IRIS Accounts Production v25.1.4.42 02586059 Board of Directors 1.6.24 31.5.25 31.5.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh025860592024-05-31025860592025-05-31025860592024-06-012025-05-31025860592023-05-31025860592023-06-012024-05-31025860592024-05-3102586059ns15:EnglandWales2024-06-012025-05-3102586059ns14:PoundSterling2024-06-012025-05-3102586059ns10:Director12024-06-012025-05-3102586059ns10:PrivateLimitedCompanyLtd2024-06-012025-05-3102586059ns10:SmallEntities2024-06-012025-05-3102586059ns10:AuditExempt-NoAccountantsReport2024-06-012025-05-3102586059ns10:SmallCompaniesRegimeForDirectorsReport2024-06-012025-05-3102586059ns10:SmallCompaniesRegimeForAccounts2024-06-012025-05-3102586059ns10:FullAccounts2024-06-012025-05-3102586059ns10:OrdinaryShareClass12024-06-012025-05-3102586059ns10:Director22024-06-012025-05-3102586059ns10:RegisteredOffice2024-06-012025-05-3102586059ns5:CurrentFinancialInstruments2025-05-3102586059ns5:CurrentFinancialInstruments2024-05-3102586059ns5:Non-currentFinancialInstruments2025-05-3102586059ns5:Non-currentFinancialInstruments2024-05-3102586059ns5:ShareCapital2025-05-3102586059ns5:ShareCapital2024-05-3102586059ns5:RetainedEarningsAccumulatedLosses2025-05-3102586059ns5:RetainedEarningsAccumulatedLosses2024-05-3102586059ns5:LandBuildings2024-06-012025-05-3102586059ns5:PlantMachinery2024-06-012025-05-3102586059ns5:LandBuildings2024-05-3102586059ns5:PlantMachinery2024-05-3102586059ns5:LandBuildings2025-05-3102586059ns5:PlantMachinery2025-05-3102586059ns5:LandBuildings2024-05-3102586059ns5:PlantMachinery2024-05-3102586059ns5:WithinOneYearns5:CurrentFinancialInstruments2025-05-3102586059ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-3102586059ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-05-3102586059ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-05-3102586059ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-05-3102586059ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-05-3102586059ns5:HirePurchaseContracts2025-05-3102586059ns5:HirePurchaseContracts2024-05-3102586059ns5:WithinOneYear2025-05-3102586059ns5:WithinOneYear2024-05-3102586059ns5:BetweenOneFiveYears2025-05-3102586059ns5:BetweenOneFiveYears2024-05-3102586059ns5:AllPeriods2025-05-3102586059ns5:AllPeriods2024-05-3102586059ns10:OrdinaryShareClass12025-05-31025860591ns10:Director12024-05-31025860591ns10:Director12023-05-31025860591ns10:Director12024-06-012025-05-31025860591ns10:Director12023-06-012024-05-31025860591ns10:Director12025-05-31025860591ns10:Director12024-05-31
REGISTERED NUMBER: 02586059 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 May 2025

for

Kellmatt Limited

Kellmatt Limited (Registered number: 02586059)






Contents of the Financial Statements
for the Year Ended 31 May 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Kellmatt Limited

Company Information
for the Year Ended 31 May 2025







Directors: M J Weir
L Grinnall





Registered office: 87a High Street
The Old Town
Hemel Hempstead
HP1 3AH





Registered number: 02586059 (England and Wales)





Accountants: Pinkham Blair
Chartered Accountants
87a High Street
The Old Town
Hemel Hempstead
Hertfordshire
HP1 3AH

Kellmatt Limited (Registered number: 02586059)

Balance Sheet
31 May 2025

2025 2024
Notes £ £ £ £
Fixed assets
Tangible assets 4 304,725 280,730

Current assets
Stocks 88,901 42,172
Debtors 5 246,265 254,948
Cash at bank 449,161 369,990
784,327 667,110
Creditors
Amounts falling due within one year 6 234,405 191,329
Net current assets 549,922 475,781
Total assets less current liabilities 854,647 756,511

Creditors
Amounts falling due after more than
one year

7

(66,441

)

(125,460

)

Provisions for liabilities (61,988 ) (52,313 )
Net assets 726,218 578,738

Kellmatt Limited (Registered number: 02586059)

Balance Sheet - continued
31 May 2025

2025 2024
Notes £ £ £ £
Capital and reserves
Called up share capital 9 100 100
Retained earnings 726,118 578,638
Shareholders' funds 726,218 578,738

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 8 September 2025 and were signed on its behalf by:





M J Weir - Director


Kellmatt Limited (Registered number: 02586059)

Notes to the Financial Statements
for the Year Ended 31 May 2025

1. Statutory information

Kellmatt Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Land and buildings - over the unexpired term of the lease
Plant and machinery etc - 20% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Kellmatt Limited (Registered number: 02586059)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

2. Accounting policies - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. Employees and directors

The average number of employees during the year was 13 (2024 - 13 ) .

4. Tangible fixed assets
Plant and
Land and machinery
buildings etc Totals
£ £ £
Cost
At 1 June 2024 94,851 782,036 876,887
Additions - 89,940 89,940
At 31 May 2025 94,851 871,976 966,827
Depreciation
At 1 June 2024 51,342 544,815 596,157
Charge for year 9,669 56,276 65,945
At 31 May 2025 61,011 601,091 662,102
Net book value
At 31 May 2025 33,840 270,885 304,725
At 31 May 2024 43,509 237,221 280,730

Kellmatt Limited (Registered number: 02586059)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

5. Debtors: amounts falling due within one year
2025 2024
£ £
Trade debtors 245,869 254,539
Other debtors 396 409
246,265 254,948

6. Creditors: amounts falling due within one year
2025 2024
£ £
Hire purchase contracts (see note 8) 59,019 55,108
Trade creditors 91,623 86,943
Taxation and social security 79,820 45,100
Other creditors 3,943 4,178
234,405 191,329

7. Creditors: amounts falling due after more than one year
2025 2024
£ £
Hire purchase contracts (see note 8) 66,441 125,460

8. Leasing agreements

Minimum lease payments fall due as follows:

Hire purchase contracts
2025 2024
£ £
Net obligations repayable:
Within one year 59,019 55,108
Between one and five years 66,441 125,460
125,460 180,568

Kellmatt Limited (Registered number: 02586059)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

8. Leasing agreements - continued

Non-cancellable
operating leases
2025 2024
£ £
Within one year 82,683 41,563
Between one and five years 261,950 13,383
344,633 54,946

9. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £ £
100 Ordinary £1 100 100

10. Directors' advances, credits and guarantees

The following advances and credits to a director subsisted during the years ended 31 May 2025 and 31 May 2024:

2025 2024
£ £
M J Weir
Balance outstanding at start of year 55 488
Amounts repaid (4 ) (433 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 51 55