Coopers Lettings Middlesex Limited 03586178 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is the operation of a property letting agency. Digita Accounts Production Advanced 6.30.9574.0 true false true 03586178 2024-04-01 2025-03-31 03586178 2025-03-31 03586178 bus:OrdinaryShareClass1 2025-03-31 03586178 core:CurrentFinancialInstruments 2025-03-31 03586178 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 03586178 core:Non-currentFinancialInstruments 2025-03-31 03586178 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 03586178 core:Goodwill 2025-03-31 03586178 core:FurnitureFittingsToolsEquipment 2025-03-31 03586178 core:LandBuildings 2025-03-31 03586178 bus:SmallEntities 2024-04-01 2025-03-31 03586178 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03586178 bus:FilletedAccounts 2024-04-01 2025-03-31 03586178 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03586178 bus:RegisteredOffice 2024-04-01 2025-03-31 03586178 bus:Director1 2024-04-01 2025-03-31 03586178 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 03586178 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03586178 core:Goodwill 2024-04-01 2025-03-31 03586178 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 03586178 core:LandBuildings 2024-04-01 2025-03-31 03586178 core:LeaseholdImprovements 2024-04-01 2025-03-31 03586178 1 2024-04-01 2025-03-31 03586178 countries:England 2024-04-01 2025-03-31 03586178 2024-03-31 03586178 core:Goodwill 2024-03-31 03586178 core:CostValuation 2024-03-31 03586178 core:FurnitureFittingsToolsEquipment 2024-03-31 03586178 core:LandBuildings 2024-03-31 03586178 2023-04-01 2024-03-31 03586178 2024-03-31 03586178 bus:OrdinaryShareClass1 2024-03-31 03586178 core:CurrentFinancialInstruments 2024-03-31 03586178 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 03586178 core:Non-currentFinancialInstruments 2024-03-31 03586178 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 03586178 core:FurnitureFittingsToolsEquipment 2024-03-31 03586178 core:LandBuildings 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Coopers Lettings Middlesex Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

Registration number: 03586178

 

Coopers Lettings Middlesex Limited

Contents

Statement of financial position

1

Notes to the Financial Statements

2 to 8

 

Coopers Lettings Middlesex Limited

(Registration number: 03586178)
Statement of financial position as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

22,978

25,124

Investments

6

371,944

371,944

 

394,922

397,068

Current assets

 

Debtors

7

496,179

607,837

Cash at bank and in hand

 

142,510

204,506

 

638,689

812,343

Creditors: Amounts falling due within one year

8

(288,225)

(303,267)

Net current assets

 

350,464

509,076

Total assets less current liabilities

 

745,386

906,144

Creditors: Amounts falling due after more than one year

8

(260,938)

(300,937)

Net assets

 

484,448

605,207

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

484,348

605,107

Shareholders' funds

 

484,448

605,207

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

Approved and authorised by the director on 13 August 2025
 

.........................................

Mr M Cooper
Director

 

Coopers Lettings Middlesex Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Solo House
The Courtyard
London Road
Horsham
West Sussex
RH12 1AT

These financial statements were authorised for issue by the director on 13 August 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Coopers Lettings Middlesex Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

25% straight line

Leasehold improvements

Over the life of the lease

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

25% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Coopers Lettings Middlesex Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2024 - 6).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

10,000

10,000

At 31 March 2025

10,000

10,000

Amortisation

At 1 April 2024

10,000

10,000

At 31 March 2025

10,000

10,000

Carrying amount

At 31 March 2025

-

-

 

Coopers Lettings Middlesex Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

5

Tangible assets

Long leasehold property
£

Fixtures, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

36,485

20,725

57,210

At 31 March 2025

36,485

20,725

57,210

Depreciation

At 1 April 2024

11,361

20,725

32,086

Charge for the year

2,146

-

2,146

At 31 March 2025

13,507

20,725

34,232

Carrying amount

At 31 March 2025

22,978

-

22,978

At 31 March 2024

25,124

-

25,124

 

Coopers Lettings Middlesex Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

6

Investments

2025
£

2024
£

Investments in subsidiaries

371,911

371,911

Investments in associates

33

33

371,944

371,944

Subsidiaries

£

Cost or valuation

At 1 April 2024

371,911

Provision

Carrying amount

At 31 March 2025

371,911

At 31 March 2024

371,911

Associates

£

Cost

At 1 April 2024

33

Provision

Carrying amount

At 31 March 2025

33

At 31 March 2024

33

 

Coopers Lettings Middlesex Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

7

Debtors

Note

2025
£

2024
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

483,767

595,926

Prepayments

 

4,423

4,330

Other debtors

 

7,989

7,581

 

496,179

607,837

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

50,504

48,801

Trade creditors

 

2,381

2,774

Amounts owed to group undertakings and undertakings in which the company has a participating interest

144,027

179,352

Taxation and social security

 

86,813

68,470

Accruals and deferred income

 

4,500

3,870

 

288,225

303,267

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

260,938

300,937

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

       
 

Coopers Lettings Middlesex Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

260,938

300,937

Current loans and borrowings

2025
£

2024
£

Bank borrowings

50,504

48,801

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the statement of financial position

The total amount of financial commitments not included in the statement of financial position is £158,625 (2024 - £172,125).

12

Parent and ultimate parent undertaking

The company's immediate parent is Coopers Lettings Limited, incorporated in England, company number 6843065.