus:FRS1022024-01-012024-12-3101267599bus:Audited2024-01-012024-12-3101267599bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP