941 false false false false true false false false false false false true false false false false false false 2023-11-01 Sage Accounts Production Advanced 2023 - FRS102_2023 525,169 299,002 374,921 374,921 57,404 4,969 52,435 xbrli:pure xbrli:shares iso4217:GBP 01388446 2023-11-01 2024-10-31 01388446 2024-10-31 01388446 2023-10-31 01388446 2022-11-01 2023-10-31 01388446 2023-10-31 01388446 2022-10-31 01388446 core:NetGoodwill 2023-11-01 2024-10-31 01388446 core:FurnitureFittings 2023-11-01 2024-10-31 01388446 core:MotorVehicles 2023-11-01 2024-10-31 01388446 bus:RegisteredOffice 2023-11-01 2024-10-31 01388446 bus:OrdinaryShareClass1 2023-11-01 2024-10-31 01388446 bus:LeadAgentIfApplicable 2023-11-01 2024-10-31 01388446 bus:Director1 2023-11-01 2024-10-31 01388446 bus:Director2 2023-11-01 2024-10-31 01388446 bus:Director3 2023-11-01 2024-10-31 01388446 core:WithinOneYear 2024-10-31 01388446 core:WithinOneYear 2023-10-31 01388446 core:NetGoodwill 2024-10-31 01388446 core:FurnitureFittings 2023-10-31 01388446 core:MotorVehicles 2023-10-31 01388446 core:FurnitureFittings 2024-10-31 01388446 core:MotorVehicles 2024-10-31 01388446 core:AfterOneYear 2024-10-31 01388446 core:AfterOneYear 2023-10-31 01388446 bus:AllOrdinaryShares 2023-11-01 2024-10-31 01388446 bus:AllOrdinaryShares 2022-11-01 2023-10-31 01388446 core:RetainedEarningsAccumulatedLosses 2023-11-01 2024-10-31 01388446 core:RetainedEarningsAccumulatedLosses 2022-11-01 2023-10-31 01388446 core:RetainedEarningsAccumulatedLosses 2023-10-31 01388446 core:RetainedEarningsAccumulatedLosses 2022-10-31 01388446 core:RetainedEarningsAccumulatedLosses 2024-10-31 01388446 core:RetainedEarningsAccumulatedLosses 2023-10-31 01388446 core:ShareCapital 2024-10-31 01388446 core:ShareCapital 2023-10-31 01388446 core:BetweenOneFiveYears 2024-10-31 01388446 core:BetweenOneFiveYears 2023-10-31 01388446 2 2023-11-01 2024-10-31 01388446 2 2022-11-01 2023-10-31 01388446 core:DeferredTaxation 2023-11-01 2024-10-31 01388446 core:AcceleratedTaxDepreciationDeferredTax 2024-10-31 01388446 core:AcceleratedTaxDepreciationDeferredTax 2023-10-31 01388446 core:FurnitureFittings 2023-10-31 01388446 core:MotorVehicles 2023-10-31 01388446 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2024-10-31 01388446 core:LeasedAssetsHeldAsLessee 2024-10-31 01388446 core:LeasedAssetsHeldAsLessee core:MotorVehicles 2023-10-31 01388446 core:LeasedAssetsHeldAsLessee 2023-10-31 01388446 core:DeferredTaxation 2023-10-31 01388446 core:DeferredTaxation 2024-10-31 01388446 countries:UnitedKingdom 2023-11-01 2024-10-31 01388446 countries:UnitedKingdom 2022-11-01 2023-10-31 01388446 countries:RestWorldOutsideUK 2023-11-01 2024-10-31 01388446 countries:RestWorldOutsideUK 2022-11-01 2023-10-31 01388446 bus:LeadAgentIfApplicable 2022-11-01 2023-10-31 01388446 bus:MediumEntities 2023-11-01 2024-10-31 01388446 bus:Audited 2023-11-01 2024-10-31 01388446 bus:Medium-sizedCompaniesRegimeForAccounts 2023-11-01 2024-10-31 01388446 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 01388446 bus:FullAccounts 2023-11-01 2024-10-31 01388446 bus:OrdinaryShareClass1 2024-10-31 01388446 bus:OrdinaryShareClass1 2023-10-31 01388446 core:ComputerEquipment core:LeasedAssetsHeldAsLessee 2024-10-31
COMPANY REGISTRATION NUMBER: 01388446
In Depth Services (Cleaning) Limited
Financial Statements
31 October 2024
In Depth Services (Cleaning) Limited
Financial Statements
Year ended 31 October 2024
Contents
Page
Officers and professional advisers
1
Strategic report
2
Directors' report
4
Independent auditor's report to the members
7
Statement of income and retained earnings
10
Statement of financial position
11
Statement of cash flows
12
Notes to the financial statements
13
In Depth Services (Cleaning) Limited
Officers and Professional Advisers
The board of directors
Mr P W Roach
Mrs J Roach
Mr D G Froude
Registered office
Leonard House
308 Winwick Road
Warrington
Cheshire
WA2 8JE
Auditor
Riverside Accountancy Lancaster Limited
Chartered accountants & statutory auditor
Suite 2, 2 Mannin Way
Lancaster Business Park
Caton Road
Lancaster
LA1 3SU
Bankers
LLoyds Bank PLC
1st Floor
5 St Pauls Square
Old Hall Street
Liverpool
L3 9SJ
Consultant accountant
Moors Andrew Thomas Private Client Limited
94 Wilderspool Causeway
Warrington
Cheshire
WA4 6PU
In Depth Services (Cleaning) Limited
Strategic Report
Year ended 31 October 2024
Fair review of the business
The directors are pleased to report a profit after tax £525,169 (2023 - £299,002) Turnover has increased from £13,459,157 to £14,134,497 (increase of £675,340). The accounting period is made up of 13 four weekly periods, ending on the Sunday on or immediately prior to 31 October each year. For the year ending 31 October 2023, the accounting period was a 52 week year, for the year ending 31st October 2024 the accounting period was a 52 week year. Gross profit has increased to 22.5% in 2024 (22.4% in 2023) The directors made a decision in 2022 to upgrade the existing computer data platform and software systems, this took some 18 months to 2 years to complete. The directors also decided to expand the sales, marketing and operational management team. The company has consistently met the challenges during the year. Mainly by implementing up dated cleaning processes on client sites which have generated and continue to generate additional sales.
Principal risks and uncertainties
Risk is an inherent part of doing business. The company has a process for identifying, evaluating and managing the risks faced by the business. The Board has identified the following factors as principal potential risks to the successful operation of the business: Economic and market risks: The economic environment and competitor pricing position can affect the performance of the company's business. Through investment in quality management, staff and technology, the directors ensure that the business delivers value for customers. Pressure from the UK government with regards to the level of minimum wages impacts on the business, however we operate a transparent process triggered by any change in minimum wage that ensures these increased costs are recovered from customers. The opportunity is also taken to work with customers to identify cost savings areas that may mitigate the full impact of these cost pressures, whilst maintaining the company's profitability. Regulatory risk: The company's operations are subject to a broad spectrum of regulatory requirements, particularly in relation to employment and health and safety issues. The company takes responsibility for training, safety environment and quality and monitors regulatory developments and operates a strong compliance regime. Regular reviews are undertaken to ensure compliance and training needs are continually monitored and addressed as required. IT systems and infrastructure: The company operates an IT infrastructure accessible from both within and outside the business. This enables, the remote management team, employees and customers to exchange and update information. This system is a strong differentiating factor and has helped the company reduce costs and win business. The company has controls in place to maintain the integrity and efficiency of its systems, which are regularly updated and tested. Colleague engagement and retention: The company employs almost 1000 people who are key to the success of the business. Good relations with the employees and investing in their training and development are essential to the efficiency and sustainability of the company's operations. The company's employment policies, remuneration and benefit packages are designed to be competitive with other companies, as well as providing employees with fulfilling career opportunities.
Development and performance
The company continues to expand its area of activities. This has resulted in it achieving profits again this year. It is the area of 'touch point sales' that has helped the company to sustain its profitability.
Key performance indicators
2024 2023 2022
£ £ £
Like for like sales 14,134,497 13,459,157 13,925,614
Gross profit margins 3,181,925 3,013,997 3,571,701
GP% 23 22 26
Profit before tax 520,200 333,391 833,701
KPIs feature throughout the group monthly management reports and meetings and cover such matters as performance levels agreed with clients, health and safety, communications efficiency, employee attendance, standards, failures and non-compliance etc (all aspects of the business).
Gender pay gap report
From April 2017 the UK government has introduced a requirement for all employees with more than 250 employees to publish their gender pay gap figures on an annual basis. The gender pay gap is defined as the difference between the mean or median hourly rate of pay that male and female colleagues receive expressed as a percentage of men's pay. The company has published their report which is available on their website. The directors are pleased to report that the results of the analysis confirm that the company's gender pay gap figures compare favourably against the national average. Diversity and inclusivity influence company policies and culture at all levels and there is no discrimination for any position for any reason, including race, religion, ethnic origin or gender. Pay awards and advancement within the company is not dependent on gender.
This report was approved by the board of directors on 13 August 2025 and signed on behalf of the board by:
Mr P W Roach
Director
Registered office:
Leonard House
308 Winwick Road
Warrington
Cheshire
WA2 8JE
In Depth Services (Cleaning) Limited
Directors' Report
Year ended 31 October 2024
The directors present their report and the financial statements of the company for the year ended 31 October 2024 .
Principal activities
The principal activity of the company during the year was to provide cleaning services for both private and public clients.
Directors
The directors who served the company during the year were as follows:
Mr P W Roach
Mrs J Roach
Mr D G Froude
Dividends
Particulars of recommended dividends are detailed in note 13 to the financial statements.
Future developments
The business continues to invest in a larger sales resource and looks forward to continuing to retain existing customers whilst growing new business in the public and private sector.
Employment of disabled persons
Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.
Employee involvement
The directors recognise the value of a workforce resourced from varied backgrounds and requires management to exercise fairness and reasonableness in its employee recruitment practices. The company operates as required by law, non-discriminatory policies, and practices in relation to recruitment training, development and promotion without regards to race, gender, religion, ethnic origin and non-job-related disabilities of its employees. Information on matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.
Directors' responsibilities statement
The directors are responsible for preparing the strategic report, directors' report and the financial statements in accordance with applicable law and regulations. Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: - select suitable accounting policies and then apply them consistently; - make judgments and accounting estimates that are reasonable and prudent; - prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. Auditor
Each of the persons who is a director at the date of approval of this report confirms that:
- so far as they are aware, there is no relevant audit information of which the company's auditor is unaware; and - they have taken all steps that they ought to have taken as a director to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information.
This report was approved by the board of directors on 13 August 2025 and signed on behalf of the board by:
Mr P W Roach
Director
Registered office:
Leonard House
308 Winwick Road
Warrington
Cheshire
WA2 8JE
In Depth Services (Cleaning) Limited
Independent Auditor's Report to the Members of In Depth Services (Cleaning) Limited
Year ended 31 October 2024
Opinion
We have audited the financial statements of In Depth Services (Cleaning) Limited (the 'company') for the year ended 31 October 2024 which comprise the statement of income and retained earnings, statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice). In our opinion the financial statements: - give a true and fair view of the state of the company's affairs as at 31 October 2024 and of its profit for the year then ended; - have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; - have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: - adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or - the financial statements are not in agreement with the accounting records and returns; or - certain disclosures of directors' remuneration specified by law are not made; or - we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
- Review of directors' minutes and review of nominal postings for legal and professional fees ensured we identified any regulatory compliance issues and laws that company must follow in the year and to the date of signing the financial statements. - The assessment of fraud was considered as low due to the segregation of duties seen, the low levels of cash handled and the regular reporting required of the company to the Board. - A review of journal entries and consideration of their appropriateness was carried out through the audit. - During the audit we speak to management, test the systems and speak to various members of the finance function to understand the entity its processes and the nature of trade to assist in determining if the financial statements are true and fair. - Challenging assumptions made by management in making their significant accounting estimates. - Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations. - Physical verification of fixed assets was carried out which aided us to assess for any potential impairment required.
Use of our report
This report is made solely to the company's members, as a body, in accordance with chapter 3 of part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Penelope Bowden ACA
(Senior Statutory Auditor)
For and on behalf of
Riverside Accountancy Lancaster Limited
Chartered accountants & statutory auditor
Suite 2, 2 Mannin Way
Lancaster Business Park
Caton Road
Lancaster
LA1 3SU
15 August 2025
In Depth Services (Cleaning) Limited
Statement of Income and Retained Earnings
Year ended 31 October 2024
2024
2023
Note
£
£
Turnover
4
14,134,497
13,459,157
Cost of sales
10,952,572
10,445,160
-------------
-------------
Gross profit
3,181,925
3,013,997
Administrative expenses
2,636,156
2,684,451
Other operating income
5
44,091
44,142
------------
------------
Operating profit
6
589,860
373,688
Other interest receivable and similar income
10
30
2,084
Interest payable and similar expenses
11
69,690
42,381
------------
------------
Profit before taxation
520,200
333,391
Tax on profit
12
( 4,969)
34,389
---------
---------
Profit for the financial year and total comprehensive income
525,169
299,002
---------
---------
Dividends paid and payable
13
( 700,000)
( 700,000)
Retained earnings at the start of the year
870,593
1,271,591
---------
------------
Retained earnings at the end of the year
695,762
870,593
---------
------------
All the activities of the company are from continuing operations.
In Depth Services (Cleaning) Limited
Statement of Financial Position
31 October 2024
2024
2023
Note
£
£
Fixed assets
Tangible assets
15
392,789
471,101
Current assets
Stocks
16
300
300
Debtors
17
3,453,076
3,717,824
------------
------------
3,453,376
3,718,124
Creditors: amounts falling due within one year
19
3,027,795
3,110,897
------------
------------
Net current assets
425,581
607,227
---------
------------
Total assets less current liabilities
818,370
1,078,328
Creditors: amounts falling due after more than one year
20
70,073
150,231
Provisions
22
52,435
57,404
---------
------------
Net assets
695,862
870,693
---------
------------
Capital and reserves
Called up share capital
25
100
100
Profit and loss account
26
695,762
870,593
---------
---------
Shareholders funds
695,862
870,693
---------
---------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the medium companies regime.
These financial statements were approved by the board of directors and authorised for issue on 13 August 2025 , and are signed on behalf of the board by:
Mr P W Roach
Director
Company registration number: 01388446
In Depth Services (Cleaning) Limited
Statement of Cash Flows
Year ended 31 October 2024
2024
2023
Note
£
£
Cash flows from operating activities
Profit for the financial year
525,169
299,002
Adjustments for:
Depreciation of tangible assets
180,170
165,760
Other interest receivable and similar income
( 30)
( 2,084)
Interest payable and similar expenses
69,690
42,381
Gains on disposal of tangible assets
( 29,792)
( 43,452)
Tax on profit
( 4,969)
34,389
Accrued income
( 316,186)
( 81,577)
Changes in:
Trade and other debtors
704,032
( 662,442)
Trade and other creditors
( 271,775)
930,298
---------
---------
Cash generated from operations
856,309
682,275
Interest paid
( 69,690)
( 42,381)
Interest received
30
2,084
Tax paid
( 16,795)
---------
---------
Net cash from operating activities
786,649
625,183
---------
---------
Cash flows from investing activities
Purchase of tangible assets
( 113,646)
( 380,439)
Proceeds from sale of tangible assets
41,580
48,227
---------
---------
Net cash used in investing activities
( 72,066)
( 332,212)
---------
---------
Cash flows from financing activities
Proceeds from loans from group undertakings
( 19,320)
276,383
Payments of finance lease liabilities
( 82,051)
196,484
Dividends paid
( 700,000)
( 700,000)
---------
---------
Net cash used in financing activities
( 801,371)
( 227,133)
---------
---------
Net (decrease)/increase in cash and cash equivalents
( 86,788)
65,838
Cash and cash equivalents at beginning of year
(40,753)
(106,591)
---------
---------
Cash and cash equivalents at end of year
18
( 127,541)
( 40,753)
---------
---------
In Depth Services (Cleaning) Limited
Notes to the Financial Statements
Year ended 31 October 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Leonard House, 308 Winwick Road, Warrington, Cheshire, WA2 8JE.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity. The financial statements are rounded to the nearest £1.
Accounting periods
The accounting period is made up of 13 four weekly periods, ending on the Sunday on or immediately prior to 31 October each year. For the year ending 31 October 2023, the accounting period was a 52 week year, for the year ending 31st October 2024 the accounting period was a 52 week year.
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
Judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of the assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods .
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably. When the outcome of a transaction involving the rendering of services can be reliably estimated, revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period. When the outcome of a transaction involving the rendering of services cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that it is probable the expenses recognised will be recovered.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
25% straight line
Motor vehicles
-
25% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units .
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised .
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Turnover
Turnover arises from:
2024
2023
£
£
Rendering of services
14,134,497
13,459,157
-------------
-------------
The turnover is attributable to the one principal activity of the company. An analysis of turnover by the geographical markets that substantially differ from each other is given below:
2024
2023
£
£
United Kingdom
13,909,043
13,280,811
Overseas
225,454
178,346
-------------
-------------
14,134,497
13,459,157
-------------
-------------
5. Other operating income
2024
2023
£
£
Management charges receivable
44,091
44,142
--------
--------
6. Operating profit
Operating profit or loss is stated after charging/crediting:
2024
2023
£
£
Depreciation of tangible assets
180,170
165,760
Gains on disposal of tangible assets
( 29,792)
( 43,452)
Impairment of trade debtors
(18,386)
2,298
Foreign exchange differences
( 21,920)
( 14,898)
---------
---------
7. Auditor's remuneration
2024
2023
£
£
Fees payable for the audit of the financial statements
16,870
16,200
--------
--------
8. Staff costs
The average number of persons employed by the company during the year, including the directors, amounted to:
2024
2023
No.
No.
Production staff
893
938
Administrative staff
43
45
Management staff
5
5
----
----
941
988
----
----
The aggregate payroll costs incurred during the year, relating to the above, were:
2024
2023
£
£
Wages and salaries
10,100,913
9,763,272
Social security costs
450,883
447,666
Other pension costs
179,799
191,858
-------------
-------------
10,731,595
10,402,796
-------------
-------------
9. Directors' remuneration
The directors' aggregate remuneration in respect of qualifying services was:
2024
2023
£
£
Remuneration
75,958
69,487
--------
--------
10. Other interest receivable and similar income
2024
2023
£
£
Interest on cash and cash equivalents
30
2,084
----
-------
11. Interest payable and similar expenses
2024
2023
£
£
Interest on banks loans and overdrafts
52,347
32,283
Other interest payable and similar charges
17,343
10,098
--------
--------
69,690
42,381
--------
--------
12. Tax on profit
Major components of tax (income)/expense
2024
2023
£
£
Deferred tax:
Origination and reversal of timing differences
( 4,969)
34,389
-------
--------
Tax on profit
( 4,969)
34,389
-------
--------
Reconciliation of tax (income)/expense
The tax assessed on the profit on ordinary activities for the year is lower than (2023: lower than) the standard rate of corporation tax in the UK of 25 % (2023: 25 %).
2024
2023
£
£
Profit on ordinary activities before taxation
520,200
333,391
---------
---------
Profit on ordinary activities by rate of tax
130,050
83,348
Effect of capital allowances and depreciation
3,432
( 38,057)
Utilisation of tax losses
( 133,482)
( 45,291)
Deferred tax movement
( 4,969)
34,389
---------
---------
Tax on profit
( 4,969)
34,389
---------
---------
13. Dividends
2024
2023
£
£
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year )
700,000
700,000
Dividends proposed after the year end and not recognised as a liability
500,000
700,000
---------
---------
14. Intangible assets
Goodwill
£
Cost
At 1 November 2023 and 31 October 2024
374,921
---------
Amortisation
At 1 November 2023 and 31 October 2024
374,921
---------
Carrying amount
At 31 October 2024
---------
At 31 October 2023
---------
15. Tangible assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 November 2023
506,710
631,927
1,138,637
Additions
94,851
18,795
113,646
Disposals
( 92,327)
( 92,327)
---------
---------
------------
At 31 October 2024
601,561
558,395
1,159,956
---------
---------
------------
Depreciation
At 1 November 2023
415,948
251,588
667,536
Charge for the year
52,445
127,725
180,170
Disposals
( 80,539)
( 80,539)
---------
---------
------------
At 31 October 2024
468,393
298,774
767,167
---------
---------
------------
Carrying amount
At 31 October 2024
133,168
259,621
392,789
---------
---------
------------
At 31 October 2023
90,762
380,339
471,101
---------
---------
------------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Motor vehicles
Equipment
Total
£
£
£
At 31 October 2024
201,034
37,325
238,359
---------
--------
---------
At 31 October 2023
235,711
235,711
---------
--------
---------
16. Stocks
2024
2023
£
£
Raw materials and consumables
300
300
----
----
17. Debtors
2024
2023
£
£
Trade debtors
1,994,866
2,605,486
Amounts owed by group undertakings
802,645
788,127
Prepayments and accrued income
650,634
324,013
Other debtors
4,931
198
------------
------------
3,453,076
3,717,824
------------
------------
18. Cash and cash equivalents
Cash and cash equivalents comprise the following:
2024
2023
£
£
Bank overdrafts
( 127,541)
( 40,753)
---------
--------
19. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
127,541
40,753
Trade creditors
194,232
303,900
Invoice Discounting
776,677
912,006
Amounts owed to group undertakings
344,572
363,892
Accruals and deferred income
396,059
359,429
Social security and other taxes
672,769
676,055
Obligations under finance leases and hire purchase contracts
125,492
127,385
Other creditors
390,453
327,477
------------
------------
3,027,795
3,110,897
------------
------------
20. Creditors: amounts falling due after more than one year
2024
2023
£
£
Obligations under finance leases and hire purchase contracts
70,073
150,231
--------
---------
21. Finance leases and hire purchase contracts
The total future minimum lease payments under finance leases and hire purchase contracts are as follows:
2024
2023
£
£
Not later than 1 year
125,492
127,385
Later than 1 year and not later than 5 years
70,073
150,231
---------
---------
195,565
277,616
---------
---------
22. Provisions
Deferred tax (note 23)
£
At 1 November 2023
57,404
Charge against provision
( 4,969)
--------
At 31 October 2024
52,435
--------
23. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2024
2023
£
£
Included in provisions (note 22)
52,435
57,404
--------
--------
The deferred tax account consists of the tax effect of timing differences in respect of:
2024
2023
£
£
Accelerated capital allowances
52,435
57,404
--------
--------
24. Employee benefits
Defined contribution plans
The amount recognised in profit or loss as an expense in relation to defined contribution plans was £ 179,799 (2023: £ 191,858 ).
25. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
100
100
100
100
----
----
----
----
26. Reserves
Profit and loss account - This reserve records retained earnings and accumulated losses.
27. Analysis of changes in net debt
At 1 Nov 2023
Cash flows
At 31 Oct 2024
£
£
£
Bank overdrafts
(40,753)
(86,788)
(127,541)
Debt due within one year
(491,277)
21,213
(470,064)
Debt due after one year
(150,231)
80,158
(70,073)
---------
--------
---------
( 682,261)
14,583
( 667,678)
---------
--------
---------
28. Charges on assets
The facility with Lloyds Bank Commercial Finance Limited is secured by an 'All Assets Debenture' creating a fixed and floating charge on the assets of the company and group.
The amount of obligations under hire purchase and finance lease instalments are secured on the assets to which they relate.
A Deed of Guarantee and Indemnity was granted to Lloyds Bank Commercial Finance Limited in respect of the parent company, IDG Holdings Limited and In Depth Cleaning (Services) Limited on 26 November 2007.
Additionally, a Deed of Guarantee and Indemnity was granted to Lloyds Bank Commercial Finance Limited in respect of the company and it's fellow subsidiary, Incredible Window Cleaning Limited on 16 October 2013.
The balance outstanding on Incredible Window Cleaning Limited's account with Lloyds Bank Commercial Finance Limited at 31 October 2024 was a debit balance of £65,442 (2023 - balance of £101,622).
29. Related party transactions
The company is a wholly owned subsidiary of IDG Holdings Limited and as such has taken advantage of the exemption permitted by Section 33 'Related Party Disclosures' not to provide disclosures of transactions entered into with other wholly owned members of the Group.
In Depth Services (Cleaning) Limited
Notes to the Financial Statements (continued)
Year ended 31 October 2024
30. Controlling party
The ultimate parent company is IDG Holdings Limited , a company registered in England and Wales. IDG Holdings Limited prepares group financial statements and copies can be obtained from Leonard House, 308 Winwick Road, Warrington, Cheshire WA2 8JE. The ultimate controlling party is P W Roach by virtue of his holding of 100% of the parent company's voting rights.