Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31No description of principal activitytrue2024-01-0140false44trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03845096 2024-01-01 2024-12-31 03845096 2023-01-01 2023-12-31 03845096 2024-12-31 03845096 2023-12-31 03845096 c:Director2 2024-01-01 2024-12-31 03845096 d:FurnitureFittings 2024-01-01 2024-12-31 03845096 d:FurnitureFittings 2024-12-31 03845096 d:FurnitureFittings 2023-12-31 03845096 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03845096 d:ComputerEquipment 2024-01-01 2024-12-31 03845096 d:ComputerEquipment 2024-12-31 03845096 d:ComputerEquipment 2023-12-31 03845096 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03845096 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03845096 d:CurrentFinancialInstruments 2024-12-31 03845096 d:CurrentFinancialInstruments 2023-12-31 03845096 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03845096 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 03845096 d:ShareCapital 2024-12-31 03845096 d:ShareCapital 2023-12-31 03845096 d:RetainedEarningsAccumulatedLosses 2024-12-31 03845096 d:RetainedEarningsAccumulatedLosses 2023-12-31 03845096 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 03845096 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 03845096 c:OrdinaryShareClass1 2024-01-01 2024-12-31 03845096 c:OrdinaryShareClass1 2024-12-31 03845096 c:OrdinaryShareClass1 2023-12-31 03845096 c:FRS102 2024-01-01 2024-12-31 03845096 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 03845096 c:FullAccounts 2024-01-01 2024-12-31 03845096 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03845096 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 03845096










VANSON BOURNE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
VANSON BOURNE LIMITED
REGISTERED NUMBER: 03845096

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
25,567
41,030

  
25,567
41,030

Current assets
  

Debtors: amounts falling due within one year
 5 
615,421
573,377

Cash at bank and in hand
 6 
2,149,795
2,512,315

  
2,765,216
3,085,692

Current liabilities
  

Creditors: amounts falling due within one year
 7 
(994,306)
(1,506,105)

Net current assets
  
 
 
1,770,910
 
 
1,579,587

Total assets less current liabilities
  
1,796,477
1,620,617

Provisions for liabilities
  

Deferred tax
 8 
(6,392)
(10,258)

  
 
 
(6,392)
 
 
(10,258)

Net assets
  
1,790,085
1,610,359


Capital and reserves
  

Called up share capital 
 9 
950
950

Profit and loss account
  
1,789,135
1,609,409

  
1,790,085
1,610,359


Page 1

 
VANSON BOURNE LIMITED
REGISTERED NUMBER: 03845096

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




K S Withnall
Director

Date: 4 September 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
VANSON BOURNE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Vanson Bourne Limited is a private company limited by shares and incorporated in England and Wales. The registered office address of the company is The Courtyard, London Road, Newbury, Berkshire, RG14 1AX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
VANSON BOURNE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 4

 
VANSON BOURNE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20% reducing balance
Computer equipment
-
over 3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
VANSON BOURNE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 40 (2023 - 44).

Page 6

 
VANSON BOURNE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
47,828
55,488
103,316


Additions
1,573
4,176
5,749



At 31 December 2024

49,401
59,664
109,065



Depreciation


At 1 January 2024
27,319
34,967
62,286


Charge for the year on owned assets
4,330
16,882
21,212



At 31 December 2024

31,649
51,849
83,498



Net book value



At 31 December 2024
17,752
7,815
25,567



At 31 December 2023
20,509
20,521
41,030


5.


Debtors

2024
2023
£
£


Trade debtors
565,578
533,807

Other debtors
20,502
11,061

Prepayments and accrued income
29,341
28,509

615,421
573,377



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
2,149,795
2,512,315


Page 7

 
VANSON BOURNE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
117,561
172,042

Corporation tax
142,071
79,687

Other taxation and social security
66,720
53,428

Other creditors
2,908
42,246

Accruals and deferred income
665,046
1,158,702

994,306
1,506,105



8.


Deferred taxation




2024


£






At beginning of year
(10,258)


Charged to profit or loss
3,866



At end of year
(6,392)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(6,392)
(10,258)


9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



950 (2023 - 950) Ordinary shares of £1.00 each
950
950


Page 8

 
VANSON BOURNE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £171,896 (2023 - £464,089). Contributions totalling £2,908 (2023 - £2,823) were payable to the fund at the balance sheet date and are included in creditors.


11.


Related party transactions

Included in other debtors (2023: other creditors) is a balance owed to the company by a director at the year end of £19,562 (2023: £39,423 owed to a director). Interest is charged on the overdrawn loan balance at 2.25% and the loan is repayable on demand.


Page 9