Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31truefalse2024-01-01falsetruetruetruetrue87falseNo description of principal activitytrue 03901331 2024-01-01 2024-12-31 03901331 2023-01-01 2023-12-31 03901331 2024-12-31 03901331 2023-12-31 03901331 2023-01-01 03901331 6 2024-01-01 2024-12-31 03901331 6 2023-01-01 2023-12-31 03901331 d:CompanySecretary1 2024-01-01 2024-12-31 03901331 d:Director1 2024-01-01 2024-12-31 03901331 d:Director2 2024-01-01 2024-12-31 03901331 d:Director3 2024-01-01 2024-12-31 03901331 d:RegisteredOffice 2024-01-01 2024-12-31 03901331 e:Buildings e:LongLeaseholdAssets 2024-01-01 2024-12-31 03901331 e:Buildings e:LongLeaseholdAssets 2024-12-31 03901331 e:Buildings e:LongLeaseholdAssets 2023-12-31 03901331 e:PlantMachinery 2024-01-01 2024-12-31 03901331 e:PlantMachinery 2024-12-31 03901331 e:PlantMachinery 2023-12-31 03901331 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03901331 e:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 03901331 e:OtherPropertyPlantEquipment 2024-12-31 03901331 e:OtherPropertyPlantEquipment 2023-12-31 03901331 e:OtherPropertyPlantEquipment e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03901331 e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 03901331 e:CurrentFinancialInstruments 2024-12-31 03901331 e:CurrentFinancialInstruments 2023-12-31 03901331 e:Non-currentFinancialInstruments 2024-12-31 03901331 e:Non-currentFinancialInstruments 2023-12-31 03901331 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 03901331 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 03901331 e:Non-currentFinancialInstruments e:AfterOneYear 2024-12-31 03901331 e:Non-currentFinancialInstruments e:AfterOneYear 2023-12-31 03901331 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2024-12-31 03901331 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2023-12-31 03901331 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2024-12-31 03901331 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2023-12-31 03901331 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2024-12-31 03901331 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2023-12-31 03901331 e:ShareCapital 2024-12-31 03901331 e:ShareCapital 2023-12-31 03901331 e:ShareCapital 2023-01-01 03901331 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 03901331 e:RetainedEarningsAccumulatedLosses 2024-12-31 03901331 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 03901331 e:RetainedEarningsAccumulatedLosses 2023-12-31 03901331 e:RetainedEarningsAccumulatedLosses 2023-01-01 03901331 e:AcceleratedTaxDepreciationDeferredTax 2024-12-31 03901331 e:AcceleratedTaxDepreciationDeferredTax 2023-12-31 03901331 e:TaxLossesCarry-forwardsDeferredTax 2024-12-31 03901331 e:TaxLossesCarry-forwardsDeferredTax 2023-12-31 03901331 d:OrdinaryShareClass1 2024-01-01 2024-12-31 03901331 d:OrdinaryShareClass1 2024-12-31 03901331 d:OrdinaryShareClass1 2023-12-31 03901331 d:OrdinaryShareClass2 2024-01-01 2024-12-31 03901331 d:OrdinaryShareClass2 2024-12-31 03901331 d:OrdinaryShareClass2 2023-12-31 03901331 d:FRS102 2024-01-01 2024-12-31 03901331 d:Audited 2024-01-01 2024-12-31 03901331 d:FullAccounts 2024-01-01 2024-12-31 03901331 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03901331 e:WithinOneYear 2024-12-31 03901331 e:WithinOneYear 2023-12-31 03901331 e:BetweenOneFiveYears 2024-12-31 03901331 e:BetweenOneFiveYears 2023-12-31 03901331 e:MoreThanFiveYears 2024-12-31 03901331 e:MoreThanFiveYears 2023-12-31 03901331 12 2024-01-01 2024-12-31 03901331 f:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 03901331









WORCESTER RACECOURSE LIMITED









DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
WORCESTER RACECOURSE LIMITED
 
 
COMPANY INFORMATION


Directors
S A J Nahum 
A J Riaz 
M Spincer 




Company secretary
M J Hill



Registered number
03901331



Registered office
Millbank Tower
21-24 Millbank

London

SW1P 4QP




Independent auditor
Adler Shine LLP
Chartered Accountants & Statutory Auditor

Aston House

Cornwall Avenue

London

N3 1LF





 
WORCESTER RACECOURSE LIMITED
 

CONTENTS



Page
Directors' report
 
1 - 2
Directors' responsibilities statement
 
3
Independent auditors' report
 
4 - 7
Statement of comprehensive income
 
8
Balance sheet
 
9
Statement of changes in equity
 
10
Notes to the financial statements
 
11 - 24


 
WORCESTER RACECOURSE LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Results and dividends

The loss for the year, after taxation, amounted to £557,741 (2023 - profit £470,894).

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who served during the year were:

S A J Nahum 
A J Riaz 
M Spincer 

Qualifying third party indemnity provisions

The company has put in place qualifying third party indemnity provisions for all the directors of Worcester Racecourse Limited.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

Adler Shine LLP was appointed as auditor in the year and will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.
Going concern
Having reviewed the company's financial forecasts and expected future cash flows, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus, the going concern basis has been adopted in preparing the financial statements for the year ended 31 December 2024. Further details are given in the note 2.3 to the accounts.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

Page 1

 
WORCESTER RACECOURSE LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

This report was approved by the board and signed on its behalf.
 





M Spincer
Director

Date: 13 August 2025

Page 2

 
WORCESTER RACECOURSE LIMITED
 
 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 3

 
WORCESTER RACECOURSE LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF WORCESTER RACECOURSE LIMITED
 

Opinion


We have audited the financial statements of Worcester Racecourse Limited (the 'Company') for the year ended 31 December 2024, which comprise the Statement of comprehensive income, the Balance sheet, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 4

 
WORCESTER RACECOURSE LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF WORCESTER RACECOURSE LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Directors' report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' report and from the requirement to prepare a Strategic report.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

Page 5

 
WORCESTER RACECOURSE LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF WORCESTER RACECOURSE LIMITED (CONTINUED)



Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations.
Enquiring of management of whether they are aware of any non-compliance with laws and regulations.
Enquiring of management whether they have knowledge of any actual, suspected or alleged fraud.
Enquiring of management their internal controls established to mitigate risk related to fraud or noncompliance with laws and regulations.
Discussions amongst the engagement team on how and where fraud might occur in the financial statements and any potential indicators of fraud. As part of this discussion, we identified potential for fraud in the following areas; posting of unusual journals.
Obtaining understanding of the legal and regulatory framework the company operates in focusing on those laws and regulations that had a direct effect on the financial statements or that had a fundamental effect on the operations. The key laws and regulations we considered in this context included UK Companies Act, tax legislation, data protection, anti-bribery, employment and health and safety.

Audit response to risks identified
Fraud due to management override
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
audited the risk of management override of controls, including through testing journal entries for appropriateness;
assessed whether judgements and assumptions made in determining the accounting estimates set out in note 2 were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.

Irregularities and non-compliance with laws and regulations
In response to the risk of irregularities and non compliance with laws and regulations, we designed procedures which included, but are not limited to:
Agreeing financial statements disclosures to underlying supporting documentation.
Reviewing minutes of meetings of those charged with governance.
Enquiring of management as to actual and potential litigation claims.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
Page 6

 
WORCESTER RACECOURSE LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF WORCESTER RACECOURSE LIMITED (CONTINUED)




A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Christopher Taylor (Senior statutory auditor)
for and on behalf of
Adler Shine LLP
Chartered Accountants
Statutory Auditor
Aston House
Cornwall Avenue
London
N3 1LF

13 August 2025
Page 7

 
WORCESTER RACECOURSE LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

  

Turnover
  
3,804,305
5,160,115

Cost of sales
  
(2,611,122)
(2,860,143)

Gross profit
  
1,193,183
2,299,972

Administrative expenses
  
(1,321,360)
(1,447,470)

Operating (loss)/profit
  
(128,177)
852,502

Interest payable and similar expenses
  
(421,614)
(360,728)

(Loss)/profit before tax
  
(549,791)
491,774

Tax on (loss)/profit
  
(7,950)
(20,880)

(Loss)/profit for the financial year
  
(557,741)
470,894

There were no recognised gains and losses for 2024 or 2023 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 11 to 24 form part of these financial statements.

Page 8

 
WORCESTER RACECOURSE LIMITED
REGISTERED NUMBER: 03901331

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 9 
5,575,723
3,549,839

  
5,575,723
3,549,839

Current assets
  

Stocks
 10 
12,066
13,984

Debtors: amounts falling due within one year
 11 
80,757
237,348

Cash at bank and in hand
  
117,513
37,770

  
210,336
289,102

Creditors: amounts falling due within one year
 12 
(11,624,084)
(9,479,224)

Net current liabilities
  
 
 
(11,413,748)
 
 
(9,190,122)

Total assets less current liabilities
  
(5,838,025)
(5,640,283)

Creditors: amounts falling due after more than one year
  
(359,999)
-

  

Net liabilities
  
(6,198,024)
(5,640,283)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(6,198,124)
(5,640,383)

  
(6,198,024)
(5,640,283)


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 13 August 2025.




M Spincer
Director

The notes on pages 11 to 24 form part of these financial statements.

Page 9

 
WORCESTER RACECOURSE LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
100
(6,111,277)
(6,111,177)


Comprehensive income for the year

Profit for the year
-
470,894
470,894



At 1 January 2024
100
(5,640,383)
(5,640,283)


Comprehensive income for the year

Loss for the year
-
(557,741)
(557,741)


At 31 December 2024
100
(6,198,124)
(6,198,024)


The notes on pages 11 to 24 form part of these financial statements.

Page 10

 
WORCESTER RACECOURSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Worcester Racecourse Limited is a private company limited by shares incorporated in England and Wales. The registered office is Millbank Tower, 21-24 Millbank, London, SW1P 4QP. The principal place of business of the company is Worcester Racecourse, Pitchcroft, Worcester, WRI 3EJ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Arena Racing Corporation Limited as at 31 December 2024 and these financial statements may be obtained from Companies House.

 
2.3

Going concern

The directors are required to make an assessment of the appropriateness of using the going concern assumption in preparing these financial statements.
Having reviewed the company's financial forecasts and expected future cash flows, and notwithstanding the net liabilities of the company, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Arena Racing Corporation Limited's facility agreement in place with Hightower Finance (Jersey) Limited provides sufficient headroom to enable the company to continue in operational existence considered by the Directors. Assurance has been received from Omaha Business Holdings Corp that it will continue to make funds available to enable the company to meet its obligations as they fall due for the foreseeable future, and at least 12 months from the date of approval of these financial statements. Thus, the directors continue to adopt the going concern basis in preparing the financial statements for the period ended 31 December 2024.

Page 11

 
WORCESTER RACECOURSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Turnover principally relates to income derived directly from the holding of horse race meetings, including industry related funding from the HBLB, and the non-raceday use of the Racecourse facilities.
Income is recognised once a race meeting or non-raceday event has been held. This includes admissions revenue, other racing income and catering income. In certain circumstances income is taken over the life of the agreement to which it relates, such as rental income and annual memberships.
Media rights
Income received in respect of media rights over the broadcasts from the racecourse is recognised within revenue in the period in which the relevant race meetings are held.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 12

 
WORCESTER RACECOURSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
2% - 5%
Plant and machinery
-
5% - 25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 13

 
WORCESTER RACECOURSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 14

 
WORCESTER RACECOURSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.15

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Page 15

 
WORCESTER RACECOURSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.15
Financial instruments (continued)

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.16

Financial liabilities

Financial liabilities and equity are classified according to the substance of the financial instrument's contractual obligations, rather than the financial instrument's legal form.

Financial liabilities within the scope of IAS 39 are initially classified as financial liabilities at fair value through profit or loss, loans and borrowings, or as derivatives designated as hedging instruments in an effective hedge, as appropriate.
The Group determines the classification of its financial liabilities at initial recognition. All financial liabilities are recognised initially at fair value and in the case of loans and borrowings, plus directly attributable transaction costs.
Subsequently, the measurement of financial liabilities depends on their classification as follows:

Derecognition of financial liabilities

A liability is derecognised when the contract that gives rise to it is settled, sold, cancelled or expires.
Where an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such as an exchange or modification, this is treated as a derecognition of the original liability, such that the difference in the respective carrying amounts together with any costs or fees incurred are recognised in profit or loss.

Page 16

 
WORCESTER RACECOURSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
In preparing these financial statements, the directors have made the following judgement:
- Determining whether leases entered into by the company are operating leases or finance leases. These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease-by-lease basis.
- Determine whether there are indicators of impairment of the company's tangible assets. Factors taken into account in reaching such a decision include the economic viability and expected future financial performance of the asset.
Other key sources of estimation and uncertainty:
- Tangible fixed assets
The company recognises fixed assets where such expenditure enhances the racecourse assets, whereas any expenditure classed as maintenance is expensed in the period incurred. Determining enhancement from maintenance is a subjective area. The estimated useful economic lives of fixed assets are based on management judgement and experience.
- Intercompany debtor recoverability
An assessment of intercompany debtor recoverability has been made by the Directors as at 31 December 2024. The recoverability of these debts was based on expected future trade. Due to the material nature of the intercompany balance this is considered a significant judgement area. 


4.


Turnover

The total turnover of the company for the year has been derived from its principal activity wholly undertaken in the United Kingdom.


5.


Operating (loss)/profit

The operating (loss)/profit is stated after charging:

2024
2023
£
£

Depreciation of owned tangible fixed assets
152,163
115,451

Profit on disposal of tangible fixed assets
-
(4,000)

Other operating lease rentals
83,560
91,349

Page 17

 
WORCESTER RACECOURSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2024
2023
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
9,250
9,000


7.


Employees

2024
2023
£
£

The average monthly number of persons employed by the company during the year was:


Total permanent staff
8
7

Their aggregate remuneration comprised:


Wages and salaries
501,388
738,178

Social security costs
42,948
52,811

Pension costs
9,746
14,436

554,082
805,425

The company employs casual staff to assist during racedays. Casual staff are not included in the staff numbers stated above. Also, the costs above include recharged staff costs from fellow group companies. The staff numbers from the recharged costs are also not included in the numbers stated above.


8.


Taxation


2024
2023
£
£



Deferred tax


Origination and reversal of timing differences
6,816
21,178

Adjustment in respect of prior periods
1,134
(298)

Total deferred tax
7,950
20,880


Tax on (loss)/profit
7,950
20,880
Page 18

 
WORCESTER RACECOURSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
8.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - lower than) the standard rate of corporation tax in the UK of 25% (2023 - 23.5%). The differences are explained below:

2024
2023
£
£


(Loss)/profit on ordinary activities before tax
(549,791)
491,774


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
(137,448)
115,567

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
1,995
9,133

Adjustments to tax charge in respect of prior periods
1,134
(298)

Effect of change in corporation tax rate
-
1,271

Group relief
36,865
(189,564)

Restricted interest
105,404
84,771

Total tax charge for the year
7,950
20,880


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 19

 
WORCESTER RACECOURSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Assets under construction
Total

£
£
£
£



Cost or valuation


At 1 January 2024
2,841,194
1,448,022
2,337,422
6,626,638


Additions
-
-
2,181,936
2,181,936


Disposals
-
(22,429)
-
(22,429)


Transfers between classes
4,463,337
-
(4,463,337)
-



At 31 December 2024

7,304,531
1,425,593
56,021
8,786,145



Depreciation


At 1 January 2024
1,705,171
1,371,628
-
3,076,799


Charge for the year on owned assets
130,969
21,194
-
152,163


Disposals
-
(18,540)
-
(18,540)



At 31 December 2024

1,836,140
1,374,282
-
3,210,422



Net book value



At 31 December 2024
5,468,391
51,311
56,021
5,575,723



At 31 December 2023
1,136,023
76,394
2,337,422
3,549,839


10.


Stocks

2024
2023
£
£

Finished goods and goods for resale
12,066
13,984

12,066
13,984


Page 20

 
WORCESTER RACECOURSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Debtors

2024
2023
£
£


Trade debtors
385
16,883

Amounts owed by group undertakings
17,937
30,308

Other debtors
13,921
131,504

Prepayments and accrued income
17,842
20,031

Deferred taxation
30,672
38,622

80,757
237,348


There are no specific terms of repayment attached to the amounts owed by group undertakings.


12.


Creditors: Amounts falling due within one year

2024
2023
£
£

Other loans
40,000
-

Trade creditors
45,122
542,930

Amounts owed to group undertakings
11,370,388
8,646,439

Corporation tax
619
619

Other taxation and social security
11,735
6,090

Other creditors
8,780
2,007

Accruals and deferred income
147,440
281,139

11,624,084
9,479,224


There are no specific terms of repayment attached to the amounts owed to group undertakings.


13.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Other loans
359,999
-

359,999
-


Page 21

 
WORCESTER RACECOURSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Other loans
40,000
-

Amounts falling due 1-2 years

Other loans
40,000
-

Amounts falling due 2-5 years

Other loans
120,000
-

Amounts falling due after more than 5 years

Other loans
200,000
-

400,000
-



15.


Deferred taxation




2024


£






At beginning of year
38,622


Charged to profit or loss
(7,950)



At end of year
30,672

The deferred tax asset is made up as follows:

2024
2023
£
£


Accelerated capital allowances
30,575
38,574

Other timing differences
97
48

30,672
38,622

Page 22

 
WORCESTER RACECOURSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

16.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



81 (2023 - 81) Ordinary A shares of £1.00 each
81
81
19 (2023 - 19) Ordinary B shares of £1.00 each
19
19

100

100



17.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £14,746 (2023 - £14,436). Contributions totalling £390 (2023 - £192) were payable to the fund at the balance sheet date and are included in creditors.


18.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
70,000
70,000

Later than 1 year and not later than 5 years
280,000
280,000

Later than 5 years
5,827,500
5,967,500

6,177,500
6,317,500


19.Other financial commitments

The bank loans and overdrafts of the Arena Racing Corporation Group are secured by a legal charge over the racecourse properties in the group.

Page 23

 
WORCESTER RACECOURSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

20.


Related party transactions

During the year, the company provided racing services to and received similar services from the following related parties:


2024
2023
£
£

Recharges to/(from)
Entities with control, joint control or significant influence over the company
(3,717,022)
(4,025,586)
Fellow subsidiaries and companies under common control
(234,527)
(39,428)
 
Amounts due from/(to related parties)
Entities with control, joint control or significant influence over the company
(10,846,027)
(8,477,473)
Fellow subsidiaries and companies under common control
(513,930)
(138,658)

During the year, the following income and costs were received from/charged by entities with control over the company:
- Income of £1,770,084 (2023: £3,055,278).
- Interest payable on intercompany loans of £421,614 (2023: £360,728).
- Management fee payable of £132,192 (2023: £97,351).


21.


Controlling party

The immediate parent company is Arena Leisure Racing Limited. The ultimate parent company is Omaha Business Holdings Corp, a company registered in the British Virgin Islands.
The company's ultimate UK parent is Arena Racing Corporation Limited. Arena Racing Corporation Limited prepares group financial statements and copies can be obtained from Companies House. 
The registered address and principal place of business of Arena Racing Corporation Limited and Arena Leisure Racing Limited is Millbank Tower, 21-24•Millbank, London, SW1P 4QP.
The registered address and principal place of business of Omaha Business Holdings Corp is 2nd Floor, O'Neal Marketing Associates Building, PO Box 3174, Wickham's Cay II, Road Town, Tortola, British Virgin Islands.

Page 24