IRIS Accounts Production v25.2.0.378 03905688 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh039056882023-12-31039056882024-12-31039056882024-01-012024-12-31039056882022-12-31039056882023-01-012023-12-31039056882023-12-3103905688ns15:EnglandWales2024-01-012024-12-3103905688ns14:PoundSterling2024-01-012024-12-3103905688ns10:Director12024-01-012024-12-3103905688ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3103905688ns10:SmallEntities2024-01-012024-12-3103905688ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3103905688ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3103905688ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103905688ns10:FullAccounts2024-01-012024-12-3103905688ns10:OrdinaryShareClass12024-01-012024-12-3103905688ns10:Director22024-01-012024-12-3103905688ns10:Director32024-01-012024-12-3103905688ns10:RegisteredOffice2024-01-012024-12-3103905688ns5:CurrentFinancialInstruments2024-12-3103905688ns5:CurrentFinancialInstruments2023-12-3103905688ns5:Non-currentFinancialInstruments2024-12-3103905688ns5:Non-currentFinancialInstruments2023-12-3103905688ns5:ShareCapital2024-12-3103905688ns5:ShareCapital2023-12-3103905688ns5:RetainedEarningsAccumulatedLosses2024-12-3103905688ns5:RetainedEarningsAccumulatedLosses2023-12-3103905688ns5:LeaseholdImprovements2024-01-012024-12-3103905688ns5:PlantMachinery2024-01-012024-12-3103905688ns5:FurnitureFittings2024-01-012024-12-3103905688ns5:LeaseholdImprovements2023-12-3103905688ns5:PlantMachinery2023-12-3103905688ns5:FurnitureFittings2023-12-3103905688ns5:LeaseholdImprovements2024-12-3103905688ns5:PlantMachinery2024-12-3103905688ns5:FurnitureFittings2024-12-3103905688ns5:LeaseholdImprovements2023-12-3103905688ns5:PlantMachinery2023-12-3103905688ns5:FurnitureFittings2023-12-3103905688ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3103905688ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3103905688ns10:OrdinaryShareClass12024-12-31
REGISTERED NUMBER: 03905688 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2024

for

Plantworks Ltd

Plantworks Ltd (Registered number: 03905688)






Contents of the Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Plantworks Ltd

Company Information
for the Year Ended 31 December 2024







DIRECTORS: Mr R Patten
Mr M E Mackie
Mr S J Taylor





REGISTERED OFFICE: Bank Chambers
61 High Street
Cranbrook
Kent
TN17 3EG





BUSINESS ADDRESS: Unit 930, Cornforth Drive
Kent Science Park
Sittingbourne
Kent
ME9 8PX





REGISTERED NUMBER: 03905688 (England and Wales)





ACCOUNTANTS: McCabe Ford Williams
Bank Chambers
61 High Street
Cranbrook
Kent
TN17 3EG

Plantworks Ltd (Registered number: 03905688)

Balance Sheet
31 December 2024

31.12.24 31.12.23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 159,817 207,480

CURRENT ASSETS
Stocks 396,537 480,473
Debtors 5 234,768 265,096
Cash at bank 575,405 513,279
1,206,710 1,258,848
CREDITORS
Amounts falling due within one year 6 95,342 135,895
NET CURRENT ASSETS 1,111,368 1,122,953
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,271,185

1,330,433

CREDITORS
Amounts falling due after more than one
year

7

-

(5,060

)

PROVISIONS FOR LIABILITIES (24,489 ) (32,589 )
NET ASSETS 1,246,696 1,292,784

CAPITAL AND RESERVES
Called up share capital 8 4 4
Retained earnings 1,246,692 1,292,780
SHAREHOLDERS' FUNDS 1,246,696 1,292,784

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Plantworks Ltd (Registered number: 03905688)

Balance Sheet - continued
31 December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 8 August 2025 and were signed on its behalf by:





Mr R Patten - Director


Plantworks Ltd (Registered number: 03905688)

Notes to the Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

Plantworks Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of consideration received or receivable, net of discounts and value added taxes. Turnover includes revenues earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of the contract is measured by comparing costs incurred for work performed to date against the total estimated contract costs.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - in accordance with the property
Plant and machinery - 10% on cost
Office equipment - 20% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Plantworks Ltd (Registered number: 03905688)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
The company enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties.

a) Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts.

b) Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand.

c) Impairment of financial assets
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.

d) Trade and other creditors
Debt instruments like loans and other accounts payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable within one year, typically trade payables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at market rate, the financial asset is measured, initially and subsequently, at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Plantworks Ltd (Registered number: 03905688)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2023 - 17 ) .

4. TANGIBLE FIXED ASSETS
Improvements
to Plant and Office
property machinery equipment Totals
£    £    £    £   
COST
At 1 January 2024 16,436 437,926 32,444 486,806
Additions - 1,250 - 1,250
Disposals - (42,378 ) (6,615 ) (48,993 )
At 31 December 2024 16,436 396,798 25,829 439,063
DEPRECIATION
At 1 January 2024 16,436 231,118 31,772 279,326
Charge for year - 36,276 672 36,948
Eliminated on disposal - (30,413 ) (6,615 ) (37,028 )
At 31 December 2024 16,436 236,981 25,829 279,246
NET BOOK VALUE
At 31 December 2024 - 159,817 - 159,817
At 31 December 2023 - 206,808 672 207,480

Plantworks Ltd (Registered number: 03905688)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Trade debtors 173,534 199,113
Other debtors 61,234 65,983
234,768 265,096

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Trade creditors 18,925 52,381
Taxation and social security 45,613 33,660
Other creditors 30,804 49,854
95,342 135,895

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.24 31.12.23
£    £   
Other creditors - 5,060

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.24 31.12.23
value: £    £   
4 Ordinary £1 4 4